Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Jun 30, 2025 | (FY)Jun 30, 2024 | (FY)Jun 30, 2023 | (FY)Jun 30, 2022 | (FY)Jun 30, 2021 | (FY)Jun 30, 2020 | (FY)Jun 30, 2019 | (FY)Jun 30, 2018 | (FY)Jun 30, 2017 | (FY)Jun 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | 5.20%665.1M | 13.73%632.2M | 8.72%555.9M | 2.53%511.3M | 2.99%498.7M | 21.38%484.2M | 53.13%398.9M | 19.50%260.5M | -86.39%218M | 5.51%1.6B |
| Revenue from customers | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 5.51%1.6B |
| Other cash income from operating activities | 5.20%665.1M | 13.73%632.2M | 8.72%555.9M | 2.53%511.3M | 2.99%498.7M | 21.38%484.2M | 53.13%398.9M | 19.50%260.5M | --218M | ---- |
| Cash paid | -5.61%-1.4B | |||||||||
| Payments to suppliers for goods and services | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -5.61%-1.4B |
| Direct interest paid | -8.44%-92.5M | -31.84%-85.3M | -68.05%-64.7M | -19.57%-38.5M | 3.01%-32.2M | -12.54%-33.2M | -106.29%-29.5M | 27.78%-14.3M | 8.33%-19.8M | -81.51%-21.6M |
| Direct interest received | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.18%700K |
| Direct tax refund paid | -2,304.17%-115.4M | 48.94%-4.8M | -44.62%-9.4M | 84.56%-6.5M | 14.95%-42.1M | -166.13%-49.5M | 25.60%-18.6M | -190.70%-25M | -216.22%-8.6M | 183.15%7.4M |
| Operating cash flow | -15.66%457.2M | 12.52%542.1M | 3.32%481.8M | 9.87%466.3M | 5.70%424.4M | 14.45%401.5M | 58.59%350.8M | 16.67%221.2M | -0.58%189.6M | 8.23%190.7M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 32.95%-308.1M | 16.16%-459.5M | 29.13%-548.1M | -165.68%-773.4M | -3.15%-291.1M | -30.35%-282.2M | 74.18%-216.5M | -356.26%-838.6M | -12.90%-183.8M | 49.54%-162.8M |
| Net PPE purchase and sale | 27.03%-263.8M | -0.56%-361.5M | -53.24%-359.5M | -6.01%-234.6M | -25.81%-221.3M | -0.29%-175.9M | -36.50%-175.4M | 9.32%-128.5M | -2.90%-141.7M | 18.38%-137.7M |
| Net intangibles purchas and sale | -24.09%-40.7M | -102.47%-32.8M | -194.55%-16.2M | 23.61%-5.5M | 25.00%-7.2M | -62.71%-9.6M | 23.38%-5.9M | 31.25%-7.7M | 3.45%-11.2M | ---11.6M |
| Net business purchase and sale | 87.90%-6.1M | 70.70%-50.4M | 66.71%-172M | -1,001.49%-516.6M | 44.69%-46.9M | -91.86%-84.8M | 92.41%-44.2M | -1,736.91%-582.3M | -96.89%-31.7M | 90.16%-16.1M |
| Net investment purchase and sale | 252.50%12.2M | -788.89%-8M | 92.91%-900K | -10.43%-12.7M | 4.17%-11.5M | -360.87%-12M | 158.97%4.6M | ---7.8M | ---- | ---- |
| Dividends received (cash flow from investment activities) | 133.33%2.1M | 12.50%900K | -20.00%800K | -23.08%1M | 8.33%1.3M | -70.00%1.2M | 150.00%4M | 100.00%1.6M | -69.23%800K | 85.71%2.6M |
| Net other investing changes | -53.25%-11.8M | -2,466.67%-7.7M | 94.00%-300K | 9.09%-5M | -400.00%-5.5M | -375.00%-1.1M | 100.33%400K | ---121.7M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 32.95%-308.1M | 16.16%-459.5M | 29.13%-548.1M | -165.68%-773.4M | -3.15%-291.1M | -30.35%-282.2M | 74.18%-216.5M | -356.26%-838.6M | -12.90%-183.8M | 49.54%-162.8M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -185.80%-183.2M | -162.90%-64.1M | -66.50%101.9M | 311.69%304.2M | -50.16%-143.7M | 26.44%-95.7M | -121.71%-130.1M | 5,599.08%599.4M | 34.34%-10.9M | -147.76%-16.6M |
| Net issuance payments of debt | -73.88%35M | 242.40%134M | -119.40%-94.1M | 10,004.17%485M | -84.91%4.8M | 154.17%31.8M | -196.86%-58.7M | 355.64%60.6M | 166.00%13.3M | -98.27%5M |
| Net common stock issuance | ---- | ---- | --400M | ---- | ---- | ---- | ---- | --590.4M | ---- | 78.57%-600K |
| Cash dividends paid | -11.29%-117.3M | -1.54%-105.4M | -9.03%-103.8M | -13.88%-95.2M | -20.11%-83.6M | -26.55%-69.6M | -66.67%-55M | -39.83%-33M | -12.38%-23.6M | 50.47%-21M |
| Net other financing activities | 44.65%-100.9M | 5.69%-182.3M | -15.13%-193.3M | -30.26%-167.9M | -13.97%-128.9M | -257.91%-113.1M | -39.82%-31.6M | -3,666.67%-22.6M | ---600K | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -185.80%-183.2M | -162.90%-64.1M | -66.50%101.9M | 311.69%304.2M | -50.16%-143.7M | 26.44%-95.7M | -121.71%-130.1M | 5,599.08%599.4M | 34.34%-10.9M | -147.76%-16.6M |
| Net cash flow | ||||||||||
| Beginning cash position | 18.12%120.6M | 53.53%102.1M | -4.18%66.5M | -13.03%69.4M | 41.99%79.8M | 8.08%56.2M | 20.37%52M | -10.56%43.2M | 30.54%48.3M | -80.54%37M |
| Current changes in cash | -284.32%-34.1M | -48.03%18.5M | 1,327.59%35.6M | 72.12%-2.9M | -144.07%-10.4M | 461.90%23.6M | 123.33%4.2M | -252.94%-18M | -145.13%-5.1M | 107.38%11.3M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --26.8M | ---- | ---- |
| End cash Position | -28.28%86.5M | 18.12%120.6M | 53.53%102.1M | -4.18%66.5M | -13.03%69.4M | 41.99%79.8M | 8.08%56.2M | 20.37%52M | -10.56%43.2M | 30.54%48.3M |
| Free cash from | -12.10%122.1M | 44.84%138.9M | -52.83%95.9M | 14.09%203.3M | -7.04%178.2M | 21.10%191.7M | 103.73%158.3M | 126.53%77.7M | -7.80%34.3M | 12,300.00%37.2M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |