Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jul 1, 2025 | (Q2)Apr 1, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 24, 2024 | (Q4)Sep 24, 2024 | (Q3)Jun 25, 2024 | (Q2)Mar 26, 2024 | (Q1)Dec 26, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -68.56%1.61M | -61.42%152K | -60.73%1.27M | -59.59%714K | -105.56%-518K | -35.59%5.13M | -87.91%394K | 486.70%3.22M | -59.02%1.77M | -63.64%-252K |
| Net income from continuing operations | -41.56%1.1M | -97.89%6K | 10.52%1.55M | -192.21%-627K | 136.02%174K | -83.90%1.88M | 298.60%284K | 43.09%1.4M | -93.67%680K | -608.42%-483K |
| Operating gains losses | 1,233.33%102K | 840.00%74K | 85.71%13K | 1,575.00%67K | -420.00%-52K | 78.05%-9K | -11.11%-10K | 170.00%7K | --4K | ---10K |
| Depreciation and amortization | 5.20%4.05M | 1.24%978K | 1.63%1M | 8.20%1.03M | 9.92%1.04M | 2.59%3.85M | 2.44%966K | 3.58%984K | 2.59%951K | 1.72%948K |
| Deferred tax | -32.05%-824K | -20.89%-515K | -84.26%-363K | 173.08%57K | -103.90%-3K | 94.22%-624K | -52.14%-426K | 64.25%-197K | 99.22%-78K | --77K |
| Other non cash items | -144.16%-2.09M | -101.60%-629K | -82.67%-411K | -82.28%-288K | -373.29%-762K | -333.88%-856K | -138.19%-312K | -84.43%-225K | -144.76%-158K | 76.39%-161K |
| Change In working capital | -2,576.27%-1.46M | 113.07%83K | -152.97%-544K | -114.63%-48K | -44.02%-952K | -95.41%59K | -146.90%-635K | 161.35%1.03M | -84.75%328K | -21.28%-661K |
| -Change in receivables | 104.79%17K | 316.35%662K | -7.61%170K | -45.72%222K | 6.32%-1.04M | -219.82%-355K | 309.21%159K | 208.24%184K | -62.51%409K | -15.79%-1.11M |
| -Change in inventory | --52K | 85.19%50K | ---14K | -340.00%-44K | 452.94%60K | --0 | 169.23%27K | --0 | -113.89%-10K | -183.33%-17K |
| -Change in prepaid assets | -548.57%-157K | -282.35%-31K | -2,014.29%-134K | -125.00%-1K | 28.57%9K | 131.53%35K | -96.74%17K | -96.68%7K | 100.47%4K | 0.00%7K |
| -Change in payables and accrued expense | -455.61%-1.36M | 3.88%-669K | -169.34%-484K | -200.00%-225K | -96.49%16K | -74.36%383K | -173.03%-696K | 140.89%698K | -104.08%-75K | 11.22%456K |
| -Change in other working capital | -175.00%-11K | 150.00%71K | ---- | ---- | ---- | -121.05%-4K | -2,740.00%-142K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -68.56%1.61M | -61.42%152K | -60.73%1.27M | -59.59%714K | -105.56%-518K | -35.59%5.13M | -87.91%394K | 486.70%3.22M | -59.02%1.77M | -63.64%-252K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -4.97%-3.84M | 24.19%-652K | 69.52%-530K | -32.68%-816K | -312.05%-1.85M | 64.93%-3.66M | 88.16%-860K | -165.90%-1.74M | 87.94%-615K | 37.69%-448K |
| Net PPE purchase and sale | 4.41%-2.99M | 64.88%-302K | 56.02%-530K | -32.68%-816K | -199.55%-1.34M | 33.77%-3.13M | 44.34%-860K | 31.34%-1.21M | 12.64%-615K | 37.69%-448K |
| Net business purchase and sale | 5.62%-504K | --0 | --0 | --0 | ---504K | 90.66%-534K | --0 | -112.15%-534K | --0 | --0 |
| Net other investing changes | ---350K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -4.97%-3.84M | 24.19%-652K | 69.52%-530K | -32.68%-816K | -312.05%-1.85M | 64.93%-3.66M | 88.16%-860K | -165.90%-1.74M | 87.94%-615K | 37.69%-448K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 154.70%983K | 93.40%-33K | 53.39%-309K | 68.67%-209K | 4,548.48%1.53M | 19.99%-1.8M | -111.10%-500K | 86.39%-663K | 12.35%-667K | 102.95%33K |
| Net issuance payments of debt | 1,104.92%1.47M | 97.67%-6K | -114.17%-257K | ---7K | 248.00%1.74M | -83.73%122K | -134.40%-258K | ---120K | --0 | --500K |
| Net common stock issuance | 79.92%-391K | 82.91%-27K | 91.35%-61K | 78.48%-139K | 62.56%-164K | 14.38%-1.95M | 71.48%-158K | -85.53%-705K | -38.33%-646K | 49.83%-438K |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Net other financing activities | -442.86%-96K | --0 | -94.44%9K | -200.00%-63K | -44.83%-42K | 103.85%28K | -101.99%-84K | 103.61%162K | 89.60%-21K | 88.45%-29K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 154.70%983K | 93.40%-33K | 53.39%-309K | 68.67%-209K | 4,548.48%1.53M | 19.99%-1.8M | -111.10%-500K | 86.39%-663K | 12.35%-667K | 102.95%33K |
| Net cash flow | ||||||||||
| Beginning cash position | -7.87%3.85M | -34.88%3.14M | -32.20%2.71M | -14.00%3.02M | -7.87%3.85M | -53.04%4.18M | 30.81%4.82M | -25.47%4M | -49.16%3.52M | -53.04%4.18M |
| Current changes in cash | -279.33%-1.25M | 44.82%-533K | -47.99%426K | -164.12%-311K | -24.44%-830K | 93.04%-329K | -293.98%-966K | 148.66%819K | 131.35%485K | 66.52%-667K |
| End cash Position | -32.39%2.61M | -32.39%2.61M | -34.88%3.14M | -32.20%2.71M | -14.00%3.02M | -7.87%3.85M | -7.87%3.85M | 30.81%4.82M | -25.47%4M | -49.16%3.52M |
| Free cash flow | -173.14%-1.45M | 67.81%-150K | -63.29%735K | -109.11%-105K | -176.29%-1.93M | -37.76%1.99M | -127.99%-466K | 266.00%2M | -68.11%1.15M | 20.18%-700K |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | -- | -- | -- | -- | -- |