Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 169.14%148.05M | 105.54%161.8M | 109.24%35.74M | 189.11%218.28M | 7,532.35%67.47M | 437.46%55.01M | 231.07%78.72M | -57.93%17.08M | -16.01%75.5M | -97.55%884K |
| Net income from continuing operations | 5,619.82%100.73M | 107.05%57.71M | 601.86%28.87M | 142.51%35.8M | 127.77%11.92M | 107.86%1.76M | 277.58%27.87M | -81.31%-5.75M | -125.49%-84.22M | -864.40%-42.94M |
| Operating gains losses | -51.47%2.59M | 231.58%3.52M | 108.94%356K | -298.22%-7.55M | -202.33%-6.23M | 187.65%5.34M | -144.37%-2.67M | -79.53%-3.98M | 141.37%3.81M | 810.85%6.09M |
| Depreciation and amortization | 11.92%49.38M | -29.69%37.91M | -23.53%39.17M | 16.37%190.47M | -20.71%41.21M | 18.93%44.12M | 55.31%53.92M | 28.41%51.23M | 12.76%163.67M | 35.32%51.97M |
| Deferred tax | 419.09%44.5M | 330.67%26.29M | 3,278.13%13.22M | 421.96%19.69M | 178.54%5.43M | 326.20%8.57M | 51.58%6.1M | -174.55%-416K | 76.06%-6.12M | 10.47%-6.91M |
| Other non cash items | -0.13%19.75M | 2.67%-11.32M | -97.09%346K | -18.47%24.99M | -76.67%4.95M | 527.84%19.78M | -480.12%-11.63M | 269.19%11.89M | -23.64%30.65M | -35.50%21.22M |
| Change In working capital | -109.04%-37.83M | 645.94%42.33M | -30.01%-48.17M | -75.73%-68.35M | 10.10%-5.46M | -9.10%-18.1M | 55.37%-7.75M | -3,366.93%-37.05M | -32.74%-38.9M | 66.69%-6.07M |
| -Change in receivables | -760.80%-60.99M | 2,416.67%18.88M | -64.10%-29.31M | -168.27%-17.16M | 6,130.09%7.04M | -99.92%-7.09M | -94.27%750K | -215.42%-17.86M | 189.92%25.13M | 100.43%113K |
| -Change in inventory | 236.56%11.77M | 25.31%-9.06M | 37.25%-11.76M | -36.61%-32.84M | -1,896.05%-5.46M | 156.26%3.5M | -36.53%-12.13M | -102.90%-18.75M | -31.84%-24.04M | -75.52%304K |
| -Change in payables and accrued expense | 136.62%2.39M | 5,565.13%29.4M | -193.67%-16.67M | 22.50%-5.84M | -46.60%5.83M | 4.72%-6.52M | 103.17%519K | -219.42%-5.68M | -2.52%-7.54M | -30.08%10.93M |
| -Change in other current assets | 212.68%9M | 0.29%3.11M | 82.86%9.58M | 61.43%-12.52M | 26.08%-12.87M | -44,483.33%-7.99M | 159.61%3.1M | 153.15%5.24M | -162.00%-32.46M | -94.15%-17.41M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 169.14%148.05M | 105.54%161.8M | 109.24%35.74M | 189.11%218.28M | 7,532.35%67.47M | 437.46%55.01M | 231.07%78.72M | -57.93%17.08M | -16.01%75.5M | -97.55%884K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -3.28%-57.32M | -10.17%-54.27M | -13.67%-54.04M | 7.96%-212.87M | 11.50%-60.56M | 2.68%-55.5M | 4.13%-49.27M | 12.68%-47.54M | -23.51%-231.29M | -14.86%-68.43M |
| Net PPE purchase and sale | -3.96%-57.91M | -15.12%-58.1M | -13.67%-54.04M | 4.20%-214.49M | 2.94%-60.78M | -0.62%-55.7M | 1.94%-50.47M | 12.68%-47.54M | -49.88%-223.89M | -10.08%-62.62M |
| Net business purchase and sale | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | 101.42%228K | ---- |
| Net investment purchase and sale | --0 | ---- | ---- | 99.19%-73K | --0 | --0 | ---- | ---- | 60.34%-8.96M | -403.77%-7.21M |
| Net other investing changes | 194.47%586K | ---- | ---- | 27.46%1.69M | -81.09%221K | 148.75%199K | ---- | ---- | 77.67%1.33M | 192.56%1.17M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -3.28%-57.32M | -10.17%-54.27M | -13.67%-54.04M | 7.96%-212.87M | 11.50%-60.56M | 2.68%-55.5M | 4.13%-49.27M | 12.68%-47.54M | -23.51%-231.29M | -14.86%-68.43M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -9,048.41%-253.23M | 295.10%164.8M | 211.58%15.2M | -153.62%-83.82M | -102.03%-1.46M | -106.62%-2.77M | -326.89%-84.47M | -3.35%4.88M | 2,184.40%156.33M | 522.93%72.22M |
| Net issuance payments of debt | -470.10%-292.67M | 92.63%-5.93M | 97.54%17.71M | -198.53%-115.66M | -84.19%7.18M | -212.15%-51.34M | -380.40%-80.47M | 463.92%8.97M | 1,537.08%117.4M | 262.40%45.39M |
| Net common stock issuance | -26.49%42.09M | --173.25M | --0 | 2.97%58.37M | -96.35%1.2M | --57.27M | --0 | -100.82%-94K | 228.07%56.68M | 100.04%32.83M |
| Cash dividends paid | 69.50%-2.65M | 37.20%-2.51M | 37.13%-2.51M | -61.21%-25.33M | -118.29%-8.64M | -120.34%-8.7M | -2.12%-4M | -2.65%-3.99M | -21.50%-15.71M | -66.09%-3.96M |
| Proceeds from stock option exercised by employees | ---- | ---- | ---- | 41.21%-1.2M | ---- | ---- | ---- | ---- | 44.63%-2.04M | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -9,048.41%-253.23M | 295.10%164.8M | 211.58%15.2M | -153.62%-83.82M | -102.03%-1.46M | -106.62%-2.77M | -326.89%-84.47M | -3.35%4.88M | 2,184.40%156.33M | 522.93%72.22M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,056.03%297.75M | -69.45%24.85M | -73.92%28.05M | 1.54%107.54M | -76.97%23.46M | -76.14%25.76M | -16.40%81.33M | 1.54%107.54M | -49.82%105.91M | -30.20%101.85M |
| Current changes in cash | -4,886.13%-162.5M | 594.95%272.32M | 87.88%-3.1M | -14,702.98%-78.42M | 16.50%5.44M | 34.35%-3.26M | -671.93%-55.02M | -190.98%-25.58M | 100.51%537K | 111.53%4.67M |
| Effect of exchange rate changes | -117.50%-168K | 204.14%579K | 83.97%-100K | -198.26%-1.08M | -184.09%-856K | 184.21%960K | -153.15%-556K | -464.91%-624K | 501.10%1.1M | 91.71%1.02M |
| End cash Position | 475.87%135.08M | 1,056.03%297.75M | -69.45%24.85M | -73.92%28.05M | -73.92%28.05M | -76.97%23.46M | -76.14%25.76M | -16.40%81.33M | 1.54%107.54M | 1.54%107.54M |
| Free cash flow | 13,164.35%90.14M | 266.64%103.75M | 39.83%-18.36M | 102.55%3.79M | 110.83%6.69M | 98.47%-690K | 202.19%28.3M | -120.44%-30.51M | -149.44%-148.39M | -208.37%-61.74M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |