Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 25.86%-3.14M | 49.92%-1.8M | -20.85%-14.9M | -41.48%-2.95M | -117.49%-4.12M | -100.62%-4.24M | 42.37%-3.6M | 22.50%-12.33M | 37.22%-2.09M | 49.17%-1.89M |
| Net income from continuing operations | 72.64%-939K | -28.47%-3.36M | 25.56%-9.57M | 120.09%636K | -73.78%-4.16M | -4.86%-3.43M | 34.95%-2.62M | 69.71%-12.85M | 89.12%-3.17M | 38.52%-2.39M |
| Operating gains losses | -295.29%-1.43M | 134.91%487K | -218.76%-3.22M | -355.37%-2.64M | 1,034.92%1.18M | ---361K | ---1.4M | 7,864.71%2.71M | 1,334.72%1.03M | -647.83%-126K |
| Depreciation and amortization | --0 | 100.00%2K | -36.36%7K | 100.00%2K | 100.00%2K | 0.00%2K | -85.71%1K | -91.13%11K | -87.50%1K | -90.00%1K |
| Deferred tax | --0 | --0 | -74.62%-3.2M | -14.51%-1.02M | -190.87%-605K | -91.03%-852K | -150.52%-724K | 80.80%-1.83M | 89.98%-889K | 24.09%-208K |
| Other non cash items | ---- | ---- | ---- | ---- | ---- | ---- | --1K | ---- | ---- | ---- |
| Change In working capital | -586.63%-983K | -14.54%770K | 126.72%342K | -109.38%-66K | -237.35%-695K | 143.53%202K | 144.47%901K | -807.18%-1.28M | 99.43%704K | 1,545.71%506K |
| -Change in receivables | --0 | -67.48%106K | 645.00%596K | -26.16%175K | 193.44%114K | ---19K | 1,031.43%326K | 126.49%80K | 797.06%237K | -234.07%-122K |
| -Change in prepaid assets | -42.07%84K | 86.14%-47K | -153.97%-170K | -75.38%130K | -145.49%-106K | 74.70%145K | 35.92%-339K | 337.50%315K | 16.30%528K | -27.64%233K |
| -Change in payables and accrued expense | -1,503.95%-1.07M | -22.21%711K | 94.92%-84K | -508.20%-371K | -277.97%-703K | 114.15%76K | 163.08%914K | -501.95%-1.65M | 8.96%-61K | 188.17%395K |
| -Change in other current assets | ---- | ---- | --0 | --0 | --0 | --0 | --0 | ---23K | --0 | --0 |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 25.86%-3.14M | 49.92%-1.8M | -20.85%-14.9M | -41.48%-2.95M | -117.49%-4.12M | -100.62%-4.24M | 42.37%-3.6M | 22.50%-12.33M | 37.22%-2.09M | 49.17%-1.89M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 0 | 0 | 0 | 0 | 100.23%15K | 0 | -15K | -99.21%104K | 31.17%6.55M | -31.05%-6.55M |
| Net PPE purchase and sale | ---- | ---- | --0 | --0 | --0 | ---- | ---- | 623.53%89K | -162.50%-21K | --0 |
| Net investment purchase and sale | --0 | --0 | --0 | --0 | 100.23%15K | --0 | ---15K | -99.89%15K | 31.38%6.57M | -31.05%-6.55M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | --0 | --0 | --0 | --0 | 100.23%15K | --0 | ---15K | -99.21%104K | 31.17%6.55M | -31.05%-6.55M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0 | -327K | 90.68%14.03M | 14.03M | 0 | 0 | 0 | 2,320.72%7.36M | 0 | 0 |
| Net common stock issuance | ---- | ---- | 99.99%15M | 9,158.64%15M | --0 | ---- | ---- | 2,367.11%7.5M | --162K | --0 |
| Proceeds from stock option exercised by employees | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --21K | --0 | --0 |
| Net other financing activities | --0 | ---327K | -496.91%-967K | ---- | ---- | ---- | ---- | ---162K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | --0 | ---327K | 90.68%14.03M | --14.03M | --0 | --0 | --0 | 2,320.72%7.36M | --0 | --0 |
| Net cash flow | ||||||||||
| Beginning cash position | 3.15%20.01M | -3.79%22.13M | -17.47%23.01M | -40.39%11.06M | -43.85%15.16M | -10.35%19.39M | -17.47%23.01M | -8.12%27.88M | -29.33%18.55M | -22.72%26.99M |
| Current changes in cash | 25.86%-3.14M | 41.07%-2.13M | 82.09%-872K | 148.39%11.08M | 51.46%-4.1M | -179.14%-4.24M | 42.13%-3.61M | -98.29%-4.87M | 167.71%4.46M | 3.18%-8.45M |
| Effect of exchange rate changes | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| End cash Position | 11.26%16.86M | 3.15%20.01M | -3.79%22.13M | -3.79%22.13M | -40.39%11.06M | -43.85%15.16M | -10.35%19.39M | -17.47%23.01M | -17.47%23.01M | -29.33%18.55M |
| Free cash flow | 25.86%-3.14M | 49.92%-1.8M | -20.63%-14.9M | -40.00%-2.95M | -117.49%-4.12M | -100.62%-4.24M | 42.37%-3.6M | 22.44%-12.36M | 36.71%-2.11M | 49.17%-1.89M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |