Operating Cash Flow
-12.55%21.05M
+9.56%15.39M
-30.11%22.67M
-28.14%24.47M
-42.77%24.07M
-41.76%14.04M
-47.05%32.44M
-17.84%34.05M
-20.64%42.06M
+14.21%24.11M
+7.20%61.27M
-9.10%41.44M
+12.81%53.00M
-33.72%21.11M
+8.05%57.15M
-9.67%45.59M
+0.49%46.98M
+28.62%31.85M
+27.19%52.89M
+67.16%50.47M
Net cash flow from continuing operations
-12.55%21.05M
+9.56%15.39M
-30.11%22.67M
-28.14%24.47M
-42.77%24.07M
-41.76%14.04M
-47.05%32.44M
-17.84%34.05M
-20.64%42.06M
+14.21%24.11M
+7.20%61.27M
-9.10%41.44M
+12.81%53.00M
-33.72%21.11M
+8.05%57.15M
-9.67%45.59M
+0.49%46.98M
+28.62%31.85M
+27.19%52.89M
+67.16%50.47M
Net Income from Continuing Operations
-36.19%17.06M
-36.48%11.56M
-67.35%27.03M
-57.12%21.86M
+12.28%26.74M
-23.19%18.20M
+50.04%82.77M
+9.61%50.99M
-57.26%23.82M
-41.50%23.70M
+46.30%55.17M
-4.65%46.52M
+26.52%55.73M
+30.77%40.51M
-28.43%37.71M
+9.10%48.79M
+7.63%44.05M
+15.81%30.98M
+46.06%52.69M
+87.23%44.72M
Gain/Loss from Continuing Operations
----
----
+133.33%1.00K
-62.07%11.00K
-95.54%5.00K
-106.90%-2.00K
---3.00K
--29.00K
--112.00K
--29.00K
----
----
----
----
-84.51%22.00K
-53.85%12.00K
+666.67%23.00K
+250.00%14.00K
+4633.33%142.00K
+136.36%26.00K
Depreciation & Depletion & Amortization
-6.28%179.00K
+0.57%175.00K
-29.84%174.00K
+13.04%156.00K
+7.91%191.00K
+5.45%174.00K
+103.28%248.00K
+6.98%138.00K
-3.80%177.00K
-12.23%165.00K
-44.04%122.00K
-23.67%129.00K
+18.71%184.00K
+36.23%188.00K
+56.83%218.00K
+24.26%169.00K
+21.09%155.00K
+21.05%138.00K
+27.52%139.00K
+25.93%136.00K
Deferred Tax
-47.88%295.00K
-63.50%327.00K
+101.57%864.00K
+1620.00%602.00K
+1110.71%566.00K
+2521.62%896.00K
-183636.67%-55.12M
+116.20%35.00K
-230.23%-56.00K
-294.74%-37.00K
+58.33%-30.00K
-2500.00%-216.00K
-74.56%43.00K
+186.36%19.00K
+81.00%-72.00K
+104.76%9.00K
+267.33%169.00K
+78.22%-22.00K
-168.17%-379.00K
-154.47%-189.00K
Other Non-Cash Items
+223.96%388.00K
+145.68%719.00K
-149.71%-762.00K
-18.53%3.15M
+93.79%-313.00K
+66.91%-1.57M
+203.72%1.53M
+833.02%3.86M
-321.05%-5.04M
-214.62%-4.76M
+46.00%-1.48M
-189.93%-527.00K
-240.66%-1.20M
-1780.00%-1.51M
-629.87%-2.74M
-25.73%586.00K
+110.64%851.00K
-77.78%90.00K
+38.93%-375.00K
+382.80%789.00K
Change in Working Capital
+80.52%-1.30M
+89.78%-621.00K
-1155.84%-7.42M
+83.62%-4.11M
-137.57%-6.68M
-816.39%-6.08M
-172.69%-591.00K
-119.32%-25.12M
+308.72%17.79M
+103.81%848.00K
-94.51%813.00K
+3.60%-11.45M
-79.10%-8.53M
-741.80%-22.27M
+673.45%14.82M
-777.70%-11.88M
-320.47%-4.76M
+48.52%-2.65M
-214.54%-2.58M
-52.86%1.75M
-Change in Receivables
-209.11%-6.21M
-672.53%-5.79M
-229.29%-7.63M
+27.11%-2.50M
+77.33%-2.01M
-84.76%1.01M
+67.73%5.90M
+71.65%-3.43M
+24.51%-8.86M
+229.97%6.64M
+1375.36%3.52M
-100.36%-12.10M
-35.80%-11.74M
-27.05%2.01M
-475.00%-276.00K
+28.99%-6.04M
-253.87%-8.65M
+146.36%2.76M
-101.21%-48.00K
-19.93%-8.50M
-Change in Inventory
+94.16%-253.00K
+162.41%2.64M
-109.41%-2.65M
+41.79%-3.29M
-322.34%-4.33M
+34.95%-4.23M
+75.24%-1.26M
-298.10%-5.66M
-145.70%-1.03M
-611.93%-6.51M
-24.93%-5.11M
+76.51%-1.42M
+148.13%2.24M
+77.57%-914.00K
-121.16%-4.09M
-239.13%-6.05M
-175.09%-4.66M
-468.20%-4.07M
-1550.00%-1.85M
-231.56%-1.78M
-Change in Payables and Accrued Expense
-20.21%1.94M
-183.39%-1.06M
+323.73%1.19M
+38.54%-759.00K
+4.52%2.43M
+270.93%1.27M
-132.52%-531.00K
-28.38%-1.24M
+77.75%2.33M
+82.54%-743.00K
-44.57%1.63M
-165.76%-962.00K
-42.93%1.31M
-658.40%-4.26M
+2905.71%2.95M
+26.01%1.46M
+632.27%2.29M
-23.80%762.00K
-104.94%-105.00K
+351.75%1.16M
-Change in Other Current Liabilities
+3364.57%4.40M
+88.20%-388.00K
+212.16%4.76M
-95.19%564.00K
-94.33%127.00K
+57.88%-3.29M
-2179.90%-4.24M
+285.59%11.72M
-68.92%2.24M
+66.14%-7.80M
-98.60%204.00K
-26.50%3.04M
+75.66%7.21M
-372.68%-23.04M
+808.90%14.58M
-62.93%4.14M
-29.61%4.11M
-513.21%-4.88M
-1919.47%-2.06M
+166.47%11.16M
-Change In Other Working Capital
+59.42%-1.18M
+575.27%3.98M
-575.93%-3.09M
+107.07%1.87M
-112.56%-2.90M
-109.04%-837.00K
-181.32%-457.00K
-294533.33%-26.52M
+406.27%23.11M
+135.91%9.26M
-66.14%562.00K
+99.83%-9.00K
-451.35%-7.55M
+41.07%3.93M
+12.70%1.66M
-1845.85%-5.39M
+1322.52%2.15M
+110.67%2.78M
+138.24%1.47M
-105.53%-277.00K
Net cash flow from investing
-47.41%37.68M
+44.54%109.10M
-65.02%27.22M
-89.77%11.67M
+304.27%71.66M
+259.28%75.49M
+250.53%77.82M
+263.35%114.06M
+36.27%17.73M
-71.98%-47.39M
-35.06%-51.69M
-24.39%-69.82M
+647.89%13.01M
-117.11%-27.56M
-24.24%-38.28M
-16.60%-56.13M
+94.55%-2.37M
+66.25%-12.69M
-16.78%-30.81M
-77.92%-48.14M
Net Cash Flow from Continuing Investing Activities
-47.41%37.68M
+44.54%109.10M
-65.02%27.22M
-89.77%11.67M
+304.27%71.66M
+259.28%75.49M
+250.53%77.82M
+263.35%114.06M
+36.27%17.73M
-71.98%-47.39M
-35.06%-51.69M
-24.39%-69.82M
+647.89%13.01M
-117.11%-27.56M
-24.24%-38.28M
-16.60%-56.13M
+94.55%-2.37M
+66.25%-12.69M
-16.78%-30.81M
-77.92%-48.14M
Net PPE Purchase and Sale
+3.65%-211.00K
-102.35%-172.00K
-128.21%-534.00K
-74.03%-134.00K
+10.98%-219.00K
+24.11%-85.00K
-1014.29%-234.00K
+48.32%-77.00K
-26.80%-246.00K
+67.16%-112.00K
+93.60%-21.00K
+61.50%-149.00K
+65.42%-194.00K
-14.05%-341.00K
-80.22%-328.00K
-52.36%-387.00K
-65.98%-561.00K
-81.21%-299.00K
-420.00%-182.00K
-146.60%-254.00K
Net Investment Purchase and Sale
-47.28%37.90M
+44.60%109.28M
-64.44%27.76M
-89.66%11.80M
+299.95%71.88M
+259.84%75.57M
+251.05%78.05M
+263.81%114.13M
+36.13%17.97M
-73.72%-47.28M
-36.17%-51.67M
-24.98%-69.67M
+828.13%13.20M
-119.60%-27.22M
-23.91%-37.95M
-16.41%-55.75M
+95.80%-1.81M
+66.90%-12.39M
-16.25%-30.63M
-77.66%-47.89M
Financing Cash Flow
-109.39%-56.49M
+67.40%-32.43M
+100.12%137.00K
+100.33%249.00K
+69.54%-26.98M
-42606.84%-99.47M
-43165.09%-118.43M
-2884.57%-75.99M
-10811.61%-88.59M
-86.01%234.00K
-56.83%275.00K
+396.18%2.73M
+305.39%827.00K
+103.94%1.67M
+102.78%637.00K
-89.42%550.00K
+103.21%204.00K
-570.49%-42.48M
-45.98%-22.90M
+644.99%5.20M
Net Cash Flow from Continuing Financing Activities
-109.39%-56.49M
+67.40%-32.43M
+100.12%137.00K
+100.33%249.00K
+69.54%-26.98M
-42606.84%-99.47M
-43165.09%-118.43M
-2884.57%-75.99M
-10811.61%-88.59M
-86.01%234.00K
-56.83%275.00K
+396.18%2.73M
+305.39%827.00K
+103.94%1.67M
+102.78%637.00K
-89.42%550.00K
+103.21%204.00K
-570.49%-42.48M
-45.98%-22.90M
+644.99%5.20M
Net Common Stock Issuance
-105.61%-56.51M
+68.75%-31.24M
+100.00%0.00
+100.00%0.00
+69.11%-27.48M
---99.96M
---119.85M
---76.56M
---88.98M
--0.00
--0.00
--0.00
--0.00
----
+100.00%0.00
--0.00
+100.00%0.00
-4834.84%-42.64M
-36.16%-23.44M
--0.00
Proceeds from Stock Option Exercised
-96.24%19.00K
+24.90%617.00K
-90.35%137.00K
-55.93%249.00K
+27.85%505.00K
+111.11%494.00K
+416.36%1.42M
-79.30%565.00K
-52.24%395.00K
-86.01%234.00K
-56.83%275.00K
+396.18%2.73M
+305.39%827.00K
+939.13%1.67M
+17.96%637.00K
-89.42%550.00K
-95.67%204.00K
-98.37%161.00K
-64.66%540.00K
+644.99%5.20M
Net Other Financing Charges
----
---1.80M
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Ending Cash Balance
+83.21%396.17M
+170.16%394.30M
+94.78%302.54M
+53.14%252.44M
+135.05%216.24M
+20.69%145.95M
+7.56%155.33M
+23.26%164.84M
-42.45%92.00M
+30.09%120.93M
+48.05%144.41M
+73.57%133.73M
+80.82%159.86M
+108.11%92.96M
+43.15%97.54M
+11.78%77.05M
+43.11%88.40M
-31.17%44.67M
-1.16%68.14M
+0.14%68.93M
Net Change in Cash
-96.74%2.24M
+1026.47%92.06M
+712.34%50.03M
-49.55%36.38M
+338.70%68.75M
+56.87%-9.94M
-182.95%-8.17M
+381.15%72.11M
-143.09%-28.80M
-383.06%-23.04M
-49.52%9.85M
-156.72%-25.65M
+49.15%66.83M
+79.54%-4.77M
+2485.57%19.51M
-232.65%-9.99M
+1525.74%44.81M
-511.30%-23.32M
-69.36%-818.00K
+96.45%7.53M
Beginning Cash Balance
+170.16%394.30M
+94.78%302.54M
+53.14%252.44M
+135.05%216.24M
+20.69%145.95M
+7.56%155.33M
+23.26%164.84M
-42.45%92.00M
+30.09%120.93M
+48.05%144.41M
+73.57%133.73M
+80.82%159.86M
+108.11%92.96M
+43.15%97.54M
+11.78%77.05M
+43.11%88.40M
-31.17%44.67M
-1.16%68.14M
+0.14%68.93M
-4.62%61.77M
Effect of Exchange Rate Changes
-123.70%-365.00K
-155.94%-311.00K
+105.38%72.00K
-125.27%-184.00K
+1266.67%1.54M
+226.65%556.00K
-261.79%-1.34M
+253.91%728.00K
-320.00%-132.00K
-329.84%-439.00K
-15.44%827.00K
+65.35%-473.00K
+105.57%60.00K
+226.49%191.00K
+3661.54%978.00K
-263.03%-1.37M
-7792.86%-1.08M
+32.29%-151.00K
-95.56%26.00K
-260.68%-376.00K
Free Cash Flow
-12.63%20.84M
+8.99%15.21M
-31.26%22.14M
-28.37%24.33M
-42.95%23.85M
-41.84%13.96M
-47.41%32.21M
-17.73%33.97M
-20.82%41.81M
+15.55%24.00M
+7.79%61.25M
-8.65%41.30M
+13.76%52.81M
-34.17%20.77M
+7.80%56.82M
-9.98%45.21M
+0.01%46.42M
+28.26%31.55M
+26.86%52.71M
+66.89%50.22M
Deadline
Jun 30, 2026
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
