Total revenue
4.28%1.68B
1.93%6.85B
-21.18%-1.87B
7.34%3.07B
2.71%3.26B
-45.00%1.61B
1.59%6.72B
39.59%-1.54B
-6.41%2.86B
2.49%3.17B
Operating revenue
4.28%1.68B
1.93%6.85B
-21.18%-1.87B
7.34%3.07B
2.71%3.26B
-45.00%1.61B
1.59%6.72B
39.59%-1.54B
-6.41%2.86B
2.49%3.17B
Cost of revenue
0.94%1.08B
-0.29%4.49B
-34.21%-816M
7.94%1.88B
2.25%2.04B
-44.26%1.07B
1.28%4.5B
60.13%-608M
-11.00%1.74B
-1.67%2B
Gross profit
10.87%602M
6.44%2.36B
-12.71%-1.06B
6.41%1.2B
3.49%1.22B
-46.40%543M
2.21%2.22B
9.21%-936M
1.72%1.12B
10.43%1.18B
Operating expense
3.06%370M
2.04%1.5B
5.62%-403M
3.35%648M
-2.28%687M
-45.44%359M
9.11%1.47B
20.34%-427M
-2.49%627M
11.76%703M
Selling and administrative expenses
8.97%255M
4.41%1.02B
31.65%-108M
5.16%387M
-3.11%405M
-39.06%234M
9.54%976M
5.39%-158M
2.22%368M
16.76%418M
-General and administrative expense
----
----
----
----
----
----
----
----
----
16.76%418M
Research and development costs
-6.00%47M
-4.93%193M
-26.35%-211M
10.24%140M
5.97%142M
-60.00%50M
5.73%203M
11.17%-167M
-0.78%127M
7.20%134M
Depreciation amortization depletion
-9.33%68M
-1.02%291M
17.65%-84M
-8.33%121M
-7.28%140M
-49.66%75M
10.11%294M
43.65%-102M
-14.84%132M
3.42%151M
-Depreciation and amortization
-9.33%68M
-1.02%291M
17.65%-84M
-8.33%121M
-7.28%140M
-49.66%75M
10.11%294M
43.65%-102M
-14.84%132M
3.42%151M
Operating profit
26.09%232M
15.13%860M
-28.09%-652M
10.28%547M
12.08%529M
-48.17%184M
-9.12%747M
-2.83%-509M
7.59%496M
8.51%472M
Net non-operating interest income expense
52.38%-30M
26.37%-215M
73.85%-17M
1.37%-72M
17.95%-64M
17.11%-63M
-21.16%-292M
16.67%-65M
-7.35%-73M
-69.57%-78M
Non-operating interest income
-50.00%10M
32.43%98M
57.89%30M
92.86%27M
-4.76%20M
0.00%20M
-52.26%74M
-17.39%19M
-58.82%14M
-59.62%21M
Non-operating interest expense
-51.81%40M
-14.48%313M
-44.05%47M
13.79%99M
-15.15%84M
-13.54%83M
-7.58%366M
-16.83%84M
-14.71%87M
1.02%99M
Other net income (expense)
12.50%-21M
-31.66%-445M
80.29%-69M
-214.73%-148M
-62.24%-159M
-100.00%-24M
60.70%-338M
57.63%-350M
760.00%129M
-196.97%-98M
Gain on sale of security
-86.67%10M
97.87%-3M
93.48%-18M
-108.05%-14M
-4.65%-45M
1,775.00%75M
-83.12%-141M
-500.00%-276M
923.53%174M
-53.57%-43M
Earnings from equity interest
93.33%-1M
-16.67%-7M
-12.12%-37M
100.00%14M
30.43%30M
-225.00%-15M
-700.00%-6M
15.38%-33M
-36.36%7M
64.29%23M
Special income (charges)
55.06%-40M
-114.29%-465M
53.66%-19M
-154.10%-155M
-79.31%-156M
-122.50%-89M
72.00%-217M
94.38%-41M
-258.82%-61M
-314.29%-87M
-Less:Restructuring and merger&acquisition
-55.06%40M
140.82%354M
-340.00%-96M
148.44%159M
1,100.00%156M
2,866.67%89M
24.58%147M
-37.50%40M
276.47%64M
-43.48%13M
-Less:Impairment of capital assets
----
--0
----
----
--0
--768M
--0
----
----
--0
-Less:Other special charges
----
54.05%114M
----
----
----
----
--74M
--0
----
--74M
-Write off
----
----
----
----
----
20.51%47M
----
----
----
----
-Gain on sale of business
----
-25.00%3M
0.00%-1M
33.33%4M
----
--0
-63.64%4M
-133.33%-1M
--3M
--0
Other non- operating income (expenses)
100.00%10M
15.38%30M
--5M
-22.22%7M
33.33%12M
-58.33%5M
388.89%26M
--0
125.00%9M
350.00%9M
Income before tax
86.60%181M
70.94%200M
20.13%-738M
-40.76%327M
3.38%306M
-63.67%97M
141.94%117M
33.95%-924M
35.29%552M
-16.85%296M
Income tax
82.35%31M
-52.11%102M
-18.67%-89M
-80.81%19M
-43.33%68M
-79.76%17M
198.16%213M
85.12%-75M
-15.38%99M
37.93%120M
Net income
128.23%164M
-200.00%-738M
-11.11%-120M
-123.01%-107M
-62.16%70M
-394.92%-581M
59.74%738M
-671.43%-108M
41.77%465M
258.12%185M
Net income continuous Operations
87.50%150M
202.08%98M
23.56%-649M
-32.01%308M
35.23%238M
-56.28%80M
-54.84%-96M
5.14%-849M
55.67%453M
-34.57%176M
Net income discontinuous operations
102.12%14M
-200.24%-836M
-28.61%529M
-3,558.33%-415M
-1,966.67%-168M
-4,821.43%-661M
59.16%834M
-15.89%741M
-67.57%12M
102.33%9M
Minority interest income
-62.50%3M
17.14%41M
-45.45%6M
60.00%16M
57.14%11M
0.00%8M
-10.26%35M
37.50%11M
11.11%10M
-50.00%7M
Net income attributable to the parent company
127.33%161M
-210.81%-779M
-5.88%-126M
-127.03%-123M
-66.85%59M
-411.64%-589M
66.19%703M
-440.91%-119M
42.63%455M
235.88%178M
Preferred stock dividends
Other preferred stock dividends
Net income attributable to common stockholders
127.33%161M
-210.81%-779M
-5.88%-126M
-127.03%-123M
-66.85%59M
-411.64%-589M
66.19%703M
-440.91%-119M
42.63%455M
235.88%178M
Basic earnings per share
127.66%0.39
-211.31%-1.87
-7.14%-0.3
-126.61%-0.29
-67.44%0.14
-413.33%-1.41
78.72%1.68
-460.00%-0.28
53.52%1.09
248.28%0.43
Diluted earnings per share
127.66%0.39
-211.31%-1.87
-7.14%-0.3
-126.85%-0.29
-66.67%0.14
-413.33%-1.41
78.72%1.68
-460.00%-0.28
54.29%1.08
244.83%0.42
Dividend per share
-51.22%0.2
-5.92%1.43
-47.37%0.2
7.89%0.41
7.89%0.41
7.89%0.41
5.56%1.52
5.56%0.38
5.56%0.38
5.56%0.38
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
--
--