Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 9.47%2.82B | 6.14%2.73B | 1.13%2.59B | 1.69%10.28B | 0.66%2.58B | 3.04%2.58B | 1.26%2.57B | 1.83%2.56B | 3.24%10.11B | 2.07%2.56B |
| Operating revenue | 9.47%2.82B | 6.14%2.73B | 1.13%2.59B | 1.69%10.28B | 0.66%2.58B | 3.04%2.58B | 1.26%2.57B | 1.83%2.56B | 3.24%10.11B | 2.07%2.56B |
| Cost of revenue | 12.93%821M | 5.58%776M | 3.29%723M | 1.66%2.88B | 1.13%718M | 3.12%727M | 2.37%735M | 0.00%700M | 5.71%2.83B | 4.26%710M |
| Gross profit | 8.11%2B | 6.37%1.95B | 0.32%1.86B | 1.70%7.4B | 0.49%1.86B | 3.01%1.85B | 0.82%1.84B | 2.54%1.86B | 2.30%7.28B | 1.26%1.85B |
| Operating expense | 13.48%1.42B | 14.13%1.47B | 1.71%1.25B | -4.74%5.09B | -8.60%1.32B | -6.42%1.25B | -1.23%1.29B | -2.16%1.23B | 12.03%5.34B | 14.08%1.44B |
| Selling and administrative expenses | 12.98%888M | 16.99%957M | 2.31%797M | -5.27%3.23B | -9.38%850M | -7.53%786M | 0.12%818M | -3.59%779M | 10.13%3.41B | 11.40%938M |
| -Selling and marketing expense | 2.36%606M | 1.56%586M | -0.92%536M | 4.60%2.32B | 6.28%609M | 4.41%592M | 1.94%577M | 5.87%541M | 3.79%2.22B | 3.43%573M |
| -General and administrative expense | 45.36%282M | 53.94%371M | 9.66%261M | -23.58%914M | -33.97%241M | -31.45%194M | -3.98%241M | -19.87%238M | 24.20%1.2B | 26.74%365M |
| Research and development costs | 13.10%423M | 11.08%421M | 3.13%362M | -4.21%1.48B | -6.02%375M | -6.73%374M | -3.32%379M | -0.28%351M | 16.09%1.54B | 17.35%399M |
| Depreciation amortization depletion | 20.00%6M | 20.00%6M | 50.00%6M | -4.76%20M | 50.00%6M | 25.00%5M | 0.00%5M | -50.00%4M | 425.00%21M | 300.00%4M |
| -Depreciation and amortization | 20.00%6M | 20.00%6M | 50.00%6M | -4.76%20M | 50.00%6M | 25.00%5M | 0.00%5M | -50.00%4M | 425.00%21M | 300.00%4M |
| Other operating expenses | 19.10%106M | 0.00%86M | -10.99%81M | -1.94%353M | -13.86%87M | 4.71%89M | -4.44%86M | 8.33%91M | 8.43%360M | 24.69%101M |
| Operating profit | -3.19%576M | -11.84%484M | -2.38%616M | 19.42%2.32B | 32.44%543M | 30.77%595M | 5.98%549M | 13.08%631M | -17.40%1.94B | -27.43%410M |
| Net non-operating interest income expense | -66.67%3M | 200.00%2M | 420.00%16M | 122.03%13M | 222.22%11M | 228.57%9M | 88.24%-2M | 80.77%-5M | 63.58%-59M | 82.69%-9M |
| Non-operating interest income | -9.72%65M | 1.59%64M | 26.23%77M | 33.33%272M | 35.71%76M | 24.14%72M | 31.25%63M | 45.24%61M | 179.45%204M | --56M |
| Non-operating interest expense | -1.59%62M | -4.62%62M | -7.58%61M | -1.52%259M | 0.00%65M | -3.08%63M | 0.00%65M | -2.94%66M | 11.91%263M | -48.00%65M |
| Other net income (expense) | -103.11%-6M | 95.89%-9M | 102.22%2M | -102.90%-53M | -90.00%63M | -84.09%193M | -1.39%-219M | -145.45%-90M | 148.17%1.83B | 99.37%630M |
| Gain on sale of security | -103.11%-6M | 95.89%-9M | 102.22%2M | -102.90%-53M | -90.00%63M | -84.09%193M | -1.39%-219M | -145.45%-90M | 148.17%1.83B | 99.37%630M |
| Income before tax | -28.11%573M | 45.43%477M | 18.28%634M | -38.55%2.28B | -40.16%617M | -52.02%797M | 15.09%328M | -26.58%536M | 331.54%3.71B | 24.37%1.03B |
| Income tax | -114.91%-24M | 5.88%108M | 32.99%129M | -68.13%297M | -120.79%-63M | -54.65%161M | -9.73%102M | -39.75%97M | 385.02%932M | 91.77%303M |
| Net income | -0.32%632M | 64.29%368M | 14.84%503M | -28.62%1.98B | -6.22%679M | -51.42%634M | 30.99%224M | -22.75%438M | 318.05%2.77B | 7.74%724M |
| Net income continuous Operations | -6.13%597M | 63.27%369M | 15.03%505M | -28.61%1.98B | -6.59%680M | -51.30%636M | 31.40%226M | -22.85%439M | 317.82%2.78B | 8.49%728M |
| Net income discontinuous operations | 1,850.00%35M | 50.00%-1M | -100.00%-2M | 25.00%-6M | 75.00%-1M | -100.00%-2M | -100.00%-2M | 50.00%-1M | -260.00%-8M | -500.00%-4M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -0.32%632M | 64.29%368M | 14.84%503M | -28.62%1.98B | -6.22%679M | -51.42%634M | 30.99%224M | -22.75%438M | 318.05%2.77B | 7.74%724M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | ||||||||||
| Net income attributable to common stockholders | -0.32%632M | 64.29%368M | 14.84%503M | -28.62%1.98B | -6.22%679M | -51.42%634M | 30.99%224M | -22.75%438M | 318.05%2.77B | 7.74%724M |
| Basic earnings per share | 6.11%1.39 | 77.78%0.8 | 27.06%1.08 | -23.56%3.99 | 2.14%1.43 | -46.96%1.31 | 40.63%0.45 | -19.81%0.85 | 329.96%5.22 | 12.90%1.4 |
| Diluted earnings per share | 4.65%1.35 | 75.56%0.79 | 24.71%1.06 | -24.08%3.94 | 0.72%1.4 | -47.56%1.29 | 40.63%0.45 | -19.05%0.85 | 328.63%5.19 | 13.01%1.39 |
| Dividend per share | 7.41%0.29 | 7.41%0.29 | 7.41%0.29 | 8.00%1.08 | 8.00%0.27 | 8.00%0.27 | 8.00%0.27 | 8.00%0.27 | 13.64%1 | 13.64%0.25 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |