US Stock MarketDetailed Quotes

Hermes International SA (HESAY)

Watchlist
  • 254.910
  • -3.090-1.20%
15min DelayClose Jan 16 15:59 ET
  • 252.190
  • -2.720-1.07%
Post 16:59 ET
267.24BMarket Cap51.45P/E (TTM)

Hermes International SA (HESAY) Income Statement

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Total revenue
12.98%15.17B
15.74%13.43B
29.17%11.6B
40.57%8.98B
-7.18%6.39B
15.38%6.88B
7.51%5.97B
6.67%5.55B
7.46%5.2B
17.54%4.84B
Operating revenue
12.98%15.17B
15.74%13.43B
29.17%11.6B
40.57%8.98B
-7.18%6.39B
15.38%6.88B
7.51%5.97B
6.67%5.55B
7.46%5.2B
17.54%4.84B
Cost of revenue
21.26%4.51B
9.77%3.72B
31.36%3.39B
28.17%2.58B
-5.27%2.01B
18.59%2.12B
7.99%1.79B
-1.34%1.66B
2.40%1.68B
20.28%1.64B
Gross profit
9.81%10.66B
18.21%9.71B
28.29%8.21B
46.28%6.4B
-8.04%4.38B
14.00%4.76B
7.31%4.17B
10.50%3.89B
10.06%3.52B
16.18%3.2B
Operating expense
12.02%4.43B
16.51%3.95B
20.93%3.39B
19.72%2.81B
-2.02%2.34B
17.87%2.39B
5.34%2.03B
7.38%1.93B
9.21%1.79B
13.71%1.64B
Selling and administrative expenses
12.66%3.57B
18.21%3.17B
25.47%2.68B
25.72%2.14B
-6.42%1.7B
16.21%1.82B
-5.68%1.56B
7.18%1.66B
8.91%1.55B
9.85%1.42B
-Selling and marketing expense
----
----
----
--1.72B
----
--1.46B
----
--1.66B
----
----
-General and administrative expense
12.66%3.57B
18.21%3.17B
536.58%2.68B
-75.22%421M
376.04%1.7B
-77.16%356.9M
--1.56B
----
8.91%1.55B
9.85%1.42B
-Depreciation and amortization
14.74%693M
9.62%604M
7.62%551M
9.40%512M
15.02%468M
10.42%406.9M
120.53%368.5M
-0.59%167.1M
14.12%168.1M
24.41%147.3M
Other operating expenses
-85.71%3M
-78.13%21M
113.33%96M
-51.09%45M
140.84%92M
-64.06%38.2M
-20.02%106.3M
37.44%132.9M
24.29%96.7M
224.17%77.8M
Operating profit
8.29%6.23B
19.40%5.76B
34.04%4.82B
76.88%3.6B
-14.12%2.03B
10.33%2.37B
9.25%2.15B
13.74%1.96B
10.96%1.73B
18.91%1.56B
Net non-operating interest income expense
29.76%375M
1,706.25%289M
206.67%16M
40.00%-15M
63.61%-25M
-11.35%-68.7M
-91.61%-61.7M
32.64%-32.2M
-4.82%-47.8M
-83.87%-45.6M
Non-operating interest income
22.09%409M
400.00%335M
415.38%67M
18.18%13M
-47.12%11M
8.33%20.8M
123.26%19.2M
53.57%8.6M
-23.29%5.6M
8.96%7.3M
Non-operating interest expense
5.36%59M
24.44%56M
40.63%45M
-3.03%32M
35.25%33M
-5.43%24.4M
--25.8M
----
114.29%1.5M
75.00%700K
Total other finance cost
-150.00%-25M
-266.67%-10M
250.00%6M
-233.33%-4M
-95.39%3M
18.15%65.1M
35.05%55.1M
-21.39%40.8M
-0.57%51.9M
67.85%52.2M
Other net income (expense)
Special income (charges)
21.70%-83M
13.82%-106M
-89.23%-123M
-275.68%-65M
229.82%37M
-61.93%-28.5M
58.00%-17.6M
-38.28%-41.9M
-95.48%-30.3M
-64.89%-15.5M
-Less:Impairment of capital assets
----
----
----
----
----
----
----
38.28%41.9M
95.48%30.3M
64.89%15.5M
-Less:Other special charges
----
----
----
----
---91M
----
---52.7M
----
----
----
-Write off
-21.70%83M
-13.82%106M
89.23%123M
20.37%65M
89.47%54M
-59.46%28.5M
--70.3M
----
----
----
Income before tax
10.14%6.43B
26.00%5.84B
34.93%4.64B
72.96%3.44B
-12.52%1.99B
9.88%2.27B
9.33%2.07B
14.62%1.89B
10.28%1.65B
17.30%1.5B
Income tax
13.68%1.85B
24.37%1.62B
28.57%1.31B
65.58%1.02B
-18.38%613M
11.72%751M
0.43%672.2M
20.49%669.3M
3.72%555.5M
26.41%535.6M
Net income
7.15%4.63B
27.87%4.32B
37.73%3.38B
76.55%2.45B
-9.46%1.39B
8.84%1.54B
15.08%1.41B
11.01%1.23B
13.00%1.1B
13.19%977.2M
Net income continuous Operations
7.15%4.63B
27.87%4.32B
37.73%3.38B
76.67%2.45B
-9.52%1.39B
8.83%1.54B
15.08%1.41B
11.01%1.23B
13.00%1.1B
13.19%977.2M
Minority interest income
133.33%28M
-7.69%12M
62.50%13M
100.00%8M
-42.86%4M
37.25%7M
18.60%5.1M
10.26%4.3M
-15.22%3.9M
2.22%4.6M
Net income attributable to the parent company
6.77%4.6B
28.04%4.31B
37.71%3.37B
76.53%2.45B
-9.37%1.39B
8.73%1.53B
15.06%1.41B
11.02%1.22B
13.13%1.1B
13.25%972.6M
Preferred stock dividends
Other preferred stock dividends
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
6.77%4.6B
28.04%4.31B
37.71%3.37B
76.53%2.45B
-9.37%1.39B
8.73%1.53B
15.06%1.41B
11.02%1.22B
13.13%1.1B
13.25%972.6M
Basic earnings per share
6.65%4.393
27.92%4.119
37.78%3.22
76.11%2.337
-9.48%1.327
8.75%1.466
15.21%1.348
11.11%1.17
12.98%1.053
13.11%0.932
Diluted earnings per share
6.69%4.387
28.14%4.112
37.73%3.209
76.38%2.33
-9.21%1.321
8.58%1.455
15.32%1.34
10.98%1.162
13.07%1.047
13.06%0.926
Dividend per share
16.46%1.5036
61.02%1.291
76.63%0.8018
-1.07%0.4539
-0.04%0.4588
11.18%0.459
10.02%0.4129
10.92%0.3753
17.53%0.3383
6.67%0.2879
Currency Unit
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
EUR
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Total revenue 12.98%15.17B15.74%13.43B29.17%11.6B40.57%8.98B-7.18%6.39B15.38%6.88B7.51%5.97B6.67%5.55B7.46%5.2B17.54%4.84B
Operating revenue 12.98%15.17B15.74%13.43B29.17%11.6B40.57%8.98B-7.18%6.39B15.38%6.88B7.51%5.97B6.67%5.55B7.46%5.2B17.54%4.84B
Cost of revenue 21.26%4.51B9.77%3.72B31.36%3.39B28.17%2.58B-5.27%2.01B18.59%2.12B7.99%1.79B-1.34%1.66B2.40%1.68B20.28%1.64B
Gross profit 9.81%10.66B18.21%9.71B28.29%8.21B46.28%6.4B-8.04%4.38B14.00%4.76B7.31%4.17B10.50%3.89B10.06%3.52B16.18%3.2B
Operating expense 12.02%4.43B16.51%3.95B20.93%3.39B19.72%2.81B-2.02%2.34B17.87%2.39B5.34%2.03B7.38%1.93B9.21%1.79B13.71%1.64B
Selling and administrative expenses 12.66%3.57B18.21%3.17B25.47%2.68B25.72%2.14B-6.42%1.7B16.21%1.82B-5.68%1.56B7.18%1.66B8.91%1.55B9.85%1.42B
-Selling and marketing expense --------------1.72B------1.46B------1.66B--------
-General and administrative expense 12.66%3.57B18.21%3.17B536.58%2.68B-75.22%421M376.04%1.7B-77.16%356.9M--1.56B----8.91%1.55B9.85%1.42B
-Depreciation and amortization 14.74%693M9.62%604M7.62%551M9.40%512M15.02%468M10.42%406.9M120.53%368.5M-0.59%167.1M14.12%168.1M24.41%147.3M
Other operating expenses -85.71%3M-78.13%21M113.33%96M-51.09%45M140.84%92M-64.06%38.2M-20.02%106.3M37.44%132.9M24.29%96.7M224.17%77.8M
Operating profit 8.29%6.23B19.40%5.76B34.04%4.82B76.88%3.6B-14.12%2.03B10.33%2.37B9.25%2.15B13.74%1.96B10.96%1.73B18.91%1.56B
Net non-operating interest income expense 29.76%375M1,706.25%289M206.67%16M40.00%-15M63.61%-25M-11.35%-68.7M-91.61%-61.7M32.64%-32.2M-4.82%-47.8M-83.87%-45.6M
Non-operating interest income 22.09%409M400.00%335M415.38%67M18.18%13M-47.12%11M8.33%20.8M123.26%19.2M53.57%8.6M-23.29%5.6M8.96%7.3M
Non-operating interest expense 5.36%59M24.44%56M40.63%45M-3.03%32M35.25%33M-5.43%24.4M--25.8M----114.29%1.5M75.00%700K
Total other finance cost -150.00%-25M-266.67%-10M250.00%6M-233.33%-4M-95.39%3M18.15%65.1M35.05%55.1M-21.39%40.8M-0.57%51.9M67.85%52.2M
Other net income (expense)
Special income (charges) 21.70%-83M13.82%-106M-89.23%-123M-275.68%-65M229.82%37M-61.93%-28.5M58.00%-17.6M-38.28%-41.9M-95.48%-30.3M-64.89%-15.5M
-Less:Impairment of capital assets ----------------------------38.28%41.9M95.48%30.3M64.89%15.5M
-Less:Other special charges -------------------91M-------52.7M------------
-Write off -21.70%83M-13.82%106M89.23%123M20.37%65M89.47%54M-59.46%28.5M--70.3M------------
Income before tax 10.14%6.43B26.00%5.84B34.93%4.64B72.96%3.44B-12.52%1.99B9.88%2.27B9.33%2.07B14.62%1.89B10.28%1.65B17.30%1.5B
Income tax 13.68%1.85B24.37%1.62B28.57%1.31B65.58%1.02B-18.38%613M11.72%751M0.43%672.2M20.49%669.3M3.72%555.5M26.41%535.6M
Net income 7.15%4.63B27.87%4.32B37.73%3.38B76.55%2.45B-9.46%1.39B8.84%1.54B15.08%1.41B11.01%1.23B13.00%1.1B13.19%977.2M
Net income continuous Operations 7.15%4.63B27.87%4.32B37.73%3.38B76.67%2.45B-9.52%1.39B8.83%1.54B15.08%1.41B11.01%1.23B13.00%1.1B13.19%977.2M
Minority interest income 133.33%28M-7.69%12M62.50%13M100.00%8M-42.86%4M37.25%7M18.60%5.1M10.26%4.3M-15.22%3.9M2.22%4.6M
Net income attributable to the parent company 6.77%4.6B28.04%4.31B37.71%3.37B76.53%2.45B-9.37%1.39B8.73%1.53B15.06%1.41B11.02%1.22B13.13%1.1B13.25%972.6M
Preferred stock dividends
Other preferred stock dividends 0000000000
Net income attributable to common stockholders 6.77%4.6B28.04%4.31B37.71%3.37B76.53%2.45B-9.37%1.39B8.73%1.53B15.06%1.41B11.02%1.22B13.13%1.1B13.25%972.6M
Basic earnings per share 6.65%4.39327.92%4.11937.78%3.2276.11%2.337-9.48%1.3278.75%1.46615.21%1.34811.11%1.1712.98%1.05313.11%0.932
Diluted earnings per share 6.69%4.38728.14%4.11237.73%3.20976.38%2.33-9.21%1.3218.58%1.45515.32%1.3410.98%1.16213.07%1.04713.06%0.926
Dividend per share 16.46%1.503661.02%1.29176.63%0.8018-1.07%0.4539-0.04%0.458811.18%0.45910.02%0.412910.92%0.375317.53%0.33836.67%0.2879
Currency Unit EUREUREUREUREUREUREUREUREUREUR
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More