Integrated Cyber Solutions Inc (ICS) Income Statement & Earnings

1.900
+0.040+2.15%

15min DelayMarket Closed Jan 16 15:59 ET

141.10MMarket Cap-33.93P/E (TTM)

Integrated Cyber Solutions Inc (ICS) Income Statement

Quarterly+Annual

YOY

Hide blank lines

(Q1)Sep 30, 2025

(FY)Jun 30, 2025

(Q4)Jun 30, 2025

(Q3)Mar 31, 2025

(Q2)Dec 31, 2024

(Q1)Sep 30, 2024

(FY)Jun 30, 2024

(Q4)Jun 30, 2024

(Q3)Mar 31, 2024

(Q2)Dec 31, 2023

Total revenue

32.10%62.68K

32.43%174.2K

-64.95%16.68K

-639.94%-140.24K

2,918.34%250.31K

-4.54%47.45K

-41.74%131.55K

-28.22%47.57K

-16.15%25.97K

-87.92%8.29K

Operating revenue

32.10%62.68K

32.43%174.2K

-64.95%16.68K

-639.94%-140.24K

2,918.34%250.31K

-4.54%47.45K

-41.74%131.55K

-28.22%47.57K

-16.15%25.97K

-87.92%8.29K

Cost of revenue

2.91%45.06K

20.25%184.79K

-7.73%59.65K

-31.98%22.77K

154.60%58.58K

34.54%43.79K

-9.89%153.67K

200.68%64.64K

99.00%33.47K

-66.59%23.01K

Gross profit

381.08%17.62K

52.15%-10.59K

-151.73%-42.97K

-2,073.72%-163.01K

1,402.77%191.73K

-78.65%3.66K

-140.04%-22.13K

-138.12%-17.07K

-152.98%-7.5K

-7,079.02%-14.72K

Operating expense

836.69%1.02M

29.07%1.17M

204.66%591.26K

15.02%209.73K

-40.68%262.77K

22.08%108.37K

141.84%908.16K

5.44%194.07K

304.29%182.35K

560.19%442.97K

Selling and administrative expenses

977.07%999.18K

33.29%1.13M

223.19%578.26K

14.36%198.12K

-38.34%257.24K

22.48%92.77K

139.99%845.08K

4.30%178.92K

288.08%173.25K

572.21%417.17K

-Selling and marketing expense

463.83%236.81K

35.24%321.54K

245.76%210.57K

-60.01%12K

-48.55%56.97K

16.31%42K

128.38%237.75K

190.00%60.9K

42.90%30.01K

214.12%110.73K

-General and administrative expense

1,401.65%762.37K

32.52%804.85K

211.54%367.69K

29.94%186.12K

-34.64%200.28K

28.11%50.77K

144.86%607.34K

-21.60%118.02K

505.87%143.24K

1,043.02%306.44K

Depreciation amortization depletion

--114

-96.50%317

-76.47%112

-96.66%111

-96.35%94

--0

1,180.37%9.07K

230.05%476

618.40%3.32K

320.59%2.57K

-Depreciation and amortization

--114

-96.50%317

-76.47%112

-96.66%111

-96.35%94

--0

1,180.37%9.07K

230.05%476

618.40%3.32K

320.59%2.57K

Other operating expenses

1.17%15.78K

-15.91%45.42K

-12.13%12.89K

98.88%11.5K

-76.63%5.43K

51.00%15.6K

138.16%54.01K

13.97%14.67K

--5.78K

424.83%23.23K

Operating profit

-852.63%-997.46K

-27.13%-1.18M

-200.38%-634.23K

-96.33%-372.74K

84.48%-71.04K

-46.22%-104.71K

-190.48%-930.29K

-51.60%-211.14K

-513.40%-189.85K

-580.05%-457.69K

Net non-operating interest income (expenses)

-657.44%-35.09K

47.27%-34.06K

-5,778.37%-16.58K

-2,509.22%-7.36K

91.10%-5.49K

-102.85%-4.63K

-1,103.15%-64.6K

90.54%-282

88.20%-282

-61.75K

Non-operating interest expense

657.44%35.09K

-47.27%34.06K

5,778.37%16.58K

2,509.22%7.36K

-91.10%5.49K

102.85%4.63K

1,103.15%64.6K

-90.54%282

-88.20%282

--61.75K

Other net income (expenses)

9,928.49%54.56K

-2,502.68%-88.47K

-7,182.72%-72.9K

-335.05%-13.5K

-198.56%-2.61K

128.08%544

99.94%-3.4K

-1K

-3.1K

2.64K

Gain on sale of security

9,565.44%52.58K

-904.82%-34.15K

-7,110.29%-72.18K

1,391.30%40.08K

-198.56%-2.61K

128.08%544

75.04%-3.4K

---1K

---3.1K

--2.64K

Special income (charges)

----

---54.31K

----

--0

----

-Less:Write off

----

--54.31K

----

--0

----

Other non-operating income (expenses)

--1.98K

----

---53.59K

----

Income before tax

-798.93%-977.99K

-30.75%-1.31M

-240.69%-723.71K

-103.69%-393.6K

84.69%-79.14K

-43.47%-108.8K

83.98%-998.29K

96.49%-212.43K

-479.60%-193.23K

-667.87%-516.8K

Income tax

Earnings from equity interest net of tax

Net income

-798.93%-977.99K

-30.75%-1.31M

-240.69%-723.71K

-103.69%-393.6K

84.69%-79.14K

-43.47%-108.8K

83.98%-998.29K

96.49%-212.43K

-479.60%-193.23K

-667.87%-516.8K

Net income continuous operations

-798.93%-977.99K

-30.75%-1.31M

-240.69%-723.71K

-103.69%-393.6K

84.69%-79.14K

-43.47%-108.8K

83.98%-998.29K

96.49%-212.43K

-479.60%-193.23K

-667.87%-516.8K

Noncontrolling interests

Net income attributable to the company

-798.93%-977.99K

-30.75%-1.31M

-240.69%-723.71K

-103.69%-393.6K

84.69%-79.14K

-43.47%-108.8K

83.98%-998.29K

96.49%-212.43K

-479.60%-193.23K

-667.87%-516.8K

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

-798.93%-977.99K

-30.75%-1.31M

-240.69%-723.71K

-103.69%-393.6K

84.69%-79.14K

-43.47%-108.8K

83.98%-998.29K

96.49%-212.43K

-479.60%-193.23K

-667.87%-516.8K

Diluted earnings per share

-0.02

0.00%-0.02

0.00%-0.01

-0.01

80.26%-0.02

89.83%-0.01

-709.72%-0.01

Basic earnings per share

-0.02

0.00%-0.02

0.00%-0.01

-0.01

80.26%-0.02

89.83%-0.01

-709.72%-0.01

Dividend per share

Accounting Standards

US-GAAP

Audit Opinions

Unqualified Opinion with Explanatory Notes

	(Q1)Sep 30, 2025	(FY)Jun 30, 2025	(Q4)Jun 30, 2025	(Q3)Mar 31, 2025	(Q2)Dec 31, 2024	(Q1)Sep 30, 2024	(FY)Jun 30, 2024	(Q4)Jun 30, 2024	(Q3)Mar 31, 2024	(Q2)Dec 31, 2023
Total revenue	32.10%62.68K	32.43%174.2K	-64.95%16.68K	-639.94%-140.24K	2,918.34%250.31K	-4.54%47.45K	-41.74%131.55K	-28.22%47.57K	-16.15%25.97K	-87.92%8.29K
Operating revenue	32.10%62.68K	32.43%174.2K	-64.95%16.68K	-639.94%-140.24K	2,918.34%250.31K	-4.54%47.45K	-41.74%131.55K	-28.22%47.57K	-16.15%25.97K	-87.92%8.29K
Cost of revenue	2.91%45.06K	20.25%184.79K	-7.73%59.65K	-31.98%22.77K	154.60%58.58K	34.54%43.79K	-9.89%153.67K	200.68%64.64K	99.00%33.47K	-66.59%23.01K
Gross profit	381.08%17.62K	52.15%-10.59K	-151.73%-42.97K	-2,073.72%-163.01K	1,402.77%191.73K	-78.65%3.66K	-140.04%-22.13K	-138.12%-17.07K	-152.98%-7.5K	-7,079.02%-14.72K
Operating expense	836.69%1.02M	29.07%1.17M	204.66%591.26K	15.02%209.73K	-40.68%262.77K	22.08%108.37K	141.84%908.16K	5.44%194.07K	304.29%182.35K	560.19%442.97K
Selling and administrative expenses	977.07%999.18K	33.29%1.13M	223.19%578.26K	14.36%198.12K	-38.34%257.24K	22.48%92.77K	139.99%845.08K	4.30%178.92K	288.08%173.25K	572.21%417.17K
-Selling and marketing expense	463.83%236.81K	35.24%321.54K	245.76%210.57K	-60.01%12K	-48.55%56.97K	16.31%42K	128.38%237.75K	190.00%60.9K	42.90%30.01K	214.12%110.73K
-General and administrative expense	1,401.65%762.37K	32.52%804.85K	211.54%367.69K	29.94%186.12K	-34.64%200.28K	28.11%50.77K	144.86%607.34K	-21.60%118.02K	505.87%143.24K	1,043.02%306.44K
Depreciation amortization depletion	--114	-96.50%317	-76.47%112	-96.66%111	-96.35%94	--0	1,180.37%9.07K	230.05%476	618.40%3.32K	320.59%2.57K
-Depreciation and amortization	--114	-96.50%317	-76.47%112	-96.66%111	-96.35%94	--0	1,180.37%9.07K	230.05%476	618.40%3.32K	320.59%2.57K
Other operating expenses	1.17%15.78K	-15.91%45.42K	-12.13%12.89K	98.88%11.5K	-76.63%5.43K	51.00%15.6K	138.16%54.01K	13.97%14.67K	--5.78K	424.83%23.23K
Operating profit	-852.63%-997.46K	-27.13%-1.18M	-200.38%-634.23K	-96.33%-372.74K	84.48%-71.04K	-46.22%-104.71K	-190.48%-930.29K	-51.60%-211.14K	-513.40%-189.85K	-580.05%-457.69K
Net non-operating interest income (expenses)	-657.44%-35.09K	47.27%-34.06K	-5,778.37%-16.58K	-2,509.22%-7.36K	91.10%-5.49K	-102.85%-4.63K	-1,103.15%-64.6K	90.54%-282	88.20%-282	-61.75K
Non-operating interest expense	657.44%35.09K	-47.27%34.06K	5,778.37%16.58K	2,509.22%7.36K	-91.10%5.49K	102.85%4.63K	1,103.15%64.6K	-90.54%282	-88.20%282	--61.75K
Other net income (expenses)	9,928.49%54.56K	-2,502.68%-88.47K	-7,182.72%-72.9K	-335.05%-13.5K	-198.56%-2.61K	128.08%544	99.94%-3.4K	-1K	-3.1K	2.64K
Gain on sale of security	9,565.44%52.58K	-904.82%-34.15K	-7,110.29%-72.18K	1,391.30%40.08K	-198.56%-2.61K	128.08%544	75.04%-3.4K	---1K	---3.1K	--2.64K
Special income (charges)	----	---54.31K	----	----	----	----	--0	----	----	----
-Less:Write off	----	--54.31K	----	----	----	----	--0	----	----	----
Other non-operating income (expenses)	--1.98K	----	----	---53.59K	----	----	----	----	----	----
Income before tax	-798.93%-977.99K	-30.75%-1.31M	-240.69%-723.71K	-103.69%-393.6K	84.69%-79.14K	-43.47%-108.8K	83.98%-998.29K	96.49%-212.43K	-479.60%-193.23K	-667.87%-516.8K
Income tax
Earnings from equity interest net of tax
Net income	-798.93%-977.99K	-30.75%-1.31M	-240.69%-723.71K	-103.69%-393.6K	84.69%-79.14K	-43.47%-108.8K	83.98%-998.29K	96.49%-212.43K	-479.60%-193.23K	-667.87%-516.8K
Net income continuous operations	-798.93%-977.99K	-30.75%-1.31M	-240.69%-723.71K	-103.69%-393.6K	84.69%-79.14K	-43.47%-108.8K	83.98%-998.29K	96.49%-212.43K	-479.60%-193.23K	-667.87%-516.8K
Noncontrolling interests
Net income attributable to the company	-798.93%-977.99K	-30.75%-1.31M	-240.69%-723.71K	-103.69%-393.6K	84.69%-79.14K	-43.47%-108.8K	83.98%-998.29K	96.49%-212.43K	-479.60%-193.23K	-667.87%-516.8K
Preferred stock dividends
Other under preferred stock dividend
Net income attributable to common stockholders	-798.93%-977.99K	-30.75%-1.31M	-240.69%-723.71K	-103.69%-393.6K	84.69%-79.14K	-43.47%-108.8K	83.98%-998.29K	96.49%-212.43K	-479.60%-193.23K	-667.87%-516.8K
Diluted earnings per share	-0.02	0.00%-0.02	0.00%-0.01	-0.01	0	0	80.26%-0.02	89.83%-0.01	0	-709.72%-0.01
Basic earnings per share	-0.02	0.00%-0.02	0.00%-0.01	-0.01	0	0	80.26%-0.02	89.83%-0.01	0	-709.72%-0.01
Dividend per share
Accounting Standards	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP	US-GAAP
Audit Opinions	--	Unqualified Opinion with Explanatory Notes	--	--	--	--	Unqualified Opinion with Explanatory Notes	--	--	--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

China and the United States have successively adjusted multiple tariff and non-tariff measures, beginning to implement the consensus outcome Show More

牛牛課堂

Oct 13, 2025 18:05

[Opportunity Express] The US-China rivalry escalates! The rare earth industry becomes a "game-changer." How should investors respond?

Food流油

Apr 14, 2025 15:43

"Leaving the Group - Raising Taxes - Tweeting: The 'Money Making Strategy' of the Most Wild Gemini in Contemporary Times"