Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -178.71%-7.45M | 29.71%-4.75M | 76.61%-3.06M | 31.93%-26.77M | 66.86%-4.26M | 71.16%-2.67M | 11.44%-6.76M | -36.42%-13.08M | -112.91%-39.33M | -201.13%-12.84M |
| Net income from continuing operations | -47.34%-8.98M | -30.26%-6.51M | 31.12%-4.89M | 35.44%-24.77M | 46.76%-6.58M | -57.18%-6.09M | 59.18%-5M | 28.19%-7.1M | 13.64%-38.37M | -142.87%-12.36M |
| Operating gains losses | 55.43%673K | 43.73%585K | 42.23%549K | 129.57%3.27M | 569.84%2.04M | 103.28%433K | -57.60%407K | -56.04%386K | -102.57%-11.06M | 110.30%305K |
| Depreciation and amortization | 4,337.50%355K | 4,287.50%351K | 4,885.71%349K | -83.77%284K | -40.68%261K | -98.17%8K | -98.17%8K | -98.39%7K | -2.78%1.75M | 0.23%440K |
| Other non cash items | -51.71%1.44M | -24.13%937K | -8.59%1.14M | 20.62%7.17M | -17.83%1.71M | 130.05%2.99M | -1.98%1.24M | -5.11%1.25M | 10.44%5.95M | 188.60%2.08M |
| Change In working capital | -1,257.53%-991K | 95.09%-171K | 96.57%-266K | -560.77%-12.73M | 38.13%-1.42M | -101.23%-73K | -288.82%-3.48M | -185.22%-7.76M | 19.56%2.76M | -197.54%-2.3M |
| -Change in inventory | ---201K | ---415K | ---533K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| -Change in prepaid assets | 27.22%-984K | 25.53%-1.08M | -158.85%-133K | 16.47%-2.66M | 85.99%-88K | -900.00%-1.35M | -12.85%-1.45M | 115.64%226K | -105.54%-3.19M | -428.80%-628K |
| -Change in payables and accrued expense | -41.29%731K | 206.08%1.85M | 104.89%388K | -272.53%-9.86M | 21.20%-1.42M | -78.40%1.25M | -157.32%-1.74M | -516.39%-7.93M | 12.44%5.71M | -183.97%-1.81M |
| -Change in other current assets | ---- | ---- | ---- | -94.72%17K | ---- | ---- | ---- | ---- | --322K | ---- |
| -Change in other current liabilities | --0 | -425.25%-520K | 52.00%-48K | -8.76%-385K | 14.29%-84K | -96.15%-102K | 2.94%-99K | 1.96%-100K | 50.00%-354K | 2.00%-98K |
| -Change in other working capital | ---- | 96.83%-6K | 22.45%60K | -42.80%155K | ---- | ---- | -200.53%-189K | -57.02%49K | 153.14%271K | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -178.71%-7.45M | 29.71%-4.75M | 76.61%-3.06M | 31.93%-26.77M | 66.86%-4.26M | 71.16%-2.67M | 11.44%-6.76M | -36.42%-13.08M | -112.91%-39.33M | -201.13%-12.84M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -100.21%-12K | 0 | -100.03%-2K | -21.97%18.21M | -91.87%1.1M | 1,483.33%5.7M | -3.45%4.2M | 41.23%7.21M | 67.20%23.34M | 208.89%13.52M |
| Net PPE purchase and sale | ---12K | --0 | ---2K | 84.62%-2K | --0 | --0 | ---2K | --0 | 79.03%-13K | --0 |
| Net investment purchase and sale | --0 | --0 | --0 | -22.01%18.21M | -91.87%1.1M | 1,496.64%5.7M | -3.76%4.2M | 41.23%7.21M | 66.55%23.35M | 205.74%13.52M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -100.21%-12K | --0 | -100.03%-2K | -21.97%18.21M | -91.87%1.1M | 1,483.33%5.7M | -3.45%4.2M | 41.23%7.21M | 67.20%23.34M | 208.89%13.52M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 0.04%5.43M | 2,965.87%5.12M | -216.23%-8.39M | 2,481.33%26.69M | 2,256.03%13.88M | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 156.88%1.03M | 36.03%589K |
| Net issuance payments of debt | --0 | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --0 | ---- |
| Net common stock issuance | 0.04%5.43M | 2,965.87%5.12M | -11.92%6.36M | 2,481.33%26.69M | 2,256.03%13.88M | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 138.80%1.03M | 36.03%589K |
| Net other financing activities | ---- | ---- | ---14.75M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 0.04%5.43M | 2,965.87%5.12M | -216.23%-8.39M | 2,481.33%26.69M | 2,256.03%13.88M | 54,200.00%5.43M | -16.50%167K | 2,971.06%7.22M | 156.88%1.03M | 36.03%589K |
| Net cash flow | ||||||||||
| Beginning cash position | 160.68%13.06M | 70.90%12.69M | 295.72%24.16M | -71.10%6.11M | 177.11%13.44M | -63.61%5.01M | -55.99%7.42M | -71.10%6.11M | -23.21%21.13M | -76.40%4.85M |
| Current changes in cash | -123.97%-2.03M | 115.41%369K | -951.30%-11.45M | 221.18%18.13M | 744.84%10.72M | 195.09%8.46M | 22.37%-2.4M | 131.65%1.35M | -136.19%-14.96M | 132.42%1.27M |
| Effect of exchange rate changes | 92.86%-2K | 127.78%5K | 14.81%-23K | -22.95%-75K | 85.71%-2K | -21.74%-28K | -50.00%-18K | -125.00%-27K | -22.00%-61K | -151.85%-14K |
| End cash Position | -17.92%11.03M | 160.68%13.06M | 70.90%12.69M | 295.72%24.16M | 295.72%24.16M | 177.11%13.44M | -63.61%5.01M | -55.99%7.42M | -71.10%6.11M | -71.10%6.11M |
| Free cash flow | -179.15%-7.46M | 29.73%-4.75M | 76.60%-3.06M | 31.95%-26.77M | 66.86%-4.26M | 71.15%-2.67M | 11.60%-6.76M | -36.42%-13.08M | -112.26%-39.34M | -197.98%-12.84M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |