Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 16.67%137.63M | 34.16%95.45M | -8.48%108.22M | 11.35%404.15M | 22.16%96.8M | 0.59%117.96M | 39.38%71.14M | 2.45%118.25M | -17.60%362.96M | -25.06%79.24M |
| Net income from continuing operations | 36.35%100.53M | 5.73%80.18M | 4.90%77.06M | -1.37%298.72M | -4.77%75.7M | -10.11%73.73M | 7.34%75.84M | 3.90%73.46M | -0.72%302.86M | 8.63%79.49M |
| Operating gains losses | -10.59%-1.26M | -45.58%-1.63M | 6.89%-838K | 41.85%-4.07M | 72.38%-902K | -88.61%-1.14M | 52.28%-1.12M | -16.73%-900K | 4.25%-6.99M | -4,197.37%-3.27M |
| Depreciation and amortization | -15.42%5.18M | -14.50%5.54M | -12.51%5.71M | -11.47%25M | -16.90%5.88M | -13.36%6.12M | -7.13%6.48M | -8.48%6.52M | -9.22%28.24M | -7.01%7.07M |
| Deferred tax | -331.90%-12.15M | -108.49%-426K | -15.69%2.01M | 131.47%14.13M | 162.90%1.49M | 67.98%5.24M | 486.90%5.02M | 52.43%2.38M | -88.74%6.11M | -95.22%566K |
| Other non cashItems | -151.03%-1.58M | 262.02%6.47M | 139.60%1.53M | -243.99%-3.94M | -177.22%-1.24M | -114.63%-629K | 297.33%1.79M | -6.60%-3.86M | -86.55%2.74M | 160.88%1.61M |
| Change in working capital | 86.38%29.12M | 43.69%-18.01M | -126.27%-6.47M | 100.59%266K | 71.81%-8.02M | 18.39%15.62M | 38.01%-31.98M | 12.38%24.64M | -636.89%-44.92M | -467.78%-28.46M |
| -Change in receivables | -101.41%-146K | -130.05%-10.69M | 79.46%8.08M | 202.96%5.6M | 48.23%-4.65M | 512.62%10.39M | 30.85%-4.65M | -47.43%4.5M | 52.05%-5.44M | 21.38%-8.98M |
| -Change in payables and accrued expense | 726.35%4.45M | -83.09%809K | -184.61%-3.86M | -70.93%5.36M | -196.41%-4.53M | -87.64%539K | -14.83%4.78M | 21.72%4.57M | 980.30%18.43M | 48.16%4.7M |
| -Change in other current assets | 344.18%20.52M | -477.27%-11.43M | 73.60%-240K | 36.74%-10.51M | 103.43%779K | -172.18%-8.4M | 65.47%-1.98M | -641.07%-909K | -581.95%-16.62M | -632.13%-22.7M |
| -Change in other current liabilities | -67.25%4.29M | 110.95%3.3M | -163.40%-10.45M | 99.57%-176K | 125.81%382K | 390.87%13.1M | 32.65%-30.14M | 74.54%16.48M | -302.04%-41.29M | -123.34%-1.48M |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 16.67%137.63M | 34.16%95.45M | -8.48%108.22M | 11.35%404.15M | 22.16%96.8M | 0.59%117.96M | 39.38%71.14M | 2.45%118.25M | -17.60%362.96M | -25.06%79.24M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -160.20%-121.87M | -1,199.72%-368.22M | 891.89%393.55M | 273.65%136.23M | 19.19%-77.56M | 2,798.92%202.45M | -11.08%-28.33M | -21.49%39.68M | 88.49%-78.45M | 44.61%-95.98M |
| Net investment purchase and sale | -70.24%71.66M | -246.37%-153.97M | 104.46%347.66M | 20.61%766.89M | 55.92%250.89M | 1.56%240.77M | -18.66%105.19M | 56.71%170.04M | 481.20%635.82M | 79.97%160.91M |
| Net proceeds payment for loan | -313.53%-204.37M | -49.66%-226.83M | 124.07%35.14M | 8.46%-687.01M | -25.04%-340.07M | 80.62%-49.42M | 2.15%-151.56M | -112.64%-145.96M | -38.55%-750.5M | 0.15%-271.96M |
| Net PPE purchase and sale | -13.12%-2.86M | -55.24%-2.61M | 48.08%-1.49M | 52.25%-8.66M | -228.24%-1.59M | 32.12%-2.53M | 87.96%-1.68M | -70.14%-2.86M | 5.91%-18.12M | 124.92%1.24M |
| Net other investing changes | 0.57%13.71M | -23.02%15.18M | -33.67%12.24M | 19.60%65.01M | -4.53%13.21M | -3.73%13.63M | 40.71%19.72M | 49.44%18.45M | 17.44%54.35M | -5.52%13.84M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -160.20%-121.87M | -1,199.72%-368.22M | 891.89%393.55M | 273.65%136.23M | 19.19%-77.56M | 2,799.28%202.45M | -11.08%-28.33M | -21.49%39.68M | 88.49%-78.45M | 44.61%-95.98M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 166.46%147.1M | -126.01%-318.79M | -143.77%-332.91M | 56.67%-44.13M | 378.78%454.8M | 61.33%-221.32M | -171.09%-141.05M | -177.09%-136.57M | 94.41%-101.85M | 1,468.37%94.99M |
| Increase decrease in deposit | 275.13%255.71M | -284.25%-249.61M | 13.72%-49.69M | -44.62%260.84M | 171.27%529.4M | 63.51%-146.01M | -108.46%-64.96M | 37.65%-57.59M | 127.61%470.98M | 140.28%195.16M |
| Net issuance payments of debt | 38.14%-30M | ---10.81M | ---229.04M | 64.06%-97M | ---48.5M | 34.40%-48.5M | --0 | --0 | -207.91%-269.93M | --0 |
| Net commonstock issuance | -6,410.39%-50.13M | 41.80%-28.66M | 52.49%-24.87M | 49.62%-102.39M | 99.97%-24K | 98.96%-770K | ---49.25M | 1.62%-52.35M | 26.83%-203.24M | -51.10%-76.32M |
| Cash dividends paid | -9.39%-28.48M | -10.65%-29.7M | -10.09%-29.32M | -5.93%-105.58M | -9.36%-26.07M | -5.55%-26.04M | -3.14%-26.84M | -5.96%-26.63M | -13.48%-99.67M | -8.08%-23.84M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 166.46%147.1M | -126.01%-318.79M | -143.77%-332.91M | 56.67%-44.13M | 378.78%454.8M | 61.33%-221.32M | -171.09%-141.05M | -177.09%-136.57M | 94.41%-101.85M | 1,468.37%94.99M |
| Net cash flow | ||||||||||
| Beginning cash position | 25.66%736.71M | 94.05%1.33B | 74.83%1.16B | 38.01%663.16M | 17.17%685.37M | -44.03%586.28M | -16.89%684.52M | 38.01%663.16M | -81.11%480.51M | 5.39%584.91M |
| Current changes in cash | 64.36%162.86M | -502.18%-591.57M | 690.73%168.86M | 171.68%496.25M | 505.80%474.04M | 121.42%99.09M | -143.87%-98.24M | -93.78%21.36M | 108.86%182.66M | 205.06%78.25M |
| End cash position | 31.25%899.57M | 25.66%736.71M | 94.05%1.33B | 74.83%1.16B | 74.83%1.16B | 17.17%685.37M | -44.03%586.28M | -16.89%684.52M | 38.01%663.16M | 38.01%663.16M |
| Free cash flow | 16.75%134.77M | 33.72%92.84M | -6.46%106.73M | 15.80%394.14M | 24.29%95.18M | 1.66%115.43M | 90.11%69.43M | 0.33%114.11M | -18.97%340.36M | -23.97%76.58M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |