Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BABA-W
09988
5
JD-SW
09618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -150.02%-1.37M | 52.40%4.6M | 327.98%1.59M | 214.84%6.21M | 140.84%1.13M | 322.29%2.75M | 279.17%3.02M | 68.14%-697K | 39.13%-5.4M | -102,806.86%-2.78M |
| Net income from continuing operations | -72.80%266K | 1,044.93%790K | -5.29%824K | -239.38%-6.63M | -6,924.10%-8.55M | 367.47%978K | 111.52%69K | 178.11%870K | 95.73%-1.95M | 279.01%125.22K |
| Operating gains losses | --0 | 65.20%3.68M | 94.44%1.36M | 362.21%7.6M | --1.61M | --3.07M | --2.23M | --701K | -323.28%-2.9M | ---- |
| Depreciation and amortization | 10.96%911K | 6.34%855K | 18.02%943K | 37.65%3.39M | 65.42%965K | 23.66%821K | 28.17%804K | 36.02%799K | 9.37%2.46M | --583.35K |
| Asset impairment expenditure | ---- | ---- | ---- | -90.22%80K | ---- | ---- | ---- | ---- | -97.21%818K | --818K |
| Remuneration paid in stock | 49.21%-32K | 3,700.00%36K | -62.07%22K | -17.43%90K | 6.86%96K | -360.74%-63K | 72.81%-1K | 4,497.27%58K | 324.98%109K | --89.84K |
| Remuneration paid in stock | 85.29%189K | -11.40%171K | -24.18%116K | -49.56%459K | -93.52%11K | -61.49%102K | -21.08%193K | -33.75%153K | -2.25%910K | --169.66K |
| Deferred tax | -81.83%109K | -81.92%94K | -75.71%145K | 94.17%-34K | -363.66%-1.75M | 818.68%600K | 1,313.88%520K | 855.46%597K | -180.39%-583K | ---377.65K |
| Other non cashItems | 65.99%659K | -71.66%178K | -129.43%-118K | 187.30%2.94M | 247.60%1.52M | 121.22%397K | 412.43%628K | 247.78%401K | -269.67%-3.37M | ---1.03M |
| Change In working capital | -13.21%-3.21M | 16.88%-862K | 63.69%-1.33M | -82.01%140K | 5,399.37%7.67M | -675.98%-2.83M | -181.75%-1.04M | -226.56%-3.66M | -3.54%778K | 107.44%139.51K |
| -Change in receivables | 61.89%-1.45M | 19.96%-2.18M | 49.37%-1.82M | -393.44%-537K | 1,130.94%9.57M | -1,227.85%-3.79M | -192.80%-2.73M | ---3.59M | 134.41%183K | --777.62K |
| -Change in prepaid assets | 429.69%339K | -759.09%-145K | -182.36%-425K | 248.88%667K | 113.82%65K | 148.16%64K | --22K | --516K | -454.22%-448K | ---470.24K |
| -Change in payables and accrued expense | -861.76%-3.4M | 3,368.25%2.19M | 158.89%1M | 17.42%1.27M | 641.94%3.27M | -151.23%-353K | --63K | ---1.71M | -34.52%1.09M | -996.92%-603.2K |
| -Change in other current liabilities | 10.91%-49K | 22.07%-113K | 41.24%-57K | -582.02%-429K | ---132K | ---55K | ---145K | ---97K | --89K | ---- |
| -Change in other working capital | 2.99%1.35M | -134.71%-607K | -102.89%-35K | -537.40%-835K | -1,573.14%-5.1M | 333.42%1.31M | --1.75M | --1.21M | 44.89%-131K | --346.34K |
| Interest paid (cash flow from operating activities) | 16.92%-270K | 11.78%-337K | 38.66%-376K | -9.87%-1.84M | -30.80%-517K | 9.91%-325K | 23.19%-382K | -46.43%-613K | -215.13%-1.67M | ---395.27K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -150.04%-1.37M | 52.40%4.6M | 327.98%1.59M | 214.89%6.21M | 140.91%1.14M | 322.21%2.75M | 279.17%3.02M | 68.14%-697K | 39.15%-5.4M | -102,732.80%-2.77M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -2.88%-464K | -1,197.44%-428K | 88.06%-24K | -1,571.31%-5.18M | -220.37%-4.57M | -9,222.03%-451K | 250.29%39K | 94.11%-201K | 105.76%352K | 3.79M |
| Net PPE purchase and sale | -2.88%-464K | -1,197.44%-428K | 88.06%-24K | -2,029.73%-788K | -1,625.67%-175K | -9,222.03%-451K | 250.29%39K | -5,215.81%-201K | 83.65%-37K | ---10.14K |
| Net intangibles purchas and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 94.45%-38K | ---444 |
| Net business purchase and sale | ---- | ---- | ---- | -1,128.34%-4.39M | ---- | ---- | --0 | --0 | 108.21%427K | --3.8M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -2.88%-464K | -1,197.44%-428K | 88.06%-24K | -1,571.31%-5.18M | -220.37%-4.57M | -9,222.03%-451K | 250.29%39K | 94.11%-201K | 105.76%352K | --3.79M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 48.48%-1.61M | 46.56%-1.71M | -845.53%-917K | -142.46%-2.42M | 381.52%3.78M | -294.23%-3.13M | -1,308.93%-3.19M | -97.83%123K | -60.98%5.7M | -1.34M |
| Net issuance payments of debt | 48.48%-1.61M | 46.56%-1.71M | -845.53%-917K | -142.46%-2.42M | 381.52%3.78M | -294.23%-3.13M | -1,308.93%-3.19M | -97.83%123K | -46.42%5.7M | ---1.34M |
| Net common stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 48.43%-1.61M | 46.60%-1.71M | -839.52%-917K | -142.46%-2.42M | 381.44%3.78M | -294.17%-3.13M | -1,309.37%-3.2M | -97.81%124K | -60.98%5.7M | ---1.34M |
| Net cash flow | ||||||||||
| Beginning cash position | 425.00%3.49M | 143.33%1.68M | -12.76%1.72M | 36.12%1.97M | -48.92%782K | -61.17%664K | -47.36%690K | 36.12%1.97M | -38.32%1.45M | 761.98%1.53M |
| Current changes in cash | -314.29%-3.45M | 1,929.63%2.47M | 183.72%648K | -314.13%-1.39M | 207.44%348K | -324.94%-833K | -124.81%-135K | -1,379.25%-774K | 270.09%651K | -11,905.71%-323.91K |
| Effect of exchange rate changes | 41.13%827K | -5,200.00%-663K | -1,292.86%-585K | 986.05%1.14M | 110.37%586K | 258.11%586K | 109.96%13K | -144.88%-42K | 74.96%-129K | --278.56K |
| Cash adjustments other than cash changes | ---- | --0 | 78.31%-100K | 79.84%-101K | ---- | ---- | 781.92%96K | -59.84%-461K | ---501K | ---19.64K |
| End cash Position | 23.02%962K | 425.00%3.49M | 143.33%1.68M | 10.16%1.62M | 10.16%1.62M | -48.92%782K | -61.17%664K | -47.36%690K | 1.45%1.47M | 738.09%1.47M |
| Free cash from | -180.09%-1.84M | 36.47%4.18M | 274.28%1.57M | 198.92%5.42M | 134.47%960K | 284.99%2.3M | 294.98%3.06M | 59.64%-898K | 44.05%-5.48M | -103,125.13%-2.79M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.