Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 33.45%18.41M | 21.42%15.85M | 30.15%11.3M | 9.94%57.49M | 64.72%21.96M | -16.38%13.79M | 3.97%13.05M | -12.37%8.68M | 35.31%52.29M | 83.79%13.33M |
| Net income from continuing operations | 36.74%14.39M | 9.24%11.42M | 26.25%11.17M | 19.49%44.25M | 47.54%14.42M | 5.88%10.53M | 25.42%10.46M | -1.46%8.85M | -9.38%37.03M | -3.80%9.77M |
| Operating gains losses | 16.96%-382K | -28.08%-447K | -381.92%-853K | -39.46%1.78M | -39.78%2.77M | 45.95%-460K | -6.73%-349K | 62.74%-177K | 235.67%2.94M | 691.90%4.59M |
| Depreciation and amortization | 5.25%1M | -2.96%950K | 10.11%871K | 2.81%3.74M | 27.19%1.02M | -1.35%953K | 1.98%979K | -13.27%791K | -10.58%3.64M | -18.40%798K |
| Deferred tax | ---510K | 134.17%582K | -93.25%153K | -265.71%-3.51M | -242.94%-4.08M | --0 | -960.10%-1.7M | 626.92%2.27M | 373.55%2.12M | 92.38%2.85M |
| Other non cashItems | 61.20%-554K | -18.14%-1.04M | 1,188.69%3.53M | -528.01%-8.25M | -53.90%-6.22M | -7.94%-1.43M | -138.40%-882K | -84.35%274K | -183.32%-1.31M | -47.73%-4.04M |
| Change in working capital | 733.13%1.38M | -166.98%-562K | -15.00%-8.85M | 122.64%1.7M | 267.22%8.4M | -96.29%166K | 131.76%839K | -77.46%-7.7M | -52.63%-7.52M | 8.51%-5.02M |
| -Change in receivables | 124.67%2.77M | 9,633.33%20.59M | -724.16%-6.1M | 128.92%6.22M | 232.12%16.68M | -1,731.69%-11.23M | 94.35%-216K | 117.03%977K | -178.17%-21.5M | -63.48%-12.63M |
| -Change in payables and accrued expense | -103.57%-421K | -1,508.78%-20.54M | 71.95%-2.32M | -118.53%-2.87M | -198.44%-7.87M | 183.37%11.81M | -5.39%1.46M | -567.89%-8.26M | 207.76%15.47M | 134.70%7.99M |
| -Change in other working capital | -131.97%-965K | -52.36%-614K | -6.07%-437K | -10.37%-1.65M | -7.73%-418K | -10.34%-416K | -11.02%-403K | -12.57%-412K | 32.91%-1.49M | 66.84%-388K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 33.45%18.41M | 21.42%15.85M | 30.15%11.3M | 9.94%57.49M | 64.72%21.96M | -16.38%13.79M | 3.97%13.05M | -12.37%8.68M | 35.31%52.29M | 83.79%13.33M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -69.64%-113.05M | -45.19%-111.79M | -17.77%-97.43M | 35.19%-328.47M | 8.39%-102.11M | 42.66%-66.65M | 52.71%-76.99M | 28.89%-82.73M | -106.65%-506.85M | 13.09%-111.45M |
| Net investment purchase and sale | -15,647.51%-28.5M | -725.90%-19.86M | -21.64%-23.87M | 39.28%-61.46M | -53.18%-39.25M | 99.30%-181K | 90.65%-2.41M | 17.95%-19.62M | -148.27%-101.22M | -87.92%-25.62M |
| Net proceeds payment for loan | -28.84%-85.3M | 10.86%-67.53M | -21.53%-74.68M | 34.56%-267.41M | 26.49%-63.99M | 26.36%-66.21M | 44.01%-75.76M | 36.22%-61.45M | -104.85%-408.62M | 22.95%-87.05M |
| Net PPE purchase and sale | -123.74%-146K | 17.29%-330K | 78.20%-80K | 93.31%-193K | 86.45%-42K | 146.63%615K | 12.69%-399K | 54.01%-367K | 10.52%-2.88M | 77.47%-310K |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Net other investing changes | 202.17%893K | -1,769.58%-24.09M | 193.85%1.21M | -92.74%419K | -22.44%1.13M | -191.61%-874K | 205.33%1.44M | -127.17%-1.28M | 322.30%5.77M | 362.01%1.46M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -69.64%-113.05M | -45.19%-111.79M | -17.77%-97.43M | 35.19%-328.47M | 8.39%-102.11M | 42.66%-66.65M | 52.71%-76.99M | 28.89%-82.73M | -106.65%-506.85M | 13.09%-111.45M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -84.78%15.79M | -33.50%48.54M | 1,406.34%99.04M | -41.15%289.17M | 1.11%105.87M | -13.43%103.74M | -5.35%72.98M | -96.53%6.58M | 94.84%491.39M | -7.08%104.71M |
| Increase decrease in deposit | -67.15%27.85M | -52.09%62.18M | 428.48%135.9M | -50.62%310.36M | -1.85%137.19M | -33.86%84.76M | 149.52%129.78M | -113.41%-41.37M | 198.92%628.57M | 73.28%139.77M |
| Net issuance payments of debt | -144.48%-9.45M | 80.58%-10.46M | -165.86%-33.46M | 91.37%-10.87M | 11.87%-29.06M | 441.59%21.25M | -290.64%-53.86M | 144.20%50.8M | -390.86%-125.89M | -190.31%-32.98M |
| Net commonstock issuance | 8.33%-11K | 12.01%-586K | -34.20%-777K | 57.25%-1.27M | 18.75%-13K | 47.83%-12K | 37.87%-666K | 68.87%-579K | 51.50%-2.97M | 99.39%-16K |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
| Cash dividends paid | -14.63%-2.63M | -14.73%-2.63M | -15.39%-2.66M | -8.78%-9.2M | -8.86%-2.3M | -8.86%-2.3M | -8.87%-2.3M | -8.52%-2.31M | -14.68%-8.45M | -12.00%-2.11M |
| Proceeds from stock option exercised by employees | 5.88%36K | 16.13%36K | 16.13%36K | 12.50%144K | 17.07%48K | 6.25%34K | 10.71%31K | 14.81%31K | -4.48%128K | 36.67%41K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -84.78%15.79M | -33.50%48.54M | 1,406.34%99.04M | -41.15%289.17M | 1.11%105.87M | -13.43%103.74M | -5.35%72.98M | -96.53%6.58M | 94.84%491.39M | -7.08%104.71M |
| Net cash flow | ||||||||||
| Beginning cash position | 51.96%123.21M | 136.84%170.62M | 13.04%157.7M | 35.87%139.51M | -0.71%131.97M | -28.13%81.08M | -61.26%72.04M | 35.87%139.51M | 79.80%102.68M | 19.78%132.92M |
| Current changes in cash | -254.95%-78.86M | -624.44%-47.41M | 119.14%12.92M | -50.60%18.19M | 290.14%25.73M | 153.12%50.89M | 112.36%9.04M | -181.01%-67.47M | -19.19%36.83M | 179.62%6.6M |
| End cash position | -66.40%44.35M | 51.96%123.21M | 136.84%170.62M | 13.04%157.7M | 13.04%157.7M | -0.71%131.97M | -28.13%81.08M | -61.26%72.04M | 35.87%139.51M | 35.87%139.51M |
| Free cash flow | 26.74%18.26M | 22.64%15.52M | 35.42%11.22M | 15.91%57.27M | 68.32%21.92M | -5.07%14.41M | 4.60%12.65M | -9.05%8.29M | 39.48%49.41M | 121.53%13.02M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |