Total Revenue as Reported
+11.69%2.10B
+22.19%1.91B
+10.26%1.72B
+8.21%1.52B
+14.77%1.88B
+5.75%1.56B
+7.38%1.56B
+8.59%1.41B
+11.26%1.64B
+14.59%1.48B
+19.63%1.46B
+20.66%1.29B
+20.27%1.47B
+14.91%1.29B
+18.24%1.22B
+12.43%1.07B
+10.98%1.22B
+5.46%1.12B
+1.55%1.03B
+12.96%954.25M
Total Operating Revenue
+11.69%2.10B
+22.19%1.91B
+10.26%1.72B
+8.21%1.52B
+14.77%1.88B
+5.75%1.56B
+7.38%1.56B
+8.59%1.41B
+11.26%1.64B
+14.59%1.48B
+19.63%1.46B
+20.66%1.29B
+20.27%1.47B
+14.91%1.29B
+18.24%1.22B
+12.43%1.07B
+10.98%1.22B
+5.46%1.12B
+1.55%1.03B
+12.96%954.25M
Cost of Revenue
+14.43%1.15B
+21.96%1.05B
+9.71%939.35M
+6.31%848.90M
+13.65%1.00B
+6.99%863.93M
+4.79%856.19M
+6.64%798.50M
+7.95%880.56M
+10.49%807.46M
+18.93%817.08M
+20.58%748.81M
+21.46%815.70M
+17.21%730.81M
+17.91%687.03M
+12.74%620.99M
+11.70%671.56M
+4.71%623.48M
+2.43%582.69M
+11.11%550.81M
Gross Profit
+8.57%956.06M
+22.48%855.80M
+10.93%784.49M
+10.71%672.31M
+16.07%880.56M
+4.25%698.72M
+10.70%707.20M
+11.28%607.28M
+15.38%758.61M
+19.95%670.23M
+20.53%638.86M
+20.77%545.74M
+18.83%657.52M
+12.02%558.76M
+18.67%530.03M
+12.01%451.89M
+10.12%553.34M
+6.41%498.79M
+0.43%446.66M
+15.58%403.44M
Operating Expense
+16.26%442.14M
+31.01%417.02M
+10.52%339.34M
+5.37%323.84M
+16.39%380.30M
+5.55%318.31M
+8.31%307.04M
+9.28%307.33M
+10.43%326.74M
+13.66%301.56M
+13.25%283.47M
+16.89%281.24M
+15.59%295.89M
+13.17%265.32M
+8.70%250.30M
+4.57%240.60M
-0.36%255.99M
+2.29%234.45M
-2.36%230.28M
+14.06%230.07M
Selling and Admin Expenses
+17.10%323.83M
+31.88%294.78M
+13.28%241.22M
+7.50%233.46M
+16.61%276.54M
+4.56%223.52M
+7.35%212.95M
+11.03%217.17M
+13.14%237.15M
+17.61%213.77M
+17.84%198.36M
+21.77%195.60M
+17.76%209.61M
+14.26%181.75M
+7.15%168.32M
+1.23%160.63M
-4.33%177.99M
-1.14%159.08M
-7.23%157.09M
+15.20%158.67M
-General & Admin Expense
+17.10%323.83M
+31.88%294.78M
+13.28%241.22M
+7.50%233.46M
+16.61%276.54M
+4.56%223.52M
+7.35%212.95M
+11.03%217.17M
+13.14%237.15M
+17.61%213.77M
+17.84%198.36M
+21.77%195.60M
+17.76%209.61M
+14.26%181.75M
+7.15%168.32M
+1.23%160.63M
-4.33%177.99M
-1.14%159.08M
-7.23%157.09M
+15.20%158.67M
Depreciation & Amortization & Depletion
+14.02%118.31M
+28.97%122.24M
+4.28%98.12M
+0.24%90.38M
+15.81%103.76M
+7.96%94.79M
+10.55%94.09M
+5.28%90.16M
+3.85%89.60M
+5.07%87.80M
+3.82%85.11M
+7.08%85.64M
+10.62%86.28M
+10.86%83.56M
+12.02%81.98M
+12.00%79.97M
+10.07%78.00M
+10.37%75.38M
+10.04%73.19M
+11.61%71.40M
-Depreciation & Amortization
+14.02%118.31M
+28.97%122.24M
+4.28%98.12M
+0.24%90.38M
+15.81%103.76M
+7.96%94.79M
+10.55%94.09M
+5.28%90.16M
+3.85%89.60M
+5.07%87.80M
+3.82%85.11M
+7.08%85.64M
+10.62%86.28M
+10.86%83.56M
+12.02%81.98M
+12.00%79.97M
+10.07%78.00M
+10.37%75.38M
+10.04%73.19M
+11.61%71.40M
Operating Profit
+2.73%513.93M
+15.34%438.78M
+11.24%445.15M
+16.18%348.47M
+15.84%500.26M
+3.18%380.41M
+12.60%400.16M
+13.40%299.95M
+19.42%431.87M
+25.63%368.67M
+27.05%355.39M
+25.18%264.51M
+21.62%361.63M
+11.01%293.45M
+29.28%279.73M
+21.88%211.30M
+21.09%297.35M
+10.35%264.34M
+3.58%216.38M
+17.67%173.37M
Net Non-Operating Interest Income (Expense)
-7.17%-47.92M
-17.70%-48.97M
-5.45%-43.17M
-20.36%-43.96M
-26.38%-44.72M
-13.34%-41.60M
-13.51%-40.94M
+0.44%-36.52M
-4.03%-35.38M
-20.91%-36.71M
-35.25%-36.07M
-50.63%-36.69M
-46.87%-34.01M
-31.68%-30.36M
-16.68%-26.67M
-9.97%-24.36M
-1.61%-23.16M
-0.03%-23.05M
-1.11%-22.86M
+18.59%-22.15M
Non-Operating Interest Income
+7.05%7.77M
+57.57%7.99M
+6.03%7.11M
-70.33%2.80M
-22.17%7.26M
-46.79%5.07M
+175.96%6.70M
+58.30%9.44M
--9.33M
--9.53M
--2.43M
--5.96M
----
----
----
----
----
----
----
----
Non-Operating Interest Expense
+6.04%54.05M
+23.41%55.73M
+5.70%48.98M
+0.83%45.36M
+16.35%50.97M
+0.62%45.16M
+25.16%46.34M
+8.37%44.99M
+8.97%43.81M
+47.85%44.88M
+38.83%37.02M
+70.44%41.51M
+92.87%40.20M
+31.68%30.36M
+16.68%26.67M
+9.97%24.36M
+3.60%20.84M
+0.03%23.05M
+1.11%22.86M
-18.59%22.15M
Total Other Finance Costs
+63.59%1.65M
-19.17%1.22M
-0.38%1.30M
+43.65%1.40M
+11.14%1.01M
+11.91%1.51M
-11.47%1.30M
-14.16%976.00K
--907.00K
--1.35M
--1.47M
--1.14M
----
----
----
----
----
----
----
----
Other Income (Expense)
+21.44%70.48M
+56.62%42.42M
+68.87%38.33M
+129.33%50.66M
+76.89%58.03M
+50.55%27.08M
+99.61%22.70M
+68.30%22.09M
+65.93%32.81M
+95.32%17.99M
+48.06%11.37M
+50.22%13.13M
+7.63%19.77M
+25.97%9.21M
+87.32%7.68M
+156.74%8.74M
+74.65%18.37M
+71.66%7.31M
+63.80%4.10M
+43.34%3.40M
Gain on Sale of Security
--0.00
----
----
--10.35M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Earnings from Equity Interest
+21.44%70.48M
+56.62%42.42M
+68.87%38.33M
+82.49%40.31M
+76.89%58.03M
+50.55%27.08M
+99.61%22.70M
+68.30%22.09M
+65.93%32.81M
+95.32%17.99M
+48.06%11.37M
+50.22%13.13M
+7.63%19.77M
+25.97%9.21M
+87.32%7.68M
+156.74%8.74M
+74.65%18.37M
+71.66%7.31M
+63.80%4.10M
+43.34%3.40M
Pretax Profit
+4.46%536.48M
+18.13%432.23M
+15.29%440.31M
+24.40%355.17M
+19.63%513.58M
+4.55%365.89M
+15.49%381.92M
+18.50%285.52M
+23.58%429.29M
+28.52%349.95M
+26.83%330.69M
+23.13%240.95M
+18.74%347.39M
+9.54%272.30M
+31.94%260.74M
+26.55%195.68M
+25.41%292.56M
+12.61%248.59M
+4.67%197.63M
+26.21%154.62M
Tax
+17.45%144.02M
+22.67%110.50M
+23.79%118.81M
+16.86%81.42M
+16.20%122.62M
+1.34%90.08M
+13.01%95.98M
+14.08%69.67M
+22.56%105.52M
+25.73%88.90M
+26.26%84.93M
+21.72%61.07M
+18.61%86.10M
+8.46%70.70M
+30.87%67.26M
+22.23%50.18M
+22.26%72.59M
+10.70%65.19M
+10.99%51.40M
+12.68%41.05M
Net Profit
+0.39%392.46M
+16.65%321.72M
+12.43%321.50M
+26.83%273.76M
+20.75%390.95M
+5.65%275.81M
+16.35%285.94M
+20.00%215.84M
+23.91%323.77M
+29.50%261.06M
+27.02%245.76M
+23.62%179.87M
+18.79%261.29M
+9.92%201.59M
+32.31%193.48M
+28.11%145.50M
+26.49%219.97M
+13.30%183.40M
+2.62%146.23M
+31.94%113.57M
Profit from Continuing Operations
+0.39%392.46M
+16.65%321.72M
+12.43%321.50M
+26.83%273.76M
+20.75%390.95M
+5.65%275.81M
+16.35%285.94M
+20.00%215.84M
+23.91%323.77M
+29.50%261.06M
+27.02%245.76M
+23.62%179.87M
+18.79%261.29M
+9.92%201.59M
+32.31%193.48M
+28.11%145.50M
+26.49%219.97M
+13.30%183.40M
+2.62%146.23M
+31.94%113.57M
Net Income to Parent Company
+0.39%392.46M
+16.65%321.72M
+12.43%321.50M
+26.83%273.76M
+20.75%390.95M
+5.65%275.81M
+16.35%285.94M
+20.00%215.84M
+23.91%323.77M
+29.50%261.06M
+27.02%245.76M
+23.62%179.87M
+18.79%261.29M
+9.92%201.59M
+32.31%193.48M
+28.11%145.50M
+26.49%219.97M
+13.30%183.40M
+2.62%146.23M
+31.94%113.57M
Net Income to Common Stockholders
+0.39%392.46M
+16.65%321.72M
+12.43%321.50M
+26.83%273.76M
+20.75%390.95M
+5.65%275.81M
+16.35%285.94M
+20.00%215.84M
+23.91%323.77M
+29.50%261.06M
+27.02%245.76M
+23.62%179.87M
+18.79%261.29M
+9.92%201.59M
+32.31%193.48M
+28.11%145.50M
+26.49%219.97M
+13.30%183.40M
+2.62%146.23M
+31.94%113.57M
Basic EPS
+2.14%1.43
+19.39%1.17
+13.73%1.16
+28.57%0.99
+21.74%1.40
+6.52%0.98
+18.60%1.02
+22.22%0.77
+26.37%1.15
+31.43%0.92
+28.36%0.86
+26.00%0.63
+22.97%0.91
+14.75%0.70
+39.58%0.67
+35.14%0.50
+32.14%0.74
+17.31%0.61
+4.35%0.48
+32.14%0.37
Diluted EPS
+2.16%1.42
+19.39%1.17
+13.73%1.16
+27.27%0.98
+20.87%1.39
+6.52%0.98
+18.60%1.02
+22.22%0.77
+26.37%1.15
+31.43%0.92
+30.30%0.86
+28.57%0.63
+24.66%0.91
+14.75%0.70
+37.50%0.66
+32.43%0.49
+30.36%0.73
+17.31%0.61
+4.35%0.48
+32.14%0.37
Dividend Per Share
+15.00%0.11
+15.00%0.11
+15.00%0.11
+15.00%0.11
+29.94%0.09
+29.94%0.09
+29.94%0.09
+29.94%0.09
+28.03%0.07
+28.03%0.07
+28.03%0.07
+28.03%0.07
+9.94%0.06
+9.94%0.06
+9.94%0.06
+9.94%0.06
+7.02%0.05
+14.32%0.05
+14.32%0.05
+14.32%0.05
Deadline
Feb 1, 2026
Nov 2, 2025
Aug 3, 2025
May 4, 2025
Feb 2, 2025
Oct 27, 2024
Jul 28, 2024
Apr 28, 2024
Jan 28, 2024
Oct 29, 2023
Jul 30, 2023
Apr 30, 2023
Jan 29, 2023
Oct 30, 2022
Jul 31, 2022
May 1, 2022
Jan 30, 2022
Oct 31, 2021
Aug 1, 2021
May 2, 2021
Accounting Standard
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
--
