Total Revenue as Reported
+2.55%31.72B
+1.52%28.94B
+0.98%28.67B
+6.49%29.76B
+5.32%30.93B
+3.43%28.50B
+4.31%28.39B
+0.42%27.94B
-1.26%29.37B
-4.73%27.56B
-2.21%27.22B
+0.47%27.82B
+4.01%29.74B
+8.77%28.93B
+4.67%27.84B
+4.94%27.69B
+7.63%28.60B
+0.76%26.59B
-1.66%26.59B
+32.33%26.39B
Total Operating Revenue
+2.48%31.52B
+1.43%28.75B
+0.96%28.50B
+6.46%29.57B
+5.33%30.76B
+3.48%28.35B
+4.32%28.23B
+0.43%27.77B
-1.26%29.20B
-4.78%27.40B
-2.30%27.06B
+0.32%27.65B
+3.67%29.57B
+8.45%28.77B
+4.42%27.70B
+4.74%27.57B
+7.61%28.53B
+0.75%26.53B
-1.64%26.52B
+32.50%26.32B
Cost of Revenue
+3.49%13.61B
+2.31%10.80B
+1.66%10.64B
+4.23%11.01B
+4.92%13.15B
+0.84%10.56B
+0.28%10.47B
-4.34%10.56B
-8.53%12.54B
-15.09%10.47B
-11.97%10.44B
-9.16%11.04B
-0.86%13.71B
+11.28%12.33B
+7.58%11.86B
+12.97%12.15B
+11.64%13.83B
+6.92%11.08B
+0.60%11.02B
+35.62%10.76B
Gross Profit
+1.73%17.91B
+0.91%17.95B
+0.54%17.86B
+7.83%18.56B
+5.64%17.61B
+5.11%17.79B
+6.86%17.76B
+3.59%17.21B
+5.02%16.67B
+2.95%16.93B
+4.94%16.62B
+7.80%16.61B
+7.94%15.87B
+6.42%16.44B
+2.18%15.84B
-0.95%15.41B
+4.08%14.70B
-3.26%15.45B
-3.17%15.50B
+30.43%15.56B
Operating Expense
+4.23%12.11B
-3.40%11.14B
-4.17%11.09B
+3.23%11.75B
+2.18%11.62B
+1.60%11.53B
+2.24%11.57B
-1.65%11.38B
+3.64%11.37B
-13.54%11.35B
-15.49%11.32B
-1.41%11.57B
-33.68%10.97B
+7.83%13.12B
+14.18%13.39B
-1.91%11.74B
+52.46%16.55B
-3.97%12.17B
-7.14%11.73B
+28.04%11.97B
Selling and Admin Expenses
-26.45%114.00M
----
----
-12.28%150.00M
-18.42%155.00M
----
----
+27.61%171.00M
+4.40%190.00M
----
----
-14.65%134.00M
-87.14%182.00M
----
----
+16.30%157.00M
+1069.42%1.42B
----
----
-2.17%135.00M
-General & Admin Expense
-26.45%114.00M
----
----
-12.28%150.00M
-18.42%155.00M
----
----
+27.61%171.00M
+4.40%190.00M
----
----
-14.65%134.00M
-87.14%182.00M
----
----
+16.30%157.00M
+1069.42%1.42B
----
----
-2.17%135.00M
-Depreciation & Amortization
+4.03%6.24B
+1.51%5.92B
-3.87%5.76B
-1.00%6.01B
+0.94%6.00B
-1.25%5.83B
+2.16%6.00B
+0.73%6.07B
+12.27%5.95B
-15.91%5.90B
-21.48%5.87B
-9.58%6.03B
-17.99%5.30B
+1.68%7.02B
+10.23%7.48B
-2.53%6.67B
+13.12%6.46B
-8.03%6.91B
-2.28%6.78B
+54.48%6.84B
Other Operating Expenses
+16.42%851.00M
-57.60%558.00M
-7.09%931.00M
+4.11%785.00M
-1.88%731.00M
+47.70%1.32B
-2.53%1.00B
+2.17%754.00M
-25.05%745.00M
-47.68%891.00M
-20.86%1.03B
+20.00%738.00M
-75.71%994.00M
+42.63%1.70B
+62.17%1.30B
+10.02%615.00M
+570.82%4.09B
+49.06%1.19B
-26.51%801.00M
+7.50%559.00M
Operating Profit
-3.11%5.80B
+8.85%6.82B
+9.35%6.77B
+16.80%6.81B
+13.07%5.99B
+12.26%6.26B
+16.72%6.19B
+15.64%5.83B
+8.13%5.29B
+68.19%5.58B
+116.76%5.30B
+37.23%5.04B
+365.51%4.90B
+1.19%3.32B
-35.13%2.45B
+2.23%3.67B
-156.34%-1.84B
-0.52%3.28B
+11.66%3.77B
+39.06%3.59B
Net Non-Operating Interest Income (Expense)
-7.00%-1.28B
+21.18%-1.28B
-12.82%-1.30B
-11.92%-1.33B
+26.96%-1.20B
-19.85%-1.62B
+21.60%-1.15B
-5.96%-1.19B
+16.47%-1.64B
-55.57%-1.36B
-202.88%-1.47B
-42.46%-1.12B
-178.61%-1.97B
+36.70%-871.00M
-23.66%-486.00M
+50.44%-789.00M
+44.89%-706.00M
-48.28%-1.38B
+66.30%-393.00M
-80.09%-1.59B
Non-Operating Interest Income
-20.58%328.00M
-16.32%323.00M
-13.74%339.00M
-8.63%360.00M
-17.89%413.00M
+24.52%386.00M
+77.83%393.00M
-20.40%394.00M
-38.58%503.00M
+22.05%310.00M
-11.95%221.00M
+104.55%495.00M
+107.34%819.00M
+17.05%254.00M
+48.52%251.00M
+29.41%242.00M
+12.54%395.00M
+30.72%217.00M
+0.60%169.00M
+3.31%187.00M
Non-Operating Interest Expense
-7.65%1.65B
-5.22%1.58B
-1.03%1.63B
+2.00%1.69B
-23.54%1.79B
+9.03%1.67B
+6.13%1.65B
-2.88%1.65B
+59.25%2.34B
+5.16%1.53B
+10.40%1.55B
+26.05%1.70B
+16.67%1.47B
+15.40%1.45B
+15.27%1.40B
+3.84%1.35B
-27.08%1.26B
+4.56%1.26B
-20.70%1.22B
+98.02%1.30B
Total Other Finance Costs
----
-93.29%23.00M
+113.27%13.00M
+108.70%6.00M
----
+152.21%343.00M
-168.53%-98.00M
+17.86%-69.00M
----
+141.34%136.00M
+121.44%143.00M
+73.75%-84.00M
----
-198.80%-329.00M
-1.68%-667.00M
-166.95%-320.00M
----
+400.00%333.00M
-224.75%-656.00M
+17.16%478.00M
Special Income (Charges)
-126.32%-606.00M
-249.28%-971.00M
+20.00%-300.00M
+25.48%-231.00M
+847.40%2.30B
+11.46%-278.00M
-45.35%-375.00M
-77.14%-310.00M
+74.90%-308.00M
-1.95%-314.00M
+29.51%-258.00M
-107.30%-175.00M
+36.19%-1.23B
---308.00M
-139.22%-366.00M
+1752.41%2.40B
-691.69%-1.92B
----
+58.20%-153.00M
+4.61%-145.00M
-Less:Other Special Charges
+123.65%48.00M
----
----
-650.00%-135.00M
+9.78%-203.00M
----
----
+81.05%-18.00M
+19.35%-225.00M
----
----
+96.41%-95.00M
-174.01%-279.00M
----
----
-10933.33%-2.65B
+309.78%377.00M
----
----
+36.84%-24.00M
-Less:Write Off
+20.54%493.00M
+249.28%971.00M
-20.00%300.00M
+11.59%366.00M
+32.79%409.00M
-11.46%278.00M
+45.35%375.00M
+21.48%328.00M
-6.95%308.00M
+1.95%314.00M
-29.51%258.00M
+7.14%270.00M
-73.69%331.00M
--308.00M
+139.22%366.00M
+49.11%252.00M
+192.03%1.26B
----
-58.20%153.00M
-11.05%169.00M
Pretax Profit
-55.43%3.70B
-19.42%4.59B
+15.45%5.36B
+35.42%5.85B
+1005.46%8.30B
+44.66%5.69B
+29.63%4.65B
+16.76%4.32B
-62.05%751.00M
+85.39%3.93B
+126.84%3.58B
-30.15%3.70B
+137.86%1.98B
+11.33%2.12B
-50.52%1.58B
+187.20%5.30B
-71.86%832.00M
-9.92%1.91B
+73.72%3.19B
+19.28%1.84B
Tax
-49.08%881.00M
-28.99%904.00M
+13.10%1.27B
+29.17%1.52B
+136.66%1.73B
+27.30%1.27B
+16.75%1.12B
+20.12%1.18B
+122.19%731.00M
+248.43%1.00B
+239.58%961.00M
-5.68%979.00M
+350.68%329.00M
-35.51%287.00M
-60.64%283.00M
+91.51%1.04B
-81.52%73.00M
-10.10%445.00M
+39.07%719.00M
+20.18%542.00M
Net Profit
-57.10%2.82B
-16.66%3.68B
+16.20%4.10B
+37.77%4.33B
+29768.18%6.57B
+50.48%4.42B
+34.35%3.52B
-80.85%3.14B
-98.77%22.00M
+51.03%2.94B
+88.16%2.62B
+276.83%16.41B
+118.29%1.79B
+28.91%1.94B
-43.63%1.39B
+234.49%4.36B
-69.73%820.00M
-6.97%1.51B
+87.21%2.47B
+18.90%1.30B
Profit from Continuing Operations
-57.10%2.82B
-16.66%3.68B
+16.20%4.10B
+37.77%4.33B
+32755.00%6.57B
+50.63%4.42B
+34.35%3.52B
+15.55%3.14B
-98.79%20.00M
+59.84%2.93B
+102.24%2.62B
-36.14%2.72B
+117.13%1.65B
+25.60%1.84B
-47.57%1.30B
+227.11%4.26B
-70.37%759.00M
-9.87%1.46B
+87.28%2.47B
+18.90%1.30B
Net Income from Discontinuous Operations
----
----
----
----
-100.00%0.00
-100.00%0.00
--0.00
-100.00%0.00
-98.58%2.00M
-97.22%3.00M
-100.00%0.00
+14161.46%13.69B
+131.15%141.00M
+134.78%108.00M
--97.00M
--96.00M
--61.00M
--46.00M
----
----
Minority Interests
-54.12%1.10B
-14.10%1.26B
+3.06%1.48B
+27.91%1.49B
+126.02%2.39B
+44.23%1.46B
+32.56%1.44B
+10.47%1.16B
+36.39%1.06B
+176.78%1.01B
+1742.42%1.08B
+158.87%1.05B
+122.06%775.00M
-40.78%366.00M
-111.11%-66.00M
+10.93%406.00M
-66.41%349.00M
-23.13%618.00M
+4.58%594.00M
+104.47%366.00M
Net Income to Parent Company
-58.80%1.72B
-17.92%2.43B
+25.24%2.62B
+43.54%2.85B
+504.06%4.18B
+53.69%2.96B
+35.67%2.09B
-87.10%1.98B
-202.07%-1.04B
+21.93%1.92B
+5.41%1.54B
+288.96%15.36B
+115.29%1.01B
+77.50%1.58B
-22.30%1.46B
+321.90%3.95B
-71.81%471.00M
+8.81%889.00M
+149.20%1.88B
+2.18%936.00M
Other Preferred Stock Dividends
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
--0.00
Net Income to Common Stockholders
-58.80%1.72B
-17.92%2.43B
+25.24%2.62B
+43.54%2.85B
+504.06%4.18B
+53.69%2.96B
+35.67%2.09B
-87.10%1.98B
-202.07%-1.04B
+21.93%1.92B
+5.41%1.54B
+288.96%15.36B
+115.29%1.01B
+77.50%1.58B
-22.30%1.46B
+321.90%3.95B
-71.81%471.00M
+8.81%889.00M
+149.20%1.88B
+2.18%936.00M
Basic EPS
-57.65%0.36
-16.67%0.50
+28.57%0.54
+45.00%0.58
+504.76%0.85
+53.85%0.60
+35.48%0.42
-87.06%0.40
-205.00%-0.21
+21.88%0.39
+6.90%0.31
+291.14%3.09
+66.67%0.20
+77.78%0.32
-27.50%0.29
+295.00%0.79
-66.67%0.12
+5.88%0.18
+150.00%0.40
+5.26%0.20
Diluted EPS
-57.65%0.36
-16.67%0.50
+28.57%0.54
+45.00%0.58
+504.76%0.85
+53.85%0.60
+35.48%0.42
-87.06%0.40
-205.00%-0.21
+21.88%0.39
+6.90%0.31
+291.14%3.09
+66.67%0.20
+77.78%0.32
-27.50%0.29
+295.00%0.79
-66.67%0.12
+5.88%0.18
+150.00%0.40
+5.26%0.20
Dividend Per Share
--0.00
--0.00
+16.88%0.90
--0.00
--0.00
--0.00
+10.00%0.77
--0.00
--0.00
--0.00
+9.37%0.70
--0.00
--0.00
--0.00
--0.64
-100.00%0.00
--0.00
--0.00
-100.00%0.00
--0.60
Deadline
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Mar 31, 2021
Accounting Standard
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
NonUS_GAAP
