Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -109.23%-965K | 0.00%13.29M | 54,057.14%3.79M | -25.41%36.05M | -40.40%12.29M | -29.37%10.46M | 58.62%13.29M | -99.84%7K | 463.59%48.33M | 44.04%20.62M |
| Net income from continuing operations | -1.99%5.55M | -35.83%1.83M | 47.55%2.62M | 32.12%12.99M | -5.73%2.7M | 32.56%5.67M | -21.91%2.84M | 286.45%1.78M | -45.36%9.83M | 5.92%2.86M |
| Operating gains losses | 100.10%4K | --0 | -95.52%3K | -190.62%-1.72M | 12.68%2.13M | ---3.91M | ---13K | --67K | -2.82%1.9M | -4.10%1.89M |
| Depreciation and amortization | -34.74%1.27M | -8.42%1.26M | -9.76%1.24M | 6.52%6.04M | -6.90%1.35M | 36.33%1.94M | -1.71%1.38M | -1.65%1.37M | -6.47%5.67M | 69.39%1.45M |
| Deferred tax | ---- | ---- | ---- | 112.72%177K | ---- | ---- | ---- | ---- | -470.08%-1.39M | ---- |
| Other non cash items | --0 | --0 | 103.21%124K | ---- | ---- | ---- | ---- | -206.81%-3.86M | ---- | ---- |
| Change In working capital | -244.83%-8.7M | 12.33%9.53M | 78.67%-823K | -43.09%17.82M | -57.41%7.19M | -28.71%6.01M | --8.48M | ---3.86M | 280.52%31.31M | --16.87M |
| -Change in receivables | ---- | ---- | ---- | -93.16%470K | ---- | ---- | ---- | ---- | -29.48%6.87M | ---- |
| -Change in inventory | ---- | ---- | ---- | -44.11%16.44M | ---- | ---- | ---- | ---- | 285.58%29.41M | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -329.26%-1.72M | ---- | ---- | ---- | ---- | -78.09%752K | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 146.06%2.63M | ---- | ---- | ---- | ---- | 61.01%-5.72M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -109.23%-965K | 0.00%13.29M | 54,057.14%3.79M | -25.41%36.05M | -40.40%12.29M | -29.37%10.46M | 58.62%13.29M | -99.84%7K | 463.59%48.33M | 44.04%20.62M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -139.03%-2.09M | 44.13%-433K | -76.87%-543K | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 94.86%-1.95M | -19.75%-382K |
| Net PPE purchase and sale | -105.43%-291K | 44.13%-433K | -76.87%-543K | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 6.08%-1.95M | -19.75%-382K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -139.03%-2.09M | 44.13%-433K | -76.87%-543K | 302.01%3.93M | 9.42%-346K | 1,182.22%5.36M | -112.91%-775K | 56.39%-307K | 94.86%-1.95M | -19.75%-382K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 75.52%-3.86M | 62.61%-4.65M | -1,022.05%-5.23M | 28.88%-35.8M | 61.33%-8.18M | -12.74%-15.75M | 7.89%-12.44M | 133.06%567K | -274.49%-50.33M | -50.69%-21.14M |
| Net issuance payments of debt | 86.94%-1.79M | 82.76%-1.79M | -167.91%-1.79M | 42.48%-25.3M | 81.55%-3.9M | -14.76%-13.67M | 8.11%-10.36M | 664.53%2.63M | -217.79%-43.99M | -78.72%-21.14M |
| Net common stock issuance | --0 | ---790K | ---1.38M | ---2.19M | ---2.19M | --0 | --0 | --0 | --0 | ---- |
| Cash dividends paid | 0.53%-2.07M | 0.19%-2.08M | 0.10%-2.06M | -34.40%-8.31M | ---2.08M | -1.07%-2.08M | -0.87%-2.08M | -0.19%-2.06M | 24.21%-6.18M | --0 |
| Net other financing activities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.58%-169K | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 75.52%-3.86M | 62.61%-4.65M | -1,022.05%-5.23M | 28.88%-35.8M | 61.33%-8.18M | -12.74%-15.75M | 7.89%-12.44M | 133.06%567K | -274.49%-50.33M | -50.69%-21.14M |
| Net cash flow | ||||||||||
| Beginning cash position | 2,779.01%10.42M | 682.33%2.21M | 26,112.50%4.19M | -99.60%16K | -53.65%426K | -37.26%362K | -95.33%283K | -99.60%16K | -9.30%3.97M | -77.03%919K |
| Current changes in cash | -10,901.56%-6.91M | 10,289.87%8.21M | -841.57%-1.98M | 205.75%4.18M | 517.28%3.77M | -81.29%64K | 101.44%79K | -87.27%267K | -870.76%-3.95M | -2,636.36%-903K |
| End cash Position | 723.71%3.51M | 2,779.01%10.42M | 682.33%2.21M | 26,112.50%4.19M | 26,112.50%4.19M | -53.65%426K | -37.26%362K | -95.33%283K | -99.60%16K | -99.60%16K |
| Free cash flow | -112.37%-1.26M | 3.08%12.86M | 1,028.00%3.25M | -26.45%34.01M | -41.64%11.73M | -29.06%10.15M | 55.63%12.48M | -109.18%-350K | 615.39%46.24M | 43.63%20.11M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion | -- |