Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 30.58%95.79M | 29.59%92.45M | -3.90%64.09M | 20.34%282.73M | -11.40%71.34M | 35.71%73.35M | 11.19%71.34M | 84.16%66.69M | 20.39%234.94M | 28.14%80.52M |
| Net income from continuing operations | 380.65%158.37M | 93.47%37.03M | 170.20%38.2M | 335.32%84.49M | 14.60%18.27M | 71.83%32.95M | 2,777.89%19.14M | 186.37%14.14M | 169.81%19.41M | 253.55%15.94M |
| Operating gains losses | ---48.37M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | -2.09%35.06M | -1.10%32.77M | -8.40%29.21M | 10.34%130.05M | -5.05%29.23M | 17.20%35.81M | 19.95%33.13M | 10.29%31.89M | 15.29%117.87M | 8.64%30.78M |
| Deferred tax | ---- | ---- | ---- | 363.77%2.34M | 472.13%2.34M | --0 | --0 | --0 | 51.72%-886K | 69.84%-628K |
| Other non cash items | 1,431.15%7.72M | -2,051.88%-10.38M | -238.93%-7.28M | -7.37%13.23M | 237.67%6.96M | -73.08%504K | 130.52%532K | -56.68%5.24M | -26.60%14.29M | -69.60%2.06M |
| Change In working capital | 60.70%-9M | 197.60%7.28M | -38.60%-19.67M | -155.34%-57.3M | -930.25%-12.76M | -1,380.26%-22.89M | -139.12%-7.46M | 37.33%-14.19M | -47.73%-22.44M | -83.52%1.54M |
| -Change in receivables | -44.49%-8M | -18.51%-8.75M | -42.08%-8.32M | -17.99%-26.75M | -35.43%-7.98M | 7.49%-5.53M | -30.14%-7.38M | -14.24%-5.86M | 14.93%-22.67M | 7.59%-5.89M |
| -Change in prepaid assets | 34.30%-6.08M | 253.31%2.46M | 54.26%-1.26M | -26.12%-12.1M | 173.86%1.5M | -562.46%-9.25M | 55.56%-1.6M | -6.85%-2.74M | -573.67%-9.59M | -157.60%-2.02M |
| -Change in payables and accrued expense | -36.40%3.05M | 2,242.53%8.46M | -252.52%-11.49M | 167.01%7.42M | 31.17%6.29M | 593.92%4.79M | 89.79%-395K | 70.45%-3.26M | -301.40%-11.08M | -50.98%4.79M |
| -Change in other working capital | 115.73%2.03M | 166.16%5.11M | 159.66%1.39M | -223.86%-25.88M | -369.69%-12.57M | -227.27%-12.9M | -80.87%1.92M | 40.49%-2.34M | 183.22%20.9M | 93.16%4.66M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 30.58%95.79M | 29.59%92.45M | -3.90%64.09M | 20.34%282.73M | -11.40%71.34M | 35.71%73.35M | 11.19%71.34M | 84.16%66.69M | 20.39%234.94M | 28.14%80.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 35.80%-38.37M | -3.14%-35.43M | -239.89%-64.98M | -123.63%-94.81M | -130.84%-47.14M | -1,411.30%-59.76M | -125.30%-34.35M | -56.98%46.45M | 134.94%401.15M | 185.52%152.89M |
| Capital expenditure reported | 81.77%-10.9M | -0.66%-34.58M | -41.49%-63.99M | -49.44%-186.52M | 12.14%-47.15M | -179.31%-59.8M | -39.44%-34.35M | -80.13%-45.23M | -8.25%-124.81M | -84.85%-53.66M |
| Net PPE purchase and sale | ---- | ---- | ---- | -81.78%43K | --1K | --42K | --0 | --0 | -75.94%236K | --0 |
| Net intangibles purchase and sale | --0 | ---852K | ---983K | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | 67.55%-99.02M | 4,628.57%317K |
| Net investment purchase and sale | --0 | --0 | --0 | -85.38%91.68M | --0 | --0 | --0 | -32.37%91.68M | 187.32%627.25M | 149.77%206.23M |
| Net other investing changes | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 53.70%-2.5M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 35.80%-38.37M | -3.14%-35.43M | -239.89%-64.98M | -123.63%-94.81M | -130.84%-47.14M | -1,411.30%-59.76M | -125.30%-34.35M | -56.98%46.45M | 134.94%401.15M | 185.52%152.89M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -1,149.78%-210.3M | -129.39%-29.7M | -497.31%-67.18M | 83.70%-76.45M | -899.14%-35.43M | 84.47%-16.83M | 87.15%-12.95M | 95.74%-11.25M | 23.18%-468.9M | 2,390.45%4.43M |
| Net issuance payments of debt | -10,802.90%-150.13M | -1.62%-1.38M | 0.66%-1.35M | -142.26%-5.48M | -4.95%-1.38M | -45.41%-1.38M | ---1.36M | ---1.36M | ---2.26M | ---1.31M |
| Net common stock issuance | 74.99%-2.93M | -114.03%-20.15M | -573.34%-59.05M | 87.76%-59.79M | -121.47%-29.91M | 88.97%-11.7M | 90.86%-9.41M | 96.70%-8.77M | 18.59%-488.46M | ---13.51M |
| Proceeds from stock option exercised by employees | -78.26%857K | -22.53%3.49M | -65.79%1.94M | -60.44%17.16M | -87.94%3.04M | 6.86%3.94M | -49.56%4.51M | 2.51%5.67M | 123.24%43.39M | 557.43%25.23M |
| Net other financing activities | -654.84%-58.1M | -74.58%-11.66M | -28.36%-8.72M | -31.39%-28.35M | -20.06%-7.18M | -52.05%-7.7M | -0.13%-6.68M | -75.78%-6.79M | 27.60%-21.58M | -63.42%-5.98M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -1,149.78%-210.3M | -129.39%-29.7M | -497.31%-67.18M | 83.70%-76.45M | -899.14%-35.43M | 84.47%-16.83M | 87.15%-12.95M | 95.74%-11.25M | 23.18%-468.9M | 2,390.45%4.43M |
| Net cash flow | ||||||||||
| Beginning cash position | -12.45%389.49M | -13.94%362.17M | 34.86%430.19M | 110.12%318.98M | 444.48%441.62M | 239.87%444.86M | 1,226.68%420.81M | 110.12%318.98M | -91.15%151.81M | 130.75%81.11M |
| Current changes in cash | -4,633.10%-152.88M | 13.63%27.32M | -166.80%-68.06M | -33.33%111.47M | -104.72%-11.23M | 93.51%-3.23M | -75.75%24.04M | 184.87%101.89M | 110.69%167.19M | 104.05%237.84M |
| Effect of exchange rate changes | -550.00%-52K | 20.00%6K | 159.09%39K | -1,660.00%-264K | -587.50%-195K | 80.00%-8K | -64.29%5K | -127.59%-66K | 93.98%-15K | -59.60%40K |
| End cash Position | -46.43%236.56M | -12.45%389.49M | -13.94%362.17M | 34.86%430.19M | 34.86%430.19M | 444.48%441.62M | 239.87%444.86M | 1,226.68%420.81M | 110.12%318.98M | 110.12%318.98M |
| Free cash flow | 322.46%57.27M | 54.14%57.02M | -104.12%-885K | -12.65%96.2M | -9.91%24.19M | -58.47%13.56M | -6.42%36.99M | 93.26%21.47M | 46.97%110.13M | -20.56%26.86M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |