Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 59.04%16.75M | 45.29%10.49M | 23.74%15.81M | -0.45%42.21M | -29.28%11.69M | -2.22%10.53M | 1,551.72%7.22M | -12.90%12.78M | 9.29%42.4M | 93.98%16.52M |
| Net income from continuing operations | 23.74%14.06M | 13.38%11.89M | 13.41%11.41M | 6.45%43.66M | 18.93%11.75M | 15.48%11.36M | 15.08%10.49M | -17.42%10.06M | 43.81%41.01M | 8.43%9.88M |
| Operating gains losses | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -4,460.23%-4.01M | --0 |
| Depreciation and amortization | 21.47%939K | -3.48%915K | 22.01%909K | 29.56%3.29M | 29.09%821K | 21.92%773K | 46.52%948K | 20.16%745K | -0.47%2.54M | -15.31%636K |
| Deferred tax | ---- | ---- | ---- | 56.64%-1.11M | ---- | ---- | ---- | ---- | -91.37%-2.55M | ---- |
| Other non cashItems | 85.79%-27K | 74.75%-25K | 81.08%-28K | 62.51%-484K | 80.17%-47K | 45.24%-190K | 74.22%-99K | 54.18%-148K | -22.49%-1.29M | 22.80%-237K |
| Change in working capital | 59.99%-1.38M | -8.82%-6.7M | 1,104.48%807K | -727.05%-12.11M | -140.39%-2.57M | -134.35%-3.45M | 44.86%-6.16M | -98.61%67K | -139.21%-1.46M | 456.08%6.36M |
| -Change in receivables | -10.33%-598K | -318.25%-299K | -277.40%-668K | 70.43%-994K | 68.84%-412K | 34.14%-542K | 129.59%137K | 76.53%-177K | -114.00%-3.36M | -144.81%-1.32M |
| -Change in payables and accrued expense | 16.14%2.57M | 17.16%-1.36M | 14.07%2.56M | -59.68%698K | 25.23%-2.12M | 44.67%2.21M | 44.27%-1.64M | -62.44%2.25M | -35.46%1.73M | -6.17%-2.84M |
| -Change in other current assets | 36.73%-3.13M | -7.71%-4.82M | 52.65%-866K | -1,496.85%-11.09M | -98.57%153K | -144.75%-4.94M | 41.15%-4.48M | -569.96%-1.83M | -75.06%794K | 583.13%10.69M |
| -Change in other current liabilities | -24.04%-227K | -24.02%-222K | -27.75%-221K | -14.99%-721K | -6.29%-186K | -13.66%-183K | -14.01%-179K | -29.10%-173K | -11.76%-627K | -27.74%-175K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 59.04%16.75M | 45.29%10.49M | 23.74%15.81M | -0.45%42.21M | -29.28%11.69M | -2.22%10.53M | 1,551.72%7.22M | -12.90%12.78M | 9.29%42.4M | 93.98%16.52M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 45.34%-35.05M | -76.75%-113.83M | 69.92%-13.59M | -43.11%-308.27M | -42.22%-134.56M | -235.08%-64.12M | 29.75%-64.4M | -352.79%-45.18M | 2.75%-215.4M | -42.50%-94.62M |
| Net investment purchase and sale | 119.86%5.38M | 47.02%-16.43M | 142.55%9.99M | -4,306.37%-115.54M | -6,761.96%-33.98M | -156.94%-27.08M | -3,315.64%-31.01M | -382.28%-23.47M | 95.59%-2.62M | -89.78%510K |
| Net proceeds payment for loan | -7.68%-39.05M | -192.27%-95.64M | -4.99%-21.83M | 26.91%-189.48M | -5.82%-99.7M | 36.78%-36.26M | 63.59%-32.72M | -16.90%-20.79M | -60.63%-259.23M | -31.23%-94.22M |
| Capital expenditure | -19.92%-873K | -84.47%-594K | 13.60%-597K | -1.50%-2.44M | -34.76%-694K | -30.00%-728K | 40.26%-322K | 11.97%-691K | -106.28%-2.4M | -436.46%-515K |
| Net PPE purchase and sale | -852.83%-505K | -240.35%-1.16M | -390.21%-1.15M | -18.02%-714K | 69.68%-84K | 70.88%-53K | -307.14%-342K | -279.03%-235K | -728.77%-605K | -1,159.09%-277K |
| Net other investing changes | ---- | ---- | ---- | 10.17%-106K | ---- | ---- | ---- | ---- | 9.23%-118K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 45.34%-35.05M | -76.75%-113.83M | 69.92%-13.59M | -43.11%-308.27M | -42.22%-134.56M | -235.08%-64.12M | 29.75%-64.4M | -352.79%-45.18M | 2.75%-215.4M | -42.50%-94.62M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 98.05%96.09M | 80.51%93.27M | 74.89%44.49M | 30.49%227.17M | -17.21%101.54M | 112.69%48.52M | 911.83%51.67M | -27.28%25.44M | -11.93%174.09M | 207.58%122.66M |
| Increase decrease in deposit | 96.18%97.11M | 78.28%94.21M | 71.53%45.88M | 31.20%234.94M | -15.13%105.84M | 109.67%49.5M | 1,080.77%52.84M | -25.97%26.75M | -10.39%179.06M | 205.81%124.71M |
| Net issuance payments of debt | ---1K | ---- | ---- | 0.00%-2K | 0.00%-1K | --0 | ---- | ---- | 0.00%-2K | 0.00%-1K |
| Net commonstock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---286K | --0 |
| Cash dividends paid | -21.04%-1.42M | -20.00%-1.4M | -18.34%-1.4M | -30.30%-4.85M | -16.62%-1.32M | -38.44%-1.17M | -21.37%-1.17M | -52.45%-1.18M | -73.06%-3.72M | -46.12%-1.13M |
| Proceeds from stock option exercised by employees | 110.11%395K | --471K | -94.80%9K | 359.09%505K | 1,957.14%144K | 276.00%188K | --0 | 268.09%173K | -66.97%110K | -95.48%7K |
| Net other financing activities | ---- | ---- | ---- | -217.84%-3.42M | -238.14%-3.12M | --0 | --0 | -95.42%-299K | -217.40%-1.08M | -229.64%-923K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 98.05%96.09M | 80.51%93.27M | 74.89%44.49M | 30.49%227.17M | -17.21%101.54M | 112.69%48.52M | 911.83%51.67M | -27.28%25.44M | -11.93%174.09M | 207.58%122.66M |
| Net cash flow | ||||||||||
| Beginning cash position | 6.70%162.97M | 9.35%173.04M | -23.53%126.33M | 0.66%165.21M | 22.39%147.66M | 43.82%152.73M | -22.35%158.24M | 0.66%165.21M | 10.03%164.12M | -33.76%120.65M |
| Current changes in cash | 1,634.24%77.79M | -82.72%-10.07M | 770.57%46.71M | -3,676.82%-38.88M | -147.87%-21.33M | -135.09%-5.07M | 94.35%-5.51M | -117.56%-6.97M | -92.74%1.09M | 347.53%44.56M |
| End cash position | 63.05%240.76M | 6.70%162.97M | 9.35%173.04M | -23.53%126.33M | -23.53%126.33M | 22.39%147.66M | 43.82%152.73M | -22.35%158.24M | 0.66%165.21M | 0.66%165.21M |
| Free cash flow | 57.65%15.37M | 33.19%8.73M | 18.65%14.06M | -0.85%39.06M | -30.67%10.91M | -2.77%9.75M | 3,623.66%6.55M | -14.27%11.85M | 4.89%39.4M | 87.27%15.73M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |