Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q2)Jun 30, 2021 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 8.61%325.4M | 312.53%902.17M | 243.34%514.62M | 100.86%299.61M | 15,425.16%218.69M | 149.89M | 149.16M | -100.24%-1.43M | -46.23%596.98M | -62.87%161.63M |
| Net income from continuing operations | 145.62%126.96M | 114.47%444M | 60.93%356.05M | -7.49%51.69M | -38.75%207.02M | --221.25M | --55.88M | -3.55%338.01M | -60.11%350.45M | 76.39%248.3M |
| Operating gains losses | ---- | 36.33%-35.43M | ---- | ---- | 46.36%-55.64M | ---- | ---- | -60.70%-103.73M | 19.21%-64.55M | ---- |
| Depreciation and amortization | -5.09%102.85M | -1.91%437.9M | 0.38%110.13M | 0.27%108.36M | 8.62%446.42M | --109.71M | --108.08M | 14.24%410.98M | 11.89%359.77M | 5.38%84.98M |
| Other non cash items | -8.23%145.01M | 25.05%696.31M | 12.08%585.96M | 100.72%158.01M | 35.67%556.83M | --522.81M | --78.72M | 92.31%410.45M | 15.70%213.43M | -60.85%47.1M |
| Change In working capital | -63.72%-37.5M | 106.17%22.38M | 1,002.55%220.23M | 79.69%-22.91M | 37.91%-362.84M | --19.98M | ---112.78M | -314.70%-584.35M | -232.58%-140.91M | -149.26%-90.46M |
| -Change in receivables | 31.50%-13.34M | 39.14%-41.88M | 364.42%67.25M | -144.01%-19.47M | 11.20%-68.82M | --14.48M | --44.23M | -361.11%-77.49M | 52.56%-16.81M | -157.60%-189.14M |
| -Change in inventory | -144.58%-26.26M | 106.28%25.82M | 214.61%99.8M | 142.95%58.9M | 34.81%-411.44M | ---87.08M | ---137.13M | -300.78%-631.12M | -195.65%-157.47M | -99.67%1.08M |
| -Change in payables and accrued expense | 103.35%2.09M | -72.44%28.8M | -45.33%43.54M | -213.72%-62.34M | -17.43%104.47M | --79.63M | ---19.87M | 212.80%126.52M | 1,844.16%40.45M | 263.91%93.04M |
| -Change in other current assets | ---- | -25.49%9.64M | ---- | ---- | 674.78%12.94M | ---- | ---- | 68.17%-2.25M | 65.66%-7.08M | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 8.61%325.4M | 312.53%902.17M | 243.34%514.62M | 100.86%299.61M | 15,425.16%218.69M | --149.89M | --149.16M | -100.24%-1.43M | -46.23%596.98M | -62.87%161.63M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 37.53%-122.68M | 324.63%886.67M | -26.51%-178.31M | -65.04%-196.4M | 80.23%-394.72M | -140.94M | -119M | -133.70%-2B | 0.46%-854.15M | 48.61%-56.4M |
| Capital expenditure reported | -36.55%-70.05M | ---- | ---- | 10.31%-51.3M | ---- | ---- | ---57.2M | ---- | ---- | ---- |
| Net PPE purchase and sale | ---- | -3.90%-209.04M | ---- | ---- | 28.28%-201.19M | ---- | ---- | -13.69%-280.51M | 11.84%-246.73M | ---- |
| Net intangibles purchase and sale | -10.86%-36.53M | -61.65%-138.83M | -75.86%-42.63M | -57.12%-32.95M | 21.26%-85.88M | ---24.24M | ---20.97M | -61.07%-109.07M | 17.83%-67.72M | 0.22%-20.86M |
| Net business purchase and sale | 100.00%5K | -869.91%-285.87M | -8,402.49%-1.6B | -134.78%-114.35M | 98.08%-29.47M | --19.23M | ---48.71M | -207.43%-1.53B | -6.43%-498.73M | 425.77%12.39M |
| Net investment purchase and sale | ---- | 43.90%-43.85M | ---- | ---- | 52.52%-78.17M | ---- | ---- | -301.88%-164.66M | -50.42%-40.97M | ---- |
| Net other investing changes | -832.70%-16.11M | --1.56B | --1.58B | -72.05%2.2M | ---- | ---- | --7.87M | --91.37M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 37.53%-122.68M | 324.63%886.67M | -26.51%-178.31M | -65.04%-196.4M | 80.23%-394.72M | ---140.94M | ---119M | -133.70%-2B | 0.46%-854.15M | 48.61%-56.4M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 91.08%-138.77M | -892.29%-1.36B | -168.54%-27.16M | -1,796.47%-1.56B | 204.00%171.49M | 39.63M | -82.07M | -107.18%-164.9M | 748.33%2.3B | -22.48%-83.75M |
| Net issuance payments of debt | 97.32%-41.85M | 4.21%-111.49M | 609.84%1.25B | -1,807.59%-1.56B | -11.61%-116.39M | ---244.89M | ---81.97M | -26.11%-104.29M | -4.62%-82.69M | ---- |
| Net common stock issuance | --0 | --0 | -721.98%-11.52M | 17,008.82%5.82M | --0 | ---1.4M | --34K | 97.25%-3.46M | ---125.7M | ---- |
| Cash dividends paid | ---102.38M | ---962K | ---962K | --0 | --0 | ---- | ---- | 99.77%-592K | -128.69%-258.95M | ---- |
| Net other financing activities | 305.26%5.47M | -532.90%-1.25B | -541.81%-1.26B | 1,092.65%1.35M | 608.97%287.89M | --285.92M | ---136K | -102.05%-56.56M | 1,805.39%2.77B | 369.06%492.98M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 91.08%-138.76M | -892.29%-1.36B | -168.54%-27.16M | -1,796.49%-1.56B | 204.00%171.49M | --39.63M | ---82.07M | -107.18%-164.9M | 748.33%2.3B | -22.48%-83.75M |
| Net cash flow | ||||||||||
| Beginning cash position | -73.56%558.69M | -3.57%529.58M | 29.86%644.94M | 290.58%2.11B | -79.48%549.21M | --496.63M | --541.04M | 361.68%2.68B | -21.88%579.65M | -40.26%380.98M |
| Current changes in cash | 104.40%63.95M | 9,582.39%430.12M | 536.43%309.15M | -2,699.48%-1.45B | 99.79%-4.54M | --48.58M | ---51.91M | -205.98%-2.16B | 2,096.97%2.04B | -91.65%21.49M |
| Effect of exchange rate changes | 88.80%-1.68M | 233.05%20.08M | 264.35%25.69M | -300.39%-15.04M | -142.46%-15.09M | ---15.63M | --7.51M | -35.90%35.55M | 192.19%55.46M | 72.11%-4.6M |
| End cash Position | -3.72%620.96M | 85.01%979.78M | 85.01%979.78M | 29.86%644.94M | -3.57%529.58M | --529.58M | --496.63M | -79.47%549.21M | 361.59%2.68B | -54.71%397.86M |
| Free cash flow | 1.61%218.82M | 679.29%530.8M | 713.41%371.87M | 203.34%215.36M | 76.76%-91.63M | --45.72M | --71M | -239.88%-394.3M | -62.30%281.89M | -73.78%88.81M |
| Currency Unit | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR | EUR |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | Unqualified Opinion | -- |