Total Revenue as Reported
+22.33%309.37M
+29.05%300.29M
+27.99%282.17M
+34.96%273.16M
+28.65%252.90M
+20.29%232.70M
+18.50%220.46M
+11.97%202.40M
+10.26%196.58M
+6.47%193.46M
+3.06%186.04M
+2.78%180.77M
+4.93%178.29M
+6.30%181.70M
+7.57%180.52M
+4.91%175.87M
-0.84%169.90M
-26.22%170.93M
-28.07%167.81M
-27.32%167.65M
Total Operating Revenue
+22.20%307.30M
+28.51%297.28M
+27.34%279.72M
+34.77%271.83M
+28.41%251.48M
+20.16%231.33M
+18.41%219.67M
+11.85%201.69M
+10.10%195.85M
+6.16%192.52M
+2.95%185.52M
+2.68%180.32M
+4.86%177.88M
+6.27%181.36M
+7.55%180.20M
+4.91%175.61M
-0.66%169.63M
-26.09%170.65M
-27.91%167.55M
-27.06%167.39M
Cost of Revenue
+19.43%179.21M
+26.12%174.94M
+28.82%165.39M
+32.29%159.68M
+23.63%150.06M
+16.70%138.71M
+13.27%128.39M
+6.55%120.71M
+2.97%121.37M
-1.51%118.85M
-3.79%113.34M
+0.76%113.29M
+3.59%117.87M
+6.92%120.67M
+9.72%117.81M
+9.76%112.43M
+12.43%113.79M
-27.83%112.87M
-33.09%107.37M
-33.88%102.43M
Gross Profit
+26.29%128.09M
+32.08%122.34M
+25.25%114.33M
+38.48%112.15M
+36.19%101.43M
+25.73%92.62M
+26.48%91.28M
+20.82%80.99M
+24.12%74.47M
+21.40%73.67M
+15.68%72.17M
+6.09%67.03M
+7.44%60.00M
+5.02%60.68M
+3.67%62.39M
-2.73%63.18M
-19.71%55.85M
-22.46%57.78M
-16.36%60.18M
-12.89%64.96M
Operating Expense
+17.07%82.23M
+41.24%84.81M
+38.43%74.54M
+42.01%74.26M
+39.29%70.24M
+13.20%60.04M
+1.61%53.85M
-6.12%52.29M
-8.98%50.43M
+6.96%53.04M
+3.95%53.00M
+3.13%55.70M
+8.23%55.41M
-5.70%49.59M
+7.38%50.98M
+6.11%54.01M
-0.12%51.19M
+2.91%52.59M
-11.05%47.48M
-11.81%50.90M
Selling and Admin Expenses
-13.94%14.70M
+23.03%12.71M
+8.07%12.68M
+9.30%14.13M
+18.05%17.08M
-23.20%10.33M
-18.55%11.73M
-24.70%12.92M
-6.21%14.47M
+44.15%13.46M
+28.43%14.40M
+12.44%17.16M
+11.58%15.43M
-3.46%9.33M
+16.19%11.22M
+24.59%15.26M
+8.10%13.83M
+11.47%9.67M
-0.69%9.65M
-0.99%12.25M
-General & Admin Expense
-13.94%14.70M
+23.03%12.71M
+8.07%12.68M
+9.30%14.13M
+18.05%17.08M
-23.20%10.33M
-18.55%11.73M
-24.70%12.92M
-6.21%14.47M
+44.15%13.46M
+28.43%14.40M
+12.44%17.16M
+11.58%15.43M
-3.46%9.33M
+16.19%11.22M
+24.59%15.26M
+8.10%13.83M
+11.47%9.67M
-0.69%9.65M
-0.99%12.25M
Depreciation & Amortization & Depletion
+27.04%67.53M
+45.03%72.09M
+42.12%61.87M
+52.74%60.13M
+47.84%53.16M
+25.57%49.71M
+12.79%43.53M
+2.15%39.37M
-10.05%35.96M
-1.66%39.59M
-2.95%38.59M
-0.54%38.54M
+6.99%39.98M
-6.20%40.26M
+5.13%39.77M
+0.25%38.75M
-2.86%37.37M
+1.16%42.92M
-13.36%37.83M
-14.76%38.65M
-Depreciation & Amortization
+27.04%67.53M
+45.03%72.09M
+42.12%61.87M
+52.74%60.13M
+47.84%53.16M
+25.57%49.71M
+12.79%43.53M
+2.15%39.37M
-10.05%35.96M
-1.66%39.59M
-2.95%38.59M
-0.54%38.54M
+6.99%39.98M
-6.20%40.26M
+5.13%39.77M
+0.25%38.75M
-2.86%37.37M
+1.16%42.92M
-13.36%37.83M
-14.76%38.65M
Other Operating Expenses
----
----
----
----
----
--0.00
---1.41M
----
----
----
----
----
----
----
----
----
----
----
----
----
Operating Profit
+47.04%45.86M
+15.21%37.53M
+6.29%39.79M
+32.06%37.89M
+29.69%31.19M
+57.94%32.58M
+95.22%37.44M
+153.28%28.69M
+422.85%24.05M
+85.92%20.63M
+68.14%19.18M
+23.57%11.33M
-1.18%4.60M
+113.39%11.09M
-10.18%11.41M
-34.76%9.17M
-74.57%4.65M
-77.80%5.20M
-31.63%12.70M
-16.58%14.05M
Net Non-Operating Interest Income (Expense)
+0.39%-29.08M
-6.18%-29.14M
-4.82%-28.89M
-19.03%-30.53M
-32.44%-29.19M
-26.74%-27.45M
-20.51%-27.56M
-10.29%-25.65M
+1.58%-22.04M
+3.86%-21.66M
-5.59%-22.87M
-12.44%-23.26M
-17.69%-22.40M
-17.30%-22.53M
-7.30%-21.66M
-2.00%-20.68M
+4.30%-19.03M
+13.39%-19.20M
+10.49%-20.19M
+9.73%-20.28M
Non-Operating Interest Income
+45.94%2.07M
+119.10%3.01M
+209.73%2.45M
+87.41%1.33M
+92.52%1.42M
+46.90%1.37M
+50.67%791.00K
+56.76%707.00K
+79.71%735.00K
+171.51%934.00K
+65.09%525.00K
+74.13%451.00K
+51.48%409.00K
+21.55%344.00K
+24.71%318.00K
-1.15%259.00K
-53.37%270.00K
-64.04%283.00K
-70.28%255.00K
-77.61%262.00K
Non-Operating Interest Expense
+2.78%29.74M
+8.00%30.55M
+8.51%29.94M
+21.37%30.42M
+32.59%28.93M
+36.87%28.28M
+26.62%27.59M
+13.84%25.06M
+1.30%21.82M
-4.65%20.67M
+4.55%21.79M
+11.19%22.02M
+19.76%21.54M
+19.35%21.67M
+10.43%20.84M
+2.45%19.80M
-7.05%17.99M
-18.00%18.16M
-16.75%18.88M
-15.89%19.33M
Total Other Finance Costs
-15.88%1.41M
+199.07%1.60M
+84.68%1.40M
+11.10%1.44M
+75.21%1.68M
-72.17%536.00K
-52.78%757.00K
-23.44%1.30M
-24.43%956.00K
+60.77%1.93M
+41.36%1.60M
+48.21%1.69M
-3.66%1.27M
-9.79%1.20M
-27.54%1.13M
-5.85%1.14M
+18.08%1.31M
+62.94%1.33M
+112.64%1.57M
+85.06%1.21M
Other Income (Expense)
-94.89%2.60M
+175.33%7.81M
-114.42%-5.87M
-112.82%-7.29M
+1656.94%50.94M
+117.72%2.84M
+1547.97%40.69M
-28.13%-3.43M
-44.20%-3.27M
-122.82%-16.02M
-132.09%-2.81M
-138.17%-2.67M
-171.92%-2.27M
+99.02%70.19M
+199.25%8.76M
+1861.34%7.00M
+238.62%3.16M
+96.10%35.27M
+157.69%2.93M
-79.39%357.00K
Gain on Sale of Security
+91.90%-444.00K
-372.77%-4.53M
+55.11%-6.73M
-133.95%-7.61M
-66.79%-5.48M
+115.44%1.66M
-166.77%-15.00M
-5.55%-3.25M
-30.93%-3.29M
-467.09%-10.75M
-162.10%-5.62M
-143.02%-3.08M
-195.00%-2.51M
+30.29%2.93M
+111.82%9.05M
+249.44%7.16M
+707.13%2.64M
+151.39%2.25M
+792.71%4.27M
-130.94%-4.79M
Earnings from Equity Interest
+12.99%687.00K
-83.67%525.00K
-90.02%294.00K
-92.47%146.00K
-55.52%608.00K
+665.85%3.21M
+187.98%2.95M
+1084.26%1.94M
+166.04%1.37M
+52.67%-568.00K
+200.79%1.02M
+78.89%-197.00K
-1185.71%-2.07M
+63.74%-1.20M
+21.50%-1.02M
+36.23%-933.00K
+93.03%-161.00K
-557.85%-3.31M
+15.32%-1.29M
-148.81%-1.46M
Special Income (Charges)
-96.21%2.12M
+928.35%11.86M
-98.19%966.00K
+125.47%538.00K
+4220.75%55.80M
+69.50%-1.43M
+2881.72%53.34M
-449.09%-2.11M
-158.61%-1.35M
-106.87%-4.70M
+235.02%1.79M
+50.50%605.00K
+371.43%2.31M
+89.05%68.33M
+297.05%534.00K
-93.76%402.00K
+64.98%490.00K
+59.27%36.15M
+91.53%-271.00K
+52.29%6.44M
-Less:Restructuring and Mergern & Acquisition
-93.18%304.00K
-45.71%266.00K
-87.16%322.00K
+217.05%1.67M
+123.80%4.46M
+155.21%490.00K
+434.54%2.51M
+407.69%528.00K
+395.52%1.99M
-89.29%192.00K
+284.43%469.00K
+352.17%104.00K
+630.91%402.00K
+108.86%1.79M
-70.95%122.00K
-28.13%23.00K
-14.06%55.00K
+180.39%858.00K
+324.24%420.00K
-75.94%32.00K
-Less:Impairment of Capital Assets
----
---11.00M
--0.00
----
----
-100.00%0.00
-100.00%0.00
----
----
--10.27M
--625.00K
----
----
--0.00
--0.00
----
----
----
----
----
-Less:Write Off
----
----
----
---1.96M
----
----
----
--0.00
----
----
----
----
----
----
----
----
----
----
----
----
-Gain on Sale of Property/Plant/Equipment
-95.98%2.42M
+219.75%1.13M
-97.69%1.29M
+115.72%249.00K
+9344.04%60.25M
-116.33%-942.00K
+1837.22%55.85M
-323.41%-1.58M
-76.47%638.00K
-91.77%5.77M
+339.48%2.88M
+66.82%709.00K
+397.61%2.71M
+85.25%70.13M
+340.27%656.00K
-93.43%425.00K
+50.97%545.00K
+64.58%37.85M
+104.80%149.00K
+48.38%6.47M
Other Non-Operating Income (Expenses)
+1178.95%243.00K
+92.55%-45.00K
+34.49%-395.00K
---365.00K
--19.00K
---604.00K
---603.00K
----
----
----
----
----
----
-31.67%123.00K
-14.81%184.00K
+115.03%372.00K
+6.94%185.00K
+9.09%180.00K
-20.59%216.00K
+3.59%173.00K
Pretax Profit
-63.39%19.38M
+103.38%16.20M
-90.05%5.03M
+117.66%68.00K
+4271.47%52.94M
+146.73%7.97M
+877.41%50.56M
+97.36%-385.00K
+93.68%-1.27M
-129.01%-17.05M
-334.18%-6.50M
-223.43%-14.60M
-78.83%-20.07M
+176.34%58.75M
+67.17%-1.50M
+23.08%-4.52M
-190.47%-11.22M
+10.54%21.26M
+49.59%-4.56M
-50.98%-5.87M
Tax
-42.33%11.39M
+102.56%8.96M
-62.03%10.24M
+140.57%5.81M
+2712.25%19.74M
+203.13%4.42M
+60.23%26.96M
+203.12%2.41M
+109.39%702.00K
-125.45%-4.29M
+848.49%16.83M
-110.62%-2.34M
-1266.46%-7.48M
+287.69%16.85M
+17.47%-2.25M
-302.00%-1.11M
+153.96%641.00K
-38.37%4.35M
-19.16%-2.72M
+128.10%550.00K
Net Profit
-75.92%7.99M
+104.40%7.24M
-122.06%-5.21M
-105.04%-5.74M
+1784.12%33.19M
+126.90%3.54M
-85.08%23.60M
+62.48%-2.80M
+78.70%-1.97M
-127.75%-13.17M
+3596.96%158.16M
-774.23%-7.46M
-179.04%-9.25M
+153.38%47.46M
+366.52%4.28M
+124.13%1.11M
+32.78%-3.32M
+53.77%18.73M
+113.55%917.00K
-137.39%-4.58M
Profit from Continuing Operations
-75.92%7.99M
+104.40%7.24M
-122.06%-5.21M
-105.04%-5.74M
+1784.12%33.19M
+127.78%3.54M
+201.17%23.60M
+77.18%-2.80M
+84.34%-1.97M
-130.45%-12.76M
-3210.67%-23.33M
-260.25%-12.26M
-6.14%-12.59M
+147.73%41.90M
+140.78%750.00K
+46.98%-3.40M
-343.44%-11.86M
+38.85%16.92M
+72.82%-1.84M
-232.47%-6.42M
Net Income from Discontinuous Operations
----
----
----
----
----
+100.00%0.00
-100.00%0.00
-100.00%0.00
-100.00%0.00
-107.47%-415.00K
+5044.16%181.49M
+6.56%4.81M
-60.95%3.34M
+205.94%5.56M
+28.01%3.53M
+145.64%4.51M
+478.48%8.55M
--1.82M
--2.76M
--1.84M
Minority Interests
-100.00%0.00
-100.00%0.00
+197.14%34.00K
--32.00K
--16.00K
--5.00K
---35.00K
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
Net Income to Parent Company
-75.91%7.99M
+104.69%7.24M
-122.17%-5.24M
-106.18%-5.77M
+1783.31%33.18M
+126.87%3.54M
-85.05%23.64M
+62.48%-2.80M
+78.70%-1.97M
-127.75%-13.17M
+3596.96%158.16M
-774.23%-7.46M
-179.04%-9.25M
+153.38%47.46M
+366.52%4.28M
+124.13%1.11M
+32.78%-3.32M
+53.77%18.73M
+113.55%917.00K
-137.39%-4.58M
Net Income to Common Stockholders
-75.91%7.99M
+104.69%7.24M
-122.17%-5.24M
-106.18%-5.77M
+1783.31%33.18M
+126.87%3.54M
-85.05%23.64M
+62.48%-2.80M
+78.70%-1.97M
-127.75%-13.17M
+3596.96%158.16M
-774.23%-7.46M
-179.04%-9.25M
+153.38%47.46M
+366.52%4.28M
+124.13%1.11M
+32.78%-3.32M
+53.77%18.73M
+113.55%917.00K
-137.39%-4.58M
Basic EPS
-79.14%0.02
+77.32%0.02
-119.82%-0.02
-92.98%-0.02
+1546.40%0.12
+123.54%0.01
-86.75%0.09
+66.97%-0.01
+79.05%-0.01
-127.28%-0.06
+3511.24%0.66
-762.79%-0.03
-174.52%-0.04
+149.57%0.20
+359.97%0.02
+122.21%0.00
+37.96%-0.01
+42.36%0.08
+112.58%0.00
-136.88%-0.02
Diluted EPS
-79.14%0.02
+77.32%0.02
-119.82%-0.02
-92.98%-0.02
+1546.40%0.12
+123.54%0.01
-86.75%0.09
+66.97%-0.01
+79.05%-0.01
-127.28%-0.06
+3511.24%0.66
-762.79%-0.03
-174.52%-0.04
+149.57%0.20
+359.97%0.02
+122.21%0.00
+37.96%-0.01
+42.36%0.08
+112.58%0.00
-136.88%-0.02
Dividend Per Share
+0.65%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
+0.00%0.15
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
