Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
NVIDIA
NVDA
5
Broadcom
AVGO
| (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 31.83%10.75M | -12.37%2.15M | 39.06%2.79M | 66.36%3.09M | 47.98%2.72M | 2.05%8.15M | 19.87%2.45M | 6.15%2M | -7.71%1.86M | -9.96%1.84M |
| Operating revenue | 31.83%10.75M | -12.37%2.15M | 39.06%2.79M | 66.36%3.09M | 47.98%2.72M | 2.05%8.15M | 19.87%2.45M | 6.15%2M | -7.71%1.86M | -9.96%1.84M |
| Cost of revenue | 23.03%2.5M | 2.61%549.78K | 59.69%826.99K | 25.33%606.62K | 4.40%513.1K | -9.54%2.03M | 13.98%535.79K | 0.04%517.88K | -22.09%484.03K | -22.51%491.45K |
| Gross profit | 34.75%8.25M | -16.56%1.6M | 31.88%1.96M | 80.84%2.48M | 63.85%2.21M | 6.58%6.12M | 21.63%1.91M | 8.45%1.49M | -1.28%1.37M | -4.31%1.35M |
| Operating expense | 44.87%23.76M | -30.66%4.37M | 6.43%4.16M | 186.41%9.97M | 94.54%5.25M | 55.49%16.4M | 103.46%6.31M | 60.36%3.91M | 33.78%3.48M | 12.21%2.7M |
| Selling and administrative expenses | 37.23%20.75M | -37.78%3.69M | -6.54%3.35M | 188.08%9.19M | 87.46%4.52M | 63.42%15.12M | 111.25%5.93M | 66.83%3.59M | 41.01%3.19M | 18.63%2.41M |
| Depreciation amortization depletion | 135.50%3M | 82.24%681.63K | 151.70%806.51K | 168.14%781.89K | 153.56%732.55K | -1.33%1.27M | 28.37%374.03K | 11.79%320.43K | -14.30%291.6K | -22.72%288.91K |
| -Depreciation and amortization | 135.50%3M | 82.24%681.63K | 151.70%806.51K | 168.14%781.89K | 153.56%732.55K | -1.33%1.27M | 28.37%374.03K | 11.79%320.43K | -14.30%291.6K | -22.72%288.91K |
| Operating profit | -50.89%-15.51M | 36.81%-2.78M | 9.19%-2.2M | -255.11%-7.49M | -125.17%-3.04M | -114.00%-10.28M | -187.85%-4.39M | -127.06%-2.42M | -73.98%-2.11M | -35.57%-1.35M |
| Net non-operating interest income expense | -36.13%-3.26M | 111.12%66.42K | -0.77%-855.86K | -54.20%-944.93K | -352.45%-1.53M | -97.83%-2.4M | -139.34%-597.25K | -267.00%-849.29K | -122.68%-612.79K | 25.83%-337.98K |
| Non-operating interest expense | 28.76%1.43M | 366.70%477.29K | -53.38%223.06K | 85.27%501.65K | -12.19%226.47K | 41.25%1.11M | -54.35%102.27K | 120.96%478.44K | 43.13%270.77K | 65.66%257.91K |
| Total other finance cost | 42.48%1.84M | -209.84%-543.71K | 70.63%632.8K | 29.61%443.29K | 1,527.09%1.3M | 202.03%1.29M | 1,838.76%494.99K | 2,390.95%370.85K | 297.69%342.02K | -73.31%80.06K |
| Other net income (expense) | -330.42%-12.39M | -176.59%-6.84M | -599.70%-2.93M | -17,973.95%-2.46M | -97.62K | -4,267.32%-2.88M | -2,038.92%-2.47M | -305.62%-419.41K | 13.78K | |
| Gain on sale of security | -172.27%-6.3M | 37.34%-1.19M | -602.56%-2.95M | ---2.46M | --300K | ---2.31M | ---1.89M | ---419.41K | ---- | ---- |
| Special income (charges) | -5,248.11%-5.65M | ---- | ---- | --0 | ---- | ---105.68K | ---- | ---- | --13.78K | ---- |
| -Less:Impairment of capital assets | 6,175.66%6.63M | ---- | ---- | ---- | ---- | --105.68K | ---- | ---- | ---- | ---- |
| -Gain on sale of property,plant,equipment | --980.2K | ---- | ---- | --0 | ---- | --0 | ---- | ---- | --13.78K | ---- |
| Other non- operating income (expenses) | 4.42%-439.62K | --0 | --12K | ---- | ---397.62K | -598.05%-459.97K | -471.56%-473.74K | ---- | ---- | ---- |
| Income before tax | -100.34%-31.16M | -27.93%-9.55M | -62.27%-5.99M | -302.40%-10.9M | -176.43%-4.67M | -155.79%-15.55M | -352.73%-7.46M | -163.33%-3.69M | -82.07%-2.71M | -9.52%-1.69M |
| Income tax | 54K | 0 | ||||||||
| Net income | -100.34%-31.16M | -27.93%-9.55M | -62.27%-5.99M | -302.40%-10.9M | -179.63%-4.72M | -155.79%-15.55M | -352.73%-7.46M | -163.33%-3.69M | -82.07%-2.71M | -9.52%-1.69M |
| Net income continuous Operations | -100.34%-31.16M | -27.93%-9.55M | -62.27%-5.99M | -302.40%-10.9M | -179.63%-4.72M | -155.79%-15.55M | -352.73%-7.46M | -163.33%-3.69M | -82.07%-2.71M | -9.52%-1.69M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | -100.34%-31.16M | -27.93%-9.55M | -62.27%-5.99M | -302.40%-10.9M | -179.63%-4.72M | -155.79%-15.55M | -352.73%-7.46M | -163.33%-3.69M | -82.07%-2.71M | -9.52%-1.69M |
| Preferred stock dividends | 454.62%2.04M | 219.17%479.34K | 206.40%669.53K | 448K | 448K | -79.46%368.7K | 150.18K | 218.52K | ||
| Other preferred stock dividends | 0 | 0 | ||||||||
| Net income attributable to common stockholders | -108.55%-33.2M | -31.70%-10.03M | -70.33%-6.66M | -318.95%-11.34M | -206.15%-5.17M | -102.18%-15.92M | -121.12%-7.61M | -178.91%-3.91M | -82.07%-2.71M | -9.52%-1.69M |
| Basic earnings per share | -5.68%-45.78 | 74.07%-4.8533 | -12.96%-12.2 | -167.05%-22 | -96.23%-10.2 | -67.14%-43.32 | -65.18%-18.72 | -122.57%-10.8 | -60.09%-8.2381 | 12.90%-5.1979 |
| Diluted earnings per share | -5.68%-45.78 | 74.07%-4.8533 | -12.96%-12.2 | -167.05%-22 | -96.23%-10.2 | -67.14%-43.32 | -65.18%-18.72 | -122.57%-10.8 | -60.09%-8.2381 | 12.90%-5.1979 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- |