Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Warner Bros Discovery
WBD
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 35.89%3.75B | 45.83%1.01B | 49.19%1.04B | 47.69%1.02B | 0.02%677.3M | -4.03%2.76B | 5.18%693.79M | -3.62%697.72M | -10.57%687.94M | -5.90%677.15M |
| Operating revenue | 33.96%3.68B | 37.97%953.78M | 49.30%1.04B | 47.77%1.01B | 0.01%674.61M | -4.07%2.75B | 5.18%691.29M | -3.66%695.14M | -10.64%685.13M | -5.94%674.57M |
| Cost of revenue | 55.12%3.14B | 73.91%883.47M | 72.37%883.72M | 69.88%859.31M | 2.74%510.94M | -3.29%2.02B | 2.29%508.01M | -2.16%512.7M | -7.25%505.85M | -5.26%497.29M |
| Gross profit | -17.02%609.52M | -30.95%128.28M | -15.04%157.21M | -13.93%156.73M | -7.50%166.37M | -6.00%734.58M | 14.01%185.78M | -7.47%185.03M | -18.65%182.1M | -7.64%179.85M |
| Operating expense | 29.92%377.2M | 37.15%105.53M | 45.14%104.34M | 24.76%93.71M | 10.94%73.58M | 20.34%290.32M | 19.03%76.95M | 25.34%71.89M | 19.71%75.11M | 17.35%66.32M |
| Selling and administrative expenses | 17.22%287.05M | 16.03%77.65M | 8.82%65.51M | 32.08%80.8M | 11.46%63.06M | 18.48%244.88M | 19.27%66.92M | 22.17%60.19M | 15.74%61.18M | 16.76%56.58M |
| Research and development costs | -16.68%34.13M | -14.50%7.57M | -26.32%7.78M | -27.01%9.42M | 8.72%9.36M | 36.08%40.96M | 19.98%8.85M | 48.98%10.56M | 48.33%12.91M | 24.16%8.61M |
| Other operating expenses | 1,149.59%56.02M | 1,627.81%20.32M | 2,614.95%31.06M | 239.67%3.49M | 1.67%1.16M | 0.13%4.48M | 1.38%1.18M | 14.06%1.14M | -13.64%1.03M | 0.98%1.14M |
| Operating profit | -47.71%232.32M | -79.10%22.75M | -53.27%52.87M | -41.10%63.02M | -18.27%92.79M | -17.77%444.26M | 10.70%108.84M | -20.66%113.14M | -33.59%106.99M | -17.86%113.53M |
| Net non-operating interest income expense | -701.25%-72.6M | -493.94%-24.62M | -448.83%-26.34M | -1,014.18%-21.08M | -108.76%-557K | 8.69%12.08M | -217.76%-4.15M | 17.56%7.55M | 182.60%2.31M | 1,717.71%6.36M |
| Non-operating interest income | -14.48%35.21M | -72.01%3.35M | -75.98%2.86M | 10.51%7.26M | 102.54%21.74M | 44.99%41.17M | 51.92%11.98M | 10.61%11.89M | 29.91%6.57M | 128.14%10.73M |
| Non-operating interest expense | 270.56%107.81M | 73.48%27.97M | 573.43%29.2M | 565.06%28.34M | 410.02%22.3M | 68.33%29.09M | 269.39%16.12M | 0.28%4.34M | 0.52%4.26M | 0.39%4.37M |
| Other net income (expense) | -1,047.32%-233.84M | -616.27%-60.2M | -9,472.78%-159.43M | -67.51%2.51M | -395.00%-15.81M | -41.26%24.68M | 7.19%11.66M | 113.01%1.7M | -85.48%7.73M | 159.38%5.36M |
| Gain on sale of security | -481.52%-32.06M | -334.24%-30.01M | -444.33%-9.55M | 590.67%21.77M | -231.36%-13.37M | 72.19%8.4M | 1,130.57%12.81M | 90.53%-1.76M | -92.07%3.15M | 73.27%-4.03M |
| Special income (charges) | -1,836.47%-229.01M | -1,835.33%-24.21M | -56,353.42%-181.14M | -598.90%-20.85M | -128.23%-2.81M | -53.00%13.19M | -168.62%-1.25M | -94.75%322K | -70.34%4.18M | 65.45%9.94M |
| -Less:Restructuring and merger&acquisition | 346.09%66.83M | 76.15%13.13M | 99.16%13.3M | 3,413.76%29.87M | --10.54M | --14.98M | --7.45M | --6.68M | --850K | --0 |
| -Less:Impairment of capital assets | 582.25%160.63M | 56.56%-14.47M | --173.26M | --1.84M | ---- | 7.67%-33.31M | 30.86%-33.31M | --0 | --0 | ---- |
| -Gain on sale of property,plant,equipment | 70.01%-1.54M | 5.73%-25.55M | -22.51%5.43M | 115.84%10.86M | -22.21%7.73M | 35.89%-5.14M | 41.51%-27.11M | 14.08%7M | -64.31%5.03M | -45.11%9.94M |
| Other non- operating income (expenses) | 780.34%27.23M | -5,967.65%-5.99M | 897.38%31.26M | 299.00%1.6M | 166.30%360K | -65.94%3.09M | -99.01%102K | 566.37%3.13M | 166.23%400K | -1,036.21%-543K |
| Income before tax | -115.41%-74.11M | -153.35%-62.07M | -208.60%-132.91M | -62.02%44.45M | -38.99%76.42M | -18.94%481.02M | 3.23%116.35M | -9.98%122.39M | -45.61%117.03M | -3.31%125.25M |
| Income tax | -37.28%85.84M | -115.33%-6.27M | -13.98%28.99M | 28.79%41.46M | -28.04%21.65M | -14.08%136.86M | 16.49%40.88M | -17.12%33.7M | -37.03%32.19M | -7.15%30.08M |
| Net income | -146.47%-159.95M | -173.94%-55.81M | -282.56%-161.9M | -96.48%2.99M | -42.45%54.77M | -20.72%344.17M | -2.76%75.48M | -6.93%88.69M | -48.29%84.83M | -2.03%95.17M |
| Net income continuous Operations | -146.47%-159.95M | -173.94%-55.81M | -282.56%-161.9M | -96.48%2.99M | -42.45%54.77M | -20.72%344.17M | -2.76%75.48M | -6.93%88.69M | -48.29%84.83M | -2.03%95.17M |
| Minority interest income | 3.75M | 1.56M | 859K | 1.33M | 0 | 0 | 0 | 0 | ||
| Net income attributable to the parent company | -147.56%-163.7M | -176.00%-57.36M | -283.52%-162.76M | -98.05%1.65M | -42.45%54.77M | -20.72%344.17M | -2.76%75.48M | -6.93%88.69M | -48.29%84.83M | -2.03%95.17M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | -70.40%1.4M | -71.25%295K | -71.51%345K | -67.47%404K | -39.10%760K | -19.39%4.73M | -2.56%1.03M | -5.61%1.21M | -44.48%1.24M | 25.81%1.25M |
| Net income attributable to common stockholders | -148.64%-165.09M | -177.45%-57.66M | -286.46%-163.1M | -98.50%1.25M | -42.49%54.01M | -20.74%339.44M | -2.77%74.45M | -6.95%87.47M | -48.34%83.59M | -2.32%93.93M |
| Basic earnings per share | -148.40%-1.66 | -177.33%-0.58 | -284.27%-1.64 | -98.82%0.01 | -42.11%0.55 | -17.94%3.43 | -3.85%0.75 | -4.30%0.89 | -45.16%0.85 | 3.26%0.95 |
| Diluted earnings per share | -148.40%-1.66 | -177.33%-0.58 | -286.36%-1.64 | -98.81%0.01 | -42.55%0.54 | -17.55%3.43 | -2.60%0.75 | -5.38%0.88 | -45.81%0.84 | 3.30%0.94 |
| Dividend per share | -40.48%1 | -40.48%0.25 | -40.48%0.25 | -40.48%0.25 | -40.48%0.25 | -13.40%1.68 | -13.40%0.42 | -13.40%0.42 | -13.40%0.42 | -13.40%0.42 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |