Operating Cash Flow
-721.37%-8.12M
-81.57%2.85M
+111.34%1.53M
-161.36%-6.35M
-86.50%1.31M
+61.46%15.49M
-105.26%-13.48M
+106.13%10.34M
+589.37%9.68M
-1.66%9.59M
-98.52%-6.57M
+11259.51%5.02M
-84.59%1.40M
+1972.01%9.75M
-128.89%-3.31M
-100.79%-44.96K
+535.05%9.11M
-93.11%470.67K
+425.97%11.45M
+269.93%5.69M
Net cash flow from continuing operations
-721.37%-8.12M
-81.57%2.85M
+111.34%1.53M
-161.36%-6.35M
-86.50%1.31M
+61.46%15.49M
-105.26%-13.48M
+106.13%10.34M
+589.37%9.68M
-1.66%9.59M
-98.52%-6.57M
+11259.51%5.02M
-84.59%1.40M
+1972.01%9.75M
-128.89%-3.31M
-100.79%-44.96K
+535.05%9.11M
-93.11%470.67K
+425.97%11.45M
+269.93%5.69M
Net Income from Continuing Operations
-67.51%1.13M
+42.22%7.32M
+318.30%7.21M
-7.07%5.46M
-22.92%3.47M
+7.71%5.15M
-51.80%1.72M
+130.74%5.87M
+0.50%4.50M
+7.01%4.78M
+1.90%3.58M
+217.68%2.54M
+73.89%4.48M
-12.85%4.47M
-12.10%3.51M
-77.23%800.93K
+19.15%2.58M
+143.37%5.13M
+188.42%3.99M
+181.60%3.52M
Gain/Loss from Continuing Operations
-96.97%8.74K
+36.69%-10.45K
-3156.62%-762.87K
+164.55%14.18K
+5893.84%288.82K
+70.41%-16.50K
+115.70%24.96K
-126.21%-21.97K
-109.24%-4.99K
+27.92%-55.78K
-104.65%-158.95K
+244.49%83.81K
+433.33%53.97K
-390.25%-77.38K
-594.01%-77.67K
+78.63%-58.00K
+84.49%-16.19K
+141.12%26.66K
+106.78%15.72K
-403.79%-271.37K
Depreciation & Depletion & Amortization
+16.56%1.16M
+25.22%1.14M
+19.66%1.09M
+10.01%1.04M
+9.26%995.68K
+3.08%912.38K
+4.88%908.75K
+8.78%941.54K
+9.44%911.28K
+12.86%885.15K
-7.40%866.49K
+8.34%865.53K
+5.87%832.70K
+14.75%784.27K
+37.31%935.76K
+20.05%798.89K
+21.34%786.51K
+6.23%683.45K
+6.09%681.50K
+5.18%665.49K
Asset Impairment Expenditure
-53.50%3.95K
-411.53%-1.00K
+9439.71%1.15M
-100.00%0.00
+24.78%8.50K
+105.46%321.00
-111.63%-12.35K
+160.04%20.00K
+71.92%6.81K
-154.16%-5.88K
+3393.55%106.15K
+207.39%7.69K
+118.08%3.96K
+251.02%10.86K
+82.73%-3.22K
-124.28%-7.16K
-197.53%-21.90K
+17.11%-7.19K
-16.37%-18.66K
-89.06%29.50K
Stock-Based Compensation
+111.72%262.82K
+453.03%172.10K
-21.90%306.72K
+215.14%193.10K
-24.36%124.14K
-25.29%31.12K
-0.17%392.74K
-7.90%61.28K
+394.53%164.12K
+419.51%41.65K
+2845.84%393.42K
+398.17%66.53K
+83.47%33.19K
-69.78%8.02K
-51.38%13.36K
-51.38%13.36K
-58.90%18.09K
-60.11%26.53K
+196.40%27.47K
+9.73%27.47K
Deferred Tax
-431.95%-259.42K
+279.69%638.56K
-2164.40%-1.13M
+59.16%-167.15K
-63.24%78.15K
-2201.02%-355.37K
+122.75%54.50K
-216.78%-409.29K
+158.18%212.58K
+92.46%-15.44K
-30.74%-239.57K
-10.45%350.47K
-7287.22%-365.37K
+70.39%-204.75K
+54.09%-183.25K
+3.71%391.35K
-101.46%-4.95K
-318.98%-691.44K
-133.88%-399.17K
+802782.98%377.36K
Other Non-Cash Items
+2.46%-789.09K
+928.90%804.72K
+435.95%929.25K
-68.09%68.62K
-3362.49%-809.03K
+280.72%78.21K
-113.43%-276.61K
+954.46%215.07K
-85.45%24.80K
+0.72%20.54K
-220.17%-129.60K
+10.63%20.40K
+54.20%170.39K
+10.63%20.40K
-2.73%107.85K
+2.17%18.44K
+3.73%110.50K
+2.17%18.44K
-13.86%110.88K
+621.84%18.05K
Change in Working Capital
-238.15%-9.63M
-174.50%-7.22M
+55.35%-7.28M
-453.22%-12.95M
-173.76%-2.85M
+145.84%9.69M
-48.37%-16.29M
+239.73%3.67M
+201.56%3.86M
-16.94%3.94M
-44.28%-10.98M
+153.87%1.08M
-167.16%-3.80M
+200.67%4.74M
-208.18%-7.61M
-251.12%-2.00M
+206.64%5.66M
-225.64%-4.71M
+206.48%7.04M
+123.60%1.33M
-Change in Receivables
-213.44%-3.77M
+145.44%7.20M
+38.98%-5.40M
-122.05%-12.05M
+36.57%3.32M
+110.93%2.93M
-292.08%-8.85M
-587.21%-5.43M
+292.35%2.43M
-2.85%1.39M
+15.40%-2.26M
+195.07%1.11M
-132.14%-1.27M
+137.45%1.43M
-173.69%-2.67M
+60.37%-1.17M
+320.56%3.94M
-430.99%-3.82M
+318.70%3.62M
+43.99%-2.96M
-Change in Inventory
-119.24%-8.88M
-198.57%-10.07M
+8.26%-9.83M
-176.74%-5.34M
-336.87%-4.05M
+121.86%10.21M
+20.75%-10.72M
+628.74%6.96M
+144.52%1.71M
+1.53%4.60M
-221.55%-13.53M
-58.37%-1.32M
-203.99%-3.84M
+1443.29%4.53M
-277.79%-4.21M
-139.40%-830.65K
+164.84%3.69M
-117.16%-337.55K
+138.56%2.37M
+180.36%2.11M
-Change in Prepaid Assets
-254.78%-309.06K
+43.07%-568.94K
+152.33%444.95K
+122.33%218.95K
-2.80%199.67K
-77.19%-999.40K
-16.98%176.34K
-24.75%98.48K
+92.02%205.43K
-12.20%-564.03K
+132.85%212.40K
-26.63%130.88K
+18.78%106.98K
-13.18%-502.68K
-74.87%91.22K
+122.45%178.38K
+130.27%90.07K
-184.15%-444.16K
+94.04%363.04K
+396.13%80.19K
-Change in Payables and Accrued Expense
+242.86%3.32M
-144.79%-4.02M
+122.16%8.49M
+198.14%4.79M
-378.19%-2.33M
-10.22%-1.64M
+56.86%3.82M
+39.64%1.61M
-140.72%-486.22K
-107.16%-1.49M
--2.44M
+741.90%1.15M
+158.07%1.19M
-562.14%-719.48K
----
-108.56%-179.15K
-183.37%-2.06M
-113.85%-108.66K
----
--2.09M
-Change in Other Current Liabilities
----
----
----
----
----
----
----
--52.92K
----
----
----
--0.00
----
----
----
----
----
----
----
----
-Change In Other Working Capital
----
+129.65%242.83K
-35.29%-973.28K
-231.92%-568.61K
----
---819.02K
---719.39K
--431.01K
----
----
----
----
----
----
----
----
----
----
----
----
Net cash flow from investing
-419.31%-6.97M
-199.77%-3.91M
+53.11%-3.53M
-672.44%-10.21M
+237.90%2.18M
-81.66%-1.30M
-952.49%-7.53M
-45.63%-1.32M
-38.35%-1.58M
+80.52%-717.60K
+28.39%-715.82K
-22.93%-907.82K
-0.26%-1.14M
-484.98%-3.68M
+10.16%-999.67K
-47.00%-738.49K
-1.98%-1.14M
-30.83%-629.61K
-128.53%-1.11M
-67.11%-502.38K
Net Cash Flow from Continuing Investing Activities
-419.31%-6.97M
-199.77%-3.91M
+53.11%-3.53M
-672.44%-10.21M
+237.90%2.18M
-81.66%-1.30M
-952.49%-7.53M
-45.63%-1.32M
-38.35%-1.58M
+80.52%-717.60K
+28.39%-715.82K
-22.93%-907.82K
-0.26%-1.14M
-484.98%-3.68M
+10.16%-999.67K
-47.00%-738.49K
-1.98%-1.14M
-30.83%-629.61K
-128.53%-1.11M
-67.11%-502.38K
Net PPE Purchase and Sale
-751.40%-6.97M
-199.77%-3.91M
-130.05%-3.53M
-899.24%-13.21M
+48.28%-818.24K
-81.66%-1.30M
-114.50%-1.54M
-45.63%-1.32M
-38.35%-1.58M
+80.52%-717.60K
+28.39%-715.82K
-22.93%-907.82K
-0.26%-1.14M
-484.98%-3.68M
+10.16%-999.67K
-47.00%-738.49K
-1.98%-1.14M
-30.83%-629.61K
-128.53%-1.11M
-67.11%-502.38K
Net Investment Purchase and Sale
-100.00%0.00
----
+100.00%0.00
--3.00M
--3.00M
----
---6.00M
--0.00
--0.00
----
----
----
----
----
----
----
----
----
----
----
Financing Cash Flow
+44.32%-1.31M
-105.97%-1.16M
-26.35%-1.30M
+10.46%-1.66M
-132.29%-2.35M
+628.53%19.37M
+68.25%-1.03M
-59.09%-1.85M
-7.08%-1.01M
-293.37%-3.67M
-167.75%-3.24M
+5.89%-1.16M
-80.89%-945.58K
+25.88%-931.85K
-13.38%-1.21M
-57.39%-1.23M
+11.00%-522.74K
-28.98%-1.26M
-42.40%-1.07M
-112.39%-784.59K
Net Cash Flow from Continuing Financing Activities
+44.32%-1.31M
-105.97%-1.16M
-26.35%-1.30M
+10.46%-1.66M
-132.29%-2.35M
+628.53%19.37M
+68.25%-1.03M
-59.09%-1.85M
-7.08%-1.01M
-293.37%-3.67M
-167.75%-3.24M
+5.89%-1.16M
-80.89%-945.58K
+25.88%-931.85K
-13.38%-1.21M
-57.39%-1.23M
+11.00%-522.74K
-28.98%-1.26M
-42.40%-1.07M
-112.39%-784.59K
Net Issuance Payments Of Debt
-273.91%-27.00K
-61.32%-6.50K
-1881.27%-169.18K
-39.53%-7.22K
+58.56%-7.22K
+87.96%-4.03K
+51.24%-8.54K
+79.87%-5.18K
-89.83%-17.43K
-154.81%-33.48K
-123.62%-17.51K
-18.63%-25.71K
+82.24%-9.18K
+57.69%-13.14K
+83.52%-7.83K
+46.18%-21.67K
+14.39%-51.68K
+58.95%-31.05K
+54.02%-47.51K
+72.98%-40.27K
Net Common Stock Issuance
+100.00%0.00
-100.00%0.00
+100.00%1.00
+42.10%-541.00K
-710.18%-1.16M
+842.61%20.43M
+94.17%-140.95K
-195.43%-934.33K
-56.25%-143.47K
-4162.39%-2.75M
-424.66%-2.42M
+35.23%-316.27K
+55.73%-91.82K
+90.87%-64.55K
+2.54%-460.91K
-286.31%-488.28K
+13.63%-207.41K
-813.80%-707.40K
---472.93K
---126.40K
Cash Dividends Paid
-0.73%-1.22M
-10.24%-1.23M
-30.16%-1.20M
-30.47%-1.22M
-28.79%-1.21M
-15.09%-1.12M
-10.86%-921.21K
-8.09%-933.97K
-10.41%-937.95K
-13.46%-969.16K
-17.78%-830.98K
-15.69%-864.09K
-11.42%-849.50K
-12.69%-854.16K
-14.06%-705.52K
-19.26%-746.87K
-44.37%-762.46K
+1.13%-757.97K
-40.98%-618.53K
-46.69%-626.27K
Proceeds from Stock Option Exercised
-44.84%14.12K
+30.78%79.10K
+62.95%68.28K
+350.56%111.40K
-70.35%25.59K
-31.68%60.48K
+56.25%41.90K
-43.77%24.72K
+1656.89%86.32K
--88.52K
+478.93%26.82K
+52.69%43.97K
-99.07%4.91K
-100.00%0.00
-93.54%4.63K
-62.40%28.80K
+118.28%526.73K
--318.19K
--71.68K
-62.92%76.58K
Net Other Financing Charges
---80.00K
----
----
----
----
----
----
----
----
----
----
----
----
----
---40.44K
+90.00%-6.82K
---27.91K
-43.63%-78.92K
--0.00
---68.23K
Ending Cash Balance
-73.34%14.77M
-42.48%30.66M
+68.97%33.49M
-12.10%36.88M
+59.46%55.39M
+92.58%53.30M
-11.84%19.82M
+27.12%41.95M
+15.45%34.73M
-9.94%27.68M
-12.17%22.48M
+6.32%33.00M
-9.26%30.08M
+19.46%30.73M
-5.55%25.60M
+74.35%31.04M
+146.57%33.15M
+49.21%25.72M
+128.34%27.10M
+7.42%17.80M
Net Change in Cash
-1542.70%-16.40M
-106.59%-2.21M
+85.01%-3.30M
-353.95%-18.21M
-83.96%1.14M
+544.35%33.56M
-109.47%-22.04M
+143.31%7.17M
+1133.74%7.08M
+1.37%5.21M
-90.71%-10.52M
+246.06%2.95M
-109.20%-685.23K
+462.79%5.14M
-159.53%-5.52M
-145.84%-2.02M
+295.98%7.45M
-126.36%-1.42M
+295.19%9.27M
+209.57%4.40M
Beginning Cash Balance
-42.48%30.66M
+68.97%33.49M
-12.10%36.88M
+59.46%55.39M
+92.58%53.30M
-11.84%19.82M
+27.12%41.95M
+15.45%34.73M
-9.94%27.68M
-12.17%22.48M
+6.32%33.00M
-9.26%30.08M
+19.46%30.73M
-5.55%25.60M
+74.35%31.04M
+146.57%33.15M
+49.21%25.72M
+128.34%27.10M
+7.42%17.80M
-34.71%13.45M
Effect of Exchange Rate Changes
-47.19%503.86K
-700.92%-617.40K
+9.42%-84.58K
-746.82%-297.28K
+3956.97%954.18K
-496.87%-77.09K
-10615.20%-93.38K
+246.89%45.96K
-159.78%-24.74K
-223.12%-12.92K
-98.80%888.00
+67.90%-31.29K
+366.68%41.38K
-110.00%-4.00K
+168.38%73.81K
-112.16%-97.48K
-315.71%-15.52K
+999325.00%39.98K
-36.18%27.50K
-1042.11%-45.95K
Free Cash Flow
-3188.62%-15.09M
-107.43%-1.05M
+86.65%-2.00M
-316.80%-19.56M
-93.95%488.43K
+61.01%14.18M
-105.72%-15.01M
+121.57%9.02M
+3002.35%8.08M
+46.67%8.81M
-67.01%-7.30M
+586.32%4.07M
-96.72%260.35K
+3878.48%6.01M
-142.78%-4.37M
-116.33%-837.19K
+343.69%7.93M
-102.51%-158.94K
+354.07%10.21M
+239.65%5.13M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP