Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 23.04%778.81M | -1.24%223.67M | 34.17%286.22M | 5.47%74.92M | 58.86%194M | 34.98%632.96M | 38.06%226.48M | 73.97%213.33M | -20.90%71.04M | 32.11%122.12M |
| Net income from continuing operations | 27.13%651.95M | 14.24%155.01M | 43.98%181.79M | 25.28%162.62M | 25.99%152.53M | 19.43%512.81M | 33.79%135.69M | -1.94%126.26M | 27.82%129.8M | 23.99%121.07M |
| Operating gains losses | 48.77%-4.81M | -58.82%-3.28M | -371.87%-4.78M | 155.20%2.12M | 145.37%1.13M | -118.41%-9.4M | -320.04%-2.06M | 38.31%-1.01M | -89.76%-3.84M | -57.51%-2.48M |
| Depreciation and amortization | 8.14%14.95M | 5.40%4.02M | 3.83%3.98M | 1.82%3.42M | 25.18%3.54M | -5.54%13.83M | 27.34%3.82M | 14.52%3.83M | -16.44%3.35M | -34.02%2.82M |
| Deferred tax | -18.87%-32.49M | -57.02%-13.06M | -11.29%-6.65M | 20.59%-6.83M | -34.09%-5.95M | 42.31%-27.33M | 13.21%-8.32M | 69.27%-5.97M | 12.66%-8.61M | 47.87%-4.44M |
| Other non cash items | -22.69%9.6M | -20.42%2.18M | -24.06%2.21M | -27.48%2.37M | -18.86%2.84M | -15.54%12.42M | -21.64%2.74M | -19.10%2.91M | -14.66%3.27M | -7.38%3.5M |
| Change In working capital | 9.46%-18.55M | -14.39%46.41M | 51.24%67.24M | -47.46%-130.97M | 95.93%-1.24M | 67.71%-20.49M | 78.84%54.22M | 275.23%44.46M | -152.73%-88.82M | 8.74%-30.34M |
| -Change in receivables | -193.98%-100.38M | -599.25%-67.59M | 35.86%33.93M | -24.01%-124.09M | 109.39%57.37M | 51.30%-34.14M | 364.85%13.54M | 148.77%24.98M | -344.85%-100.06M | 214.79%27.4M |
| -Change in prepaid assets | 104.35%610K | 11,583.64%25.7M | 1,127.15%18.12M | -2,524.51%-23.45M | -46.90%-19.77M | -17.89%-14.03M | 102.11%220K | -111.31%-1.76M | 108.59%967K | -131.10%-13.46M |
| -Change in payables and accrued expense | 205.85%19.91M | 97.95%25.29M | -26.24%21.01M | -109.96%-103K | 26.55%-26.28M | -5.18%6.51M | -41.55%12.78M | 41.46%28.48M | -60.03%1.03M | 5.12%-35.78M |
| -Change in other current liabilities | 337.44%31.57M | 86.92%48.15M | 81.00%-2.56M | 6.83%12.22M | -59.11%-26.24M | 202.25%7.22M | 95.36%25.76M | 24.27%-13.49M | 106.89%11.44M | -107.29%-16.49M |
| -Change in other working capital | 112.95%29.74M | 674.11%14.86M | -152.03%-3.26M | 302.32%4.45M | 71.32%13.69M | -25.57%13.97M | -82.22%1.92M | -21.16%6.26M | 76.89%-2.2M | -16.27%7.99M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 23.04%778.81M | -1.24%223.67M | 34.17%286.22M | 5.47%74.92M | 58.86%194M | 34.98%632.96M | 38.06%226.48M | 73.97%213.33M | -20.90%71.04M | 32.11%122.12M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -56.18%-43.72M | -76.33%-13.33M | -25.17%-10.51M | -13.71%-10.94M | -269.81%-8.94M | -75.46%-27.99M | -153.66%-7.56M | -672.22%-8.39M | -641.87%-9.62M | 77.17%-2.42M |
| Capital expenditure reported | -82.91%-30.49M | -61.18%-8.65M | -38.44%-8.19M | -35.84%-7.31M | ---6.33M | ---16.67M | ---5.37M | ---5.92M | ---5.38M | --0 |
| Net PPE purchase and sale | -0.43%-8.92M | -137.80%-4.17M | -3.71%-1.79M | 47.58%-2.12M | 38.21%-841K | -109.68%-8.88M | -64.23%-1.75M | -118.06%-1.73M | -164.70%-4.04M | -60.12%-1.36M |
| Net investment purchase and sale | -76.58%-4.31M | -15.60%-504K | 30.17%-523K | -657.00%-1.51M | -67.55%-1.77M | 56.32%-2.44M | 77.20%-436K | -153.90%-749K | 83.59%-200K | 51.18%-1.06M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -56.18%-43.72M | -76.33%-13.33M | -25.17%-10.51M | -13.71%-10.94M | -269.81%-8.94M | -75.46%-27.99M | -153.66%-7.56M | -672.22%-8.39M | -641.87%-9.62M | 77.17%-2.42M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -26.55%-750.33M | -15.62%-263.54M | -31.53%-239.07M | -24.17%-103.51M | -44.41%-144.22M | -30.31%-592.92M | -24.04%-227.94M | -85.49%-181.76M | 10.96%-83.36M | -25.42%-99.87M |
| Net issuance payments of debt | 148.24%853.11M | 211.62%274.94M | 245.42%263.69M | 29.31%103.26M | 112.82%211.23M | 6,773.34%343.67M | 228.33%88.23M | 1,696.21%76.34M | 2,356.92%79.85M | 49.81%99.25M |
| Net common stock issuance | -72.14%-1.41B | -69.38%-547.98M | -91.12%-486.78M | -26.42%-217.16M | -126.74%-162.58M | -102.63%-821.7M | -168.78%-323.53M | -152.51%-254.7M | -57.17%-171.77M | 4.40%-71.7M |
| Proceeds from stock option exercised by employees | 31.26%32.82M | 17.04%10.92M | 686.81%5.85M | 22.64%12.8M | -27.52%3.26M | 12.65%25.01M | 41.67%9.33M | 86.68%743K | -21.06%10.44M | 125.51%4.5M |
| Net other financing activities | -58.52%-221.76M | 28.50%-1.41M | -426.67%-21.82M | -28.27%-2.41M | -48.68%-196.13M | -82.46%-139.89M | -59.76%-1.97M | -133.94%-4.14M | -132.34%-1.88M | -81.03%-131.91M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -26.55%-750.33M | -15.62%-263.54M | -31.53%-239.07M | -24.17%-103.51M | -44.41%-144.22M | -30.31%-592.92M | -24.04%-227.94M | -85.49%-181.76M | 10.96%-83.36M | -25.42%-99.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 10.15%150.67M | 21.15%189.05M | 8.09%146.64M | 14.86%184.25M | 10.15%150.67M | 2.68%136.78M | -4.28%156.04M | -1.53%135.67M | 14.70%160.42M | 2.68%136.78M |
| Current changes in cash | -226.50%-15.24M | -489.57%-53.2M | 58.11%36.65M | -80.14%-39.53M | 105.87%40.84M | 690.59%12.05M | 60.24%-9.02M | -1.55%23.18M | -329.08%-21.94M | 791.11%19.84M |
| Effect of exchange rate changes | -170.07%-1.29M | -147.05%-1.72M | 305.60%5.76M | 168.13%1.92M | -290.44%-7.25M | -67.22%1.84M | 202.79%3.65M | -264.15%-2.8M | -192.80%-2.81M | -14.02%3.81M |
| End cash Position | -10.97%134.14M | -10.97%134.14M | 21.15%189.05M | 8.09%146.64M | 14.86%184.25M | 10.15%150.67M | 10.15%150.67M | -4.28%156.04M | -1.53%135.67M | 14.70%160.42M |
| Free cash flow | 21.73%739.4M | -3.88%210.84M | 34.30%276.24M | 6.29%65.49M | 54.71%186.83M | 30.72%607.41M | 34.59%219.36M | 68.83%205.69M | -30.20%61.61M | 31.85%120.76M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |