Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | ||||||||||
| Net income from continuing operations | 85.43%28.71M | 219.09%7.77M | -23.43%65.32M | -20.86%17.87M | 485.04%38.49M | -67.31%15.48M | -174.28%-6.53M | 139.98%85.31M | 384.84%22.58M | -58.31%6.58M |
| Other non cashItems | 5.61%828K | -51.02%745K | 93.10%4.45M | 116.10%1.41M | 14.40%739K | 44.12%784K | 227.80%1.52M | 7.16%2.31M | 6.54%652K | 29.72%646K |
| Change in working capital | 259.76%3.84M | 61.83%-1.54M | -44.68%5.35M | 103.33%488K | 981.10%7.84M | -86.44%1.07M | -575.85%-4.04M | 326.78%9.68M | 107.73%240K | -68.34%725K |
| -Change in receivables | 103.86%36K | -107.79%-132K | 131.50%1.3M | 126.55%618K | 85.69%-83K | 41.10%-933K | 352.00%1.7M | -263.96%-4.12M | -124.28%-2.33M | 11.72%-580K |
| -Change in other current assets | 149.19%91K | 467.62%386K | -140.88%-436K | -18.93%-333K | 78.10%187K | -127.29%-185K | 84.65%-105K | 59.42%-181K | -285.43%-280K | 425.00%105K |
| -Change in other current liabilities | -343.43%-439K | 3,809.09%408K | -79.79%98K | 2,636.36%279K | -125.09%-71K | -179.20%-99K | -112.50%-11K | 9.73%485K | 92.72%-11K | -46.10%283K |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | -196.03%-60.66M | -507.28%-50.18M | 123.32%16.31M | 1,849.82%112.68M | -923.54%-171.86M | 205.03%63.16M | 133.81%12.32M | -1,452.80%-69.94M | -35.07%5.78M | 626.97%20.87M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | ||||||||||
| Cash from discontinued investing activities | ||||||||||
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | ||||||||||
| Net issuance payments of debt | 165.15%35.7M | 1,978.79%62M | -44.16%59.5M | -486.54%-91.5M | 6,236.36%209.1M | -265.56%-54.8M | -103.85%-3.3M | 202.70%106.55M | -378.57%-15.6M | -74.62%3.3M |
| Net commonstock issuance | --31.56M | --7.33M | -95.44%2.03M | --0 | -90.40%2.03M | --0 | --0 | 710.42%44.51M | 849.09%19.26M | 605.27%21.13M |
| Net preferred stock issuance | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- |
| Cash dividends paid | -5.50%-9.29M | -226.95%-28.79M | 19.87%-60.95M | -1.84%-8.84M | 19.96%-34.5M | 27.73%-8.81M | 27.19%-8.81M | -61.66%-76.06M | 46.10%-8.68M | -258.82%-43.1M |
| Net other financing activities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 190.36%57.54M | 426.95%40.38M | -106.26%-4.37M | -1,538.56%-100.67M | 967.50%172.33M | -355.04%-63.68M | -117.41%-12.35M | 1,136.78%69.91M | 27.72%-6.14M | -608.84%-19.87M |
| Net cash flow | ||||||||||
| Beginning cash position | 67.87%5.36M | 370.62%15.15M | -0.86%3.22M | -12.22%3.15M | 3.56%2.67M | -91.55%3.19M | -0.86%3.22M | -77.59%3.25M | 25.92%3.59M | -11.06%2.58M |
| Current changes in cash | -504.26%-3.12M | -32,563.33%-9.8M | 42,721.43%11.93M | 3,389.59%12.01M | -52.84%473K | 98.53%-516K | -100.09%-30K | 99.75%-28K | -191.02%-365K | 1,891.07%1M |
| End cash position | -16.34%2.24M | 67.87%5.36M | 370.62%15.15M | 370.62%15.15M | -12.22%3.15M | 3.56%2.67M | -91.55%3.19M | -0.86%3.22M | -0.86%3.22M | 25.92%3.59M |
| Free cash flow | -196.03%-60.66M | -507.28%-50.18M | 123.32%16.31M | 1,849.82%112.68M | -923.54%-171.86M | 205.03%63.16M | 133.81%12.32M | -1,452.80%-69.94M | -35.07%5.78M | 626.97%20.87M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |