US Stock MarketDetailed Quotes

GDS Holdings (GDS)

Watchlist
  • 45.080
  • +1.830+4.23%
Close Apr 24 16:00 ET
  • 45.080
  • 0.0000.00%
Post 20:01 ET
9.03BMarket Cap70.00P/E (TTM)

GDS Holdings (GDS) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2025
(Q4)Dec 31, 2025
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
Total revenue
10.76%11.43B
8.59%2.92B
10.21%2.89B
12.43%2.9B
11.96%2.72B
5.52%10.32B
12.94%2.69B
3.99%2.62B
4.35%2.58B
0.97%2.43B
Operating revenue
10.76%11.43B
8.59%2.92B
10.21%2.89B
12.43%2.9B
11.96%2.72B
5.52%10.32B
12.94%2.69B
3.99%2.62B
4.35%2.58B
0.97%2.43B
Cost of revenue
9.23%8.85B
9.31%2.31B
9.02%2.25B
9.81%2.21B
8.75%2.08B
3.42%8.1B
9.95%2.11B
-0.46%2.06B
4.83%2.01B
-0.33%1.91B
Gross profit
16.32%2.59B
5.93%612.43M
14.64%639.24M
21.78%688.93M
23.72%644.83M
13.91%2.22B
25.38%578.12M
24.61%557.58M
2.67%565.73M
6.00%521.2M
Operating expense
3.50%1.08B
-7.45%249.16M
9.71%276.84M
14.75%274.34M
-0.26%276.53M
-1.63%1.04B
438.81%269.23M
-31.20%252.34M
-22.06%239.09M
-17.76%277.26M
Selling and administrative expenses
1.25%1.05B
-16.64%241.43M
10.19%268.59M
16.35%265.51M
1.12%256.2M
-6.55%1.03B
138.22%289.62M
-31.58%243.75M
-24.37%228.2M
-22.60%253.36M
-Selling and marketing expense
28.27%149.36M
38.66%42.39M
24.34%40.23M
46.22%33.98M
8.22%32.76M
-17.35%116.44M
-4.30%30.57M
-16.85%32.36M
-27.82%23.24M
-19.99%30.28M
-General and administrative expense
-2.18%897.87M
-23.17%199.04M
8.03%228.36M
12.97%231.54M
0.16%223.43M
-4.98%917.88M
189.01%259.05M
-33.38%211.39M
-23.96%204.96M
-22.94%223.09M
Research and development costs
-9.96%32.7M
12.68%7.73M
-3.90%8.25M
-18.95%8.83M
-20.95%7.89M
-4.82%36.32M
-46.39%6.86M
-18.43%8.59M
115.84%10.89M
1.99%9.98M
Depreciation amortization depletion
----
----
----
----
-20.06%15.5M
----
----
----
----
--19.39M
-Depreciation and amortization
----
----
----
----
-20.06%15.5M
----
----
----
----
--19.39M
Other operating expenses
----
----
----
----
44.18%-3.06M
67.71%-27.25M
----
----
----
---5.48M
Operating profit
27.67%1.51B
17.60%363.27M
18.72%362.4M
26.92%414.59M
50.97%368.29M
32.41%1.18B
-24.87%308.89M
278.33%305.25M
33.74%326.64M
57.83%243.94M
Net non-operating interest income expense
10.90%-1.63B
9.99%-412.92M
18.96%-375.47M
10.06%-404.99M
4.55%-441.48M
0.42%-1.83B
-19.01%-458.75M
7.92%-463.33M
4.09%-450.27M
4.52%-462.51M
Non-operating interest income
----
----
----
----
6.36%15.62M
-4.50%89.78M
----
----
----
--14.69M
Non-operating interest expense
-15.06%1.63B
-24.72%412.92M
-18.96%375.47M
-10.06%404.99M
-4.21%457.1M
-0.61%1.92B
14.40%548.53M
-7.92%463.33M
-4.09%450.27M
-1.49%477.2M
Other net income (expense)
1,967.74%842.52M
-15,401.43%-1.62B
24,684.82%1.38B
-0.26%10.62M
12,508.86%1.06B
101.36%40.75M
100.35%10.59M
-75.27%5.59M
-57.74%10.65M
-55.13%8.44M
Gain on sale of security
-92.14%1.49M
-103.22%-261K
-209.90%-644K
-59.58%1.38M
-85.11%1.02M
1,304.20%18.94M
1,868.41%8.12M
-35.46%586K
-31.27%3.4M
197.99%6.84M
Special income (charges)
--802.87M
---1.62B
--1.37B
--0
--1.06B
--0
--0
--0
--0
--0
-Less:Restructuring and merger&acquisition
----
----
----
----
----
--0
----
----
----
----
-Less:Impairment of capital assets
--1.56B
--1.56B
----
----
----
--0
----
----
----
--0
-Gain on sale of business
--2.36B
---62.25M
--1.37B
--0
--1.06B
----
----
--0
--0
--0
Other non- operating income (expenses)
75.04%38.17M
28.01%3.17M
221.30%16.07M
27.61%9.25M
312.00%6.63M
-13.88%21.8M
105.84%2.47M
-76.93%5M
-64.21%7.25M
-93.76%1.61M
Income before tax
215.99%713.15M
-1,099.31%-1.67B
999.48%1.37B
117.90%20.22M
571.88%991.51M
84.40%-614.86M
95.40%-139.27M
61.87%-152.49M
43.52%-112.98M
32.45%-210.12M
Income tax
201.00%469.72M
-31.81%23.28M
52,513.54%181.88M
8.34%64.86M
220.07%199.7M
1,101.82%156.05M
115.15%34.14M
-101.66%-347K
136.97%59.86M
-61.86%62.39M
Earnings from equity interest net of tax
--715.93M
--1.23B
---461.14M
---25.95M
---27.73M
----
----
--0
--0
--0
Net income
-72.04%959.36M
-110.92%-462.76M
415.28%728.63M
69.55%-70.58M
321.70%764.07M
180.08%3.43B
233.98%4.24B
45.08%-231.11M
-2.87%-231.77M
27.38%-344.65M
Net income continuous Operations
224.45%959.36M
-166.86%-462.76M
578.90%728.63M
59.16%-70.58M
380.38%764.07M
80.36%-770.91M
93.82%-173.41M
63.85%-152.15M
23.28%-172.85M
42.58%-272.51M
Net income discontinuous operations
--0
--0
--0
--0
--0
1,270.58%4.2B
--4.41B
---78.96M
---58.92M
---72.14M
Minority interest income
56.53%9.72M
-91.43%4.29M
106.85%2.66M
-14.54%1.72M
-10.61%1.05M
23.54%6.21M
2,889.80%50.11M
-11,176.86%-38.77M
58.11%2.01M
-31.91%1.18M
Net income attributable to the parent company
-72.28%949.64M
-111.15%-467.05M
477.44%725.98M
69.07%-72.3M
320.64%763.02M
179.84%3.43B
232.32%4.19B
54.33%-192.34M
-3.18%-233.78M
27.40%-345.83M
Preferred stock dividends
0.13%54.31M
-0.83%13.57M
0.33%13.66M
1.07%13.62M
-0.02%13.46M
1.13%54.23M
0.00%13.68M
-0.92%13.62M
1.29%13.48M
4.37%13.46M
Other preferred stock dividends
24.54M
0
Net income attributable to common stockholders
-73.44%895.34M
-111.51%-480.62M
445.85%712.31M
64.08%-85.92M
301.80%725.03M
177.61%3.37B
231.32%4.18B
52.65%-205.96M
0.28%-239.22M
26.56%-359.29M
Basic earnings per share
-74.01%4.72
-111.03%-2.48
428.57%3.68
62.50%-0.48
304.17%3.92
176.69%18.16
230.09%22.48
53.33%-1.12
0.00%-1.28
27.27%-1.92
Diluted earnings per share
-75.77%4.4
-111.03%-2.48
385.71%3.2
62.50%-0.48
279.17%3.44
176.69%18.16
230.09%22.48
53.33%-1.12
0.00%-1.28
27.27%-1.92
Dividend per share
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
--
--
Unqualified Opinion
--
--
--
--
(FY)Dec 31, 2025(Q4)Dec 31, 2025(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024
Total revenue 10.76%11.43B8.59%2.92B10.21%2.89B12.43%2.9B11.96%2.72B5.52%10.32B12.94%2.69B3.99%2.62B4.35%2.58B0.97%2.43B
Operating revenue 10.76%11.43B8.59%2.92B10.21%2.89B12.43%2.9B11.96%2.72B5.52%10.32B12.94%2.69B3.99%2.62B4.35%2.58B0.97%2.43B
Cost of revenue 9.23%8.85B9.31%2.31B9.02%2.25B9.81%2.21B8.75%2.08B3.42%8.1B9.95%2.11B-0.46%2.06B4.83%2.01B-0.33%1.91B
Gross profit 16.32%2.59B5.93%612.43M14.64%639.24M21.78%688.93M23.72%644.83M13.91%2.22B25.38%578.12M24.61%557.58M2.67%565.73M6.00%521.2M
Operating expense 3.50%1.08B-7.45%249.16M9.71%276.84M14.75%274.34M-0.26%276.53M-1.63%1.04B438.81%269.23M-31.20%252.34M-22.06%239.09M-17.76%277.26M
Selling and administrative expenses 1.25%1.05B-16.64%241.43M10.19%268.59M16.35%265.51M1.12%256.2M-6.55%1.03B138.22%289.62M-31.58%243.75M-24.37%228.2M-22.60%253.36M
-Selling and marketing expense 28.27%149.36M38.66%42.39M24.34%40.23M46.22%33.98M8.22%32.76M-17.35%116.44M-4.30%30.57M-16.85%32.36M-27.82%23.24M-19.99%30.28M
-General and administrative expense -2.18%897.87M-23.17%199.04M8.03%228.36M12.97%231.54M0.16%223.43M-4.98%917.88M189.01%259.05M-33.38%211.39M-23.96%204.96M-22.94%223.09M
Research and development costs -9.96%32.7M12.68%7.73M-3.90%8.25M-18.95%8.83M-20.95%7.89M-4.82%36.32M-46.39%6.86M-18.43%8.59M115.84%10.89M1.99%9.98M
Depreciation amortization depletion -----------------20.06%15.5M------------------19.39M
-Depreciation and amortization -----------------20.06%15.5M------------------19.39M
Other operating expenses ----------------44.18%-3.06M67.71%-27.25M---------------5.48M
Operating profit 27.67%1.51B17.60%363.27M18.72%362.4M26.92%414.59M50.97%368.29M32.41%1.18B-24.87%308.89M278.33%305.25M33.74%326.64M57.83%243.94M
Net non-operating interest income expense 10.90%-1.63B9.99%-412.92M18.96%-375.47M10.06%-404.99M4.55%-441.48M0.42%-1.83B-19.01%-458.75M7.92%-463.33M4.09%-450.27M4.52%-462.51M
Non-operating interest income ----------------6.36%15.62M-4.50%89.78M--------------14.69M
Non-operating interest expense -15.06%1.63B-24.72%412.92M-18.96%375.47M-10.06%404.99M-4.21%457.1M-0.61%1.92B14.40%548.53M-7.92%463.33M-4.09%450.27M-1.49%477.2M
Other net income (expense) 1,967.74%842.52M-15,401.43%-1.62B24,684.82%1.38B-0.26%10.62M12,508.86%1.06B101.36%40.75M100.35%10.59M-75.27%5.59M-57.74%10.65M-55.13%8.44M
Gain on sale of security -92.14%1.49M-103.22%-261K-209.90%-644K-59.58%1.38M-85.11%1.02M1,304.20%18.94M1,868.41%8.12M-35.46%586K-31.27%3.4M197.99%6.84M
Special income (charges) --802.87M---1.62B--1.37B--0--1.06B--0--0--0--0--0
-Less:Restructuring and merger&acquisition ----------------------0----------------
-Less:Impairment of capital assets --1.56B--1.56B--------------0--------------0
-Gain on sale of business --2.36B---62.25M--1.37B--0--1.06B----------0--0--0
Other non- operating income (expenses) 75.04%38.17M28.01%3.17M221.30%16.07M27.61%9.25M312.00%6.63M-13.88%21.8M105.84%2.47M-76.93%5M-64.21%7.25M-93.76%1.61M
Income before tax 215.99%713.15M-1,099.31%-1.67B999.48%1.37B117.90%20.22M571.88%991.51M84.40%-614.86M95.40%-139.27M61.87%-152.49M43.52%-112.98M32.45%-210.12M
Income tax 201.00%469.72M-31.81%23.28M52,513.54%181.88M8.34%64.86M220.07%199.7M1,101.82%156.05M115.15%34.14M-101.66%-347K136.97%59.86M-61.86%62.39M
Earnings from equity interest net of tax --715.93M--1.23B---461.14M---25.95M---27.73M----------0--0--0
Net income -72.04%959.36M-110.92%-462.76M415.28%728.63M69.55%-70.58M321.70%764.07M180.08%3.43B233.98%4.24B45.08%-231.11M-2.87%-231.77M27.38%-344.65M
Net income continuous Operations 224.45%959.36M-166.86%-462.76M578.90%728.63M59.16%-70.58M380.38%764.07M80.36%-770.91M93.82%-173.41M63.85%-152.15M23.28%-172.85M42.58%-272.51M
Net income discontinuous operations --0--0--0--0--01,270.58%4.2B--4.41B---78.96M---58.92M---72.14M
Minority interest income 56.53%9.72M-91.43%4.29M106.85%2.66M-14.54%1.72M-10.61%1.05M23.54%6.21M2,889.80%50.11M-11,176.86%-38.77M58.11%2.01M-31.91%1.18M
Net income attributable to the parent company -72.28%949.64M-111.15%-467.05M477.44%725.98M69.07%-72.3M320.64%763.02M179.84%3.43B232.32%4.19B54.33%-192.34M-3.18%-233.78M27.40%-345.83M
Preferred stock dividends 0.13%54.31M-0.83%13.57M0.33%13.66M1.07%13.62M-0.02%13.46M1.13%54.23M0.00%13.68M-0.92%13.62M1.29%13.48M4.37%13.46M
Other preferred stock dividends 24.54M0
Net income attributable to common stockholders -73.44%895.34M-111.51%-480.62M445.85%712.31M64.08%-85.92M301.80%725.03M177.61%3.37B231.32%4.18B52.65%-205.96M0.28%-239.22M26.56%-359.29M
Basic earnings per share -74.01%4.72-111.03%-2.48428.57%3.6862.50%-0.48304.17%3.92176.69%18.16230.09%22.4853.33%-1.120.00%-1.2827.27%-1.92
Diluted earnings per share -75.77%4.4-111.03%-2.48385.71%3.262.50%-0.48279.17%3.44176.69%18.16230.09%22.4853.33%-1.120.00%-1.2827.27%-1.92
Dividend per share
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ----------Unqualified Opinion--------
Market Insights
China Concept Stocks
View More
Middle East conflict spreads to the stock market! How should investors respond?
Signs of restarting the second round of US-Iran talks have emerged. According to reports, Iran's foreign minister arrived in Pakistan on Fri Show More