Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -26.13%-20.51M | 85.75%28.42M | 99.78%-22K | 171.67%55.89M | 22.87%66.96M | -17.34%-16.26M | 136.16%15.3M | 86.75%-10.11M | 42.65%-77.99M | 243.57%54.5M |
| Net income from continuing operations | -911.06%-117.78M | 313.79%20.12M | 169.76%8.03M | -6.76%-56.51M | -275.92%-50.12M | 135.59%14.52M | 21.59%-9.41M | 59.79%-11.51M | 77.42%-52.93M | 152.53%28.49M |
| Operating gains losses | 1,101.45%97.83M | -1,715.65%-23.55M | -172.21%-7.07M | 789.50%35.2M | 349.22%36.47M | -200.85%-9.77M | -133.02%-1.3M | 339.71%9.8M | -146.69%-5.11M | 49.45%-14.63M |
| Depreciation and amortization | -37.62%4.3M | -44.29%4.42M | -42.02%5.61M | -39.67%30.9M | -41.41%6.39M | -45.14%6.9M | -40.04%7.94M | -33.29%9.68M | -18.26%51.22M | -22.65%10.9M |
| Deferred tax | 719.94%25.37M | ---- | ---- | 159.14%4.5M | 159.14%4.5M | ---4.09M | ---- | ---- | -96.47%1.74M | --1.74M |
| Other non cash items | --0 | ---1.95M | 231.99%2.42M | 73.68%-2.75M | -26.06%-919K | --0 | --0 | 80.92%-1.83M | -133.80%-10.45M | ---729K |
| Change In working capital | -26.39%-41.33M | 172.36%20.59M | 10.33%-16.7M | 117.36%17.83M | 119.78%61.6M | -31.11%-32.7M | 113.78%7.56M | 63.41%-18.62M | -2.20%-102.68M | 5.40%28.03M |
| -Change in receivables | 10.79%2.68M | -77.48%1.74M | 409.71%2.63M | 440.83%15.28M | 131.26%4.6M | 1,116.39%2.42M | 261.19%7.74M | -93.81%515K | 55.57%-4.48M | -1,817.47%-14.71M |
| -Change in prepaid assets | -159.53%-3.1M | -136.36%-3.83M | -75.87%860K | -12.95%18.6M | -109.93%-696K | -42.06%5.2M | 456.90%10.53M | 2.03%3.56M | 117.73%21.36M | -49.58%7.01M |
| -Change in payables and accrued expense | -1.23%-34.69M | 334.98%25.66M | 42.31%-14.12M | 79.77%-20.38M | 8.15%49.28M | -22.99%-34.27M | 81.07%-10.92M | 59.73%-24.47M | -36.69%-100.73M | 34.59%45.56M |
| -Change in other current assets | 57.17%899K | 50.39%764K | -0.80%744K | -74.09%2.53M | -60.56%695K | -68.15%572K | -76.71%508K | -81.29%750K | -42.62%9.75M | 129.81%1.76M |
| -Change in other current liabilities | -12.90%-875K | 23.41%-1.04M | 67.10%-819K | 77.37%-6.14M | 70.30%-1.53M | 87.64%-775K | 81.96%-1.35M | 69.79%-2.49M | 10.38%-27.15M | -369.71%-5.14M |
| -Change in other working capital | -6.87%-6.25M | -358.44%-2.71M | -270.94%-5.99M | 657.32%7.95M | 243.11%9.25M | -335.59%-5.85M | -74.34%1.05M | 53.10%3.51M | 89.18%-1.43M | 60.57%-6.46M |
| Cash from discontinued investing activities | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Operating cash flow | -26.13%-20.51M | 85.75%28.42M | 99.78%-22K | 171.67%55.89M | 22.87%66.96M | -17.34%-16.26M | 136.16%15.3M | 86.75%-10.11M | 42.65%-77.99M | 243.57%54.5M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 12.14%-3.02M | 150.08%10.76M | 4.94%-3.74M | -387.62%-6.81M | -124.04%-3.74M | 37.06%-3.44M | 273.30%4.3M | 56.39%-3.93M | 96.40%-1.4M | 348.17%15.57M |
| Net PPE purchase and sale | -19.78%-4.08M | 27.81%-3.23M | -0.75%-3.74M | 20.49%-15.33M | -11.10%-3.74M | 17.28%-3.41M | -98.58%-4.47M | 61.14%-3.71M | 46.68%-19.29M | 40.63%-3.37M |
| Net intangibles purchase and sale | --0 | --0 | --0 | 76.44%-595K | --0 | 97.48%-34K | 63.86%-223K | 39.32%-338K | 5.68%-2.53M | 99.67%-2K |
| Net business purchase and sale | --1.06M | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --18.92M | ---- |
| Net other investing changes | ---- | ---- | ---- | 512.22%9.12M | --0 | --0 | 2,225.58%9M | -89.34%116K | --1.49M | --14K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 12.14%-3.02M | 150.08%10.76M | 4.94%-3.74M | -387.62%-6.81M | -124.04%-3.74M | 37.06%-3.44M | 273.30%4.3M | 56.39%-3.93M | 96.40%-1.4M | 348.17%15.57M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -373.95%-3.28M | -55.96%-2.68M | -101.28%-454K | 233.90%47.79M | 413.72%14.86M | -158.41%-691K | 41.44%-1.72M | 221.04%35.34M | -3.73%-35.69M | 87.17%-4.74M |
| Net issuance payments of debt | --0 | --0 | --0 | 29.16%-22.83M | 608.41%19.95M | --0 | --0 | -56.69%-42.78M | -28.90%-32.22M | 88.79%-3.92M |
| Net common stock issuance | --0 | --0 | --0 | --79.62M | --0 | --0 | --0 | --79.62M | --0 | --0 |
| Net other financing activities | -373.95%-3.28M | -55.96%-2.68M | 69.77%-454K | -159.75%-9M | -525.95%-5.09M | -158.41%-691K | 11.24%-1.72M | 20.82%-1.5M | 63.16%-3.47M | -0.37%-813K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -373.95%-3.28M | -55.96%-2.68M | -101.28%-454K | 233.90%47.79M | 413.72%14.86M | -158.41%-691K | 41.44%-1.72M | 221.04%35.34M | -3.73%-35.69M | 87.17%-4.74M |
| Net cash flow | ||||||||||
| Beginning cash position | 43.71%296.69M | 38.34%260.69M | 56.63%262.57M | -40.49%167.64M | 85.75%188.22M | 70.06%206.45M | 12.83%188.44M | -40.49%167.64M | -43.60%281.7M | -67.14%101.33M |
| Current changes in cash | -31.46%-26.81M | 104.09%36.5M | -119.78%-4.21M | 184.18%96.87M | 19.52%78.08M | -12.40%-20.39M | 137.46%17.88M | 118.60%21.3M | 45.00%-115.07M | 339.09%65.33M |
| Effect of exchange rate changes | -196.75%-2.08M | -479.07%-489K | 571.86%2.33M | -291.42%-1.94M | -480.51%-3.73M | 211.38%2.15M | -93.90%129K | -233.78%-494K | 111.86%1.01M | 41.62%980K |
| End cash Position | 42.29%267.81M | 43.71%296.69M | 38.34%260.69M | 56.63%262.57M | 56.63%262.57M | 85.75%188.22M | 70.06%206.45M | 12.83%188.44M | -40.49%167.64M | -40.49%167.64M |
| Free cash flow | -24.81%-24.59M | 137.56%25.19M | 73.45%-3.76M | 140.05%39.97M | 23.65%63.22M | -1.95%-19.7M | 123.47%10.6M | 83.62%-14.16M | 42.92%-99.8M | 433.16%51.13M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |