Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Clean Energy Fuels
CLNE
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -107.47%-464K | -658.13%-9M | -97.27%280K | 144.01%14.56M | 81.48%-3.53M | 99.29%6.21M | 113.93%1.61M | 283.98%10.27M | 6.21%-33.08M | -28.47%-19.04M |
| Net income from continuing operations | -50.95%-22.23M | -203.18%-40.98M | -15.33%-23.74M | 41.17%-69.5M | 31.80%-20.67M | 33.16%-14.73M | 58.56%-13.52M | 37.97%-20.59M | 14.01%-118.15M | 15.29%-30.31M |
| Depreciation and amortization | 26.35%12.61M | 19.02%12.68M | 17.05%12.32M | -1.88%41.43M | -0.37%10.27M | -2.03%9.98M | -0.73%10.66M | -4.27%10.53M | -12.58%42.22M | -11.66%10.3M |
| Deferred tax | 108.07%43K | -11,300.00%-224K | 378.57%67K | 862.50%77K | 29,600.00%594K | -26,750.00%-533K | 0.00%2K | 600.00%14K | 100.18%8K | -50.00%2K |
| Other non cash items | -85.62%43K | -487.13%-4.03M | 41.84%1.65M | -2.80%4.44M | 82.13%1.94M | -74.73%299K | -10.41%1.04M | 0.34%1.16M | 237.76%4.57M | 149.24%1.06M |
| Change In working capital | -298.81%-4.83M | -156.53%-13.82M | -55.13%2.55M | 95.17%-660K | 71.42%-3.37M | 7.57%2.43M | 12.58%-5.39M | 178.72%5.67M | 1.70%-13.67M | -104.97%-11.8M |
| -Change in receivables | 86.14%7.92M | -132.48%-4.57M | -251.26%-6.07M | 131.33%4.28M | 85.47%-2.02M | -31.28%4.26M | -120.74%-1.96M | 126.04%4.01M | -1,833.88%-13.66M | -976.70%-13.92M |
| -Change in prepaid assets | 78.97%-534K | 5.06%1.7M | 154.67%764K | -130.49%-50K | 356.56%567K | -4,067.19%-2.54M | 118.89%1.62M | 171.43%300K | 134.31%164K | 91.15%-221K |
| -Change in payables and accrued expense | -142.99%-3.09M | -274.70%-5.44M | -30.96%-7.2M | 14.65%5.58M | -74.48%771K | 128.84%7.19M | 134.60%3.12M | -171.28%-5.5M | 203.53%4.87M | 154.19%3.02M |
| -Change in other current liabilities | -40.33%-1.01M | -10.69%-953K | 0.11%-944K | 2.59%-3.46M | -6.37%-935K | 20.20%-719K | 3.91%-861K | -7.88%-945K | -0.97%-3.55M | -137.25%-879K |
| -Change in other working capital | -40.95%-8.12M | 37.47%-4.57M | 104.95%15.99M | -371.55%-7.01M | -972.14%-1.75M | 7.72%-5.76M | -12.78%-7.3M | -29.26%7.8M | 75.20%-1.49M | 112.32%201K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -107.47%-464K | -658.13%-9M | -97.27%280K | 144.01%14.56M | 81.48%-3.53M | 99.29%6.21M | 113.93%1.61M | 283.98%10.27M | 6.21%-33.08M | -28.47%-19.04M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -222.33%-9.35M | -2,829.05%-52.23M | 15.21%96.76M | -212.86%-22.9M | -476.87%-112.75M | 130.76%7.65M | 75.95%-1.78M | 270.81%83.98M | 152.01%20.29M | 378.21%29.92M |
| Capital expenditure reported | -27.47%-4.55M | -44.40%-5.43M | -84.23%-4.66M | -19.38%-14.27M | -68.16%-4.42M | -21.38%-3.57M | -6.58%-3.76M | 11.66%-2.53M | 7.93%-11.96M | 11.37%-2.63M |
| Net PPE purchase and sale | 64.53%-249K | 186.71%248K | -223.41%-663K | -33.03%-1.6M | -67.35%-410K | -405.04%-702K | 28.86%-286K | 51.07%-205K | 43.64%-1.21M | 39.66%-245K |
| Net intangibles purchase and sale | -135.97%-328K | -5.34%-296K | --0 | 54.56%-508K | 96.97%-4K | -672.22%-139K | 67.70%-281K | 14.29%-84K | 50.53%-1.12M | 86.00%-132K |
| Net business purchase and sale | --0 | 100.04%8K | ---41.12M | -604.68%-80.28M | -122.86%-25.39M | ---36.23M | ---18.66M | --0 | 59.09%-11.39M | ---11.39M |
| Net investment purchase and sale | -108.75%-4.22M | -320.57%-46.76M | 64.98%143.21M | 60.47%73.76M | -286.25%-82.53M | 321.92%48.29M | 909.78%21.2M | 233.47%86.8M | 640.18%45.97M | 319.30%44.31M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -222.33%-9.35M | -2,829.05%-52.23M | 15.21%96.76M | -212.86%-22.9M | -476.87%-112.75M | 130.76%7.65M | 75.95%-1.78M | 270.81%83.98M | 152.01%20.29M | 378.21%29.92M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -100.48%-537K | -33,065.47%-230.1M | -646.00%-4.71M | 5,458.46%151.75M | 9,441.77%37.69M | 10,716.83%112.5M | -41.93%698K | 827.96%863K | 204.48%2.73M | -37.99%395K |
| Net issuance payments of debt | -100.93%-1.07M | ---230.41M | ---407K | --151.32M | --36.49M | --114.83M | --0 | --0 | --0 | --0 |
| Net common stock issuance | --0 | --0 | ---5M | --0 | --0 | --0 | --0 | --0 | 78.46%-1.81M | --0 |
| Proceeds from stock option exercised by employees | -20.18%534K | -55.87%308K | -19.47%695K | -43.15%2.58M | -11.39%350K | -35.67%669K | -41.93%698K | -54.60%863K | -36.28%4.54M | -37.99%395K |
| Net other financing activities | ---- | ---- | ---- | ---2.15M | --848K | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -100.48%-537K | -33,065.47%-230.1M | -646.00%-4.71M | 5,458.46%151.75M | 9,441.77%37.69M | 10,716.83%112.5M | -41.93%698K | 827.96%863K | 204.48%2.73M | -37.99%395K |
| Net cash flow | ||||||||||
| Beginning cash position | -74.88%50.71M | 69.82%341.97M | 134.90%249.65M | -8.63%106.28M | 245.71%328.33M | 74.52%201.9M | 50.86%201.37M | -8.63%106.28M | -39.81%116.31M | -23.55%94.97M |
| Current changes in cash | -108.19%-10.35M | -55,379.13%-291.32M | -2.93%92.33M | 1,525.90%143.4M | -797.24%-78.59M | 710.29%126.35M | 102.96%527K | 454.21%95.11M | 86.92%-10.06M | 242.17%11.27M |
| Effect of exchange rate changes | -163.86%-53K | 3,350.00%65K | 63.16%-7K | -261.90%-34K | -382.35%-96K | 653.33%83K | 33.33%-2K | -480.00%-19K | 290.91%21K | 112.50%34K |
| End cash Position | -87.72%40.31M | -74.88%50.71M | 69.82%341.97M | 134.90%249.65M | 134.90%249.65M | 245.71%328.33M | 74.52%201.9M | 50.86%201.37M | -8.63%106.28M | -8.63%106.28M |
| Free cash flow | -412.27%-5.6M | -433.43%-14.49M | -167.85%-5.05M | 96.12%-1.84M | 62.09%-8.36M | 29,783.33%1.79M | 83.41%-2.72M | 183.02%7.44M | 10.05%-47.39M | -15.21%-22.05M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |