Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | (FY)Sep 30, 2023 | (Q4)Sep 30, 2023 | (Q3)Jun 30, 2023 | (Q2)Mar 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash from operating activities | -113.52%-134.33K | 71.38%-260.97K | 65.75%-46.24K | 92.98%-42K | 33.65%-109.82K | -389.27%-62.91K | -1,038.00%-911.93K | -1,861.90%-135.02K | -786.84%-598.53K | -5,749.25%-165.52K |
| Net profit before non-cash adjustment | -67.22%-102.58K | 55.83%-518.34K | 71.07%-69.73K | 35.36%-323.59K | 84.55%-63.68K | -213.04%-61.34K | 8.25%-1.17M | 79.76%-241.02K | -2,039.52%-500.61K | -1,181.31%-412.22K |
| Total adjustment of non-cash items | --23.89K | -20.93%261.65K | --0 | 692.15%261.65K | --0 | --0 | -71.38%330.89K | -102.38%-27.54K | --33.03K | --321.6K |
| -Reversal of impairment losses recognized in profit and loss | ---- | --261.65K | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
| -Remuneration paid in stock | ---- | --0 | --0 | --0 | ---- | ---- | --321.45K | ---27.54K | --31.1K | ---- |
| -Other non-cash items | --23.89K | ---- | ---- | ---- | ---- | ---- | 67.04%9.44K | --0 | --1.93K | --3.72K |
| Changes in working capital | -3,446.40%-55.64K | 93.83%-4.28K | -82.41%23.49K | 115.23%19.94K | 38.40%-46.14K | -153.40%-1.57K | -262.24%-69.38K | 376.62%133.53K | -197.00%-130.95K | -313.38%-74.9K |
| -Change in receivables | 85.99%-613 | 170.53%4.72K | 9.45%880 | 128.13%1.4K | 364.43%6.82K | -9,214.58%-4.38K | -1,984.23%-6.69K | 973.91%804 | -509.15%-4.96K | -223.87%-2.58K |
| -Change in prepaid assets | -501.38%-51.73K | 171.93%34.95K | -85.86%5.47K | 121.13%18.44K | ---1.85K | --12.89K | -1,145.51%-48.59K | 2,702.54%38.68K | -12,135.86%-87.26K | --0 |
| -Change in payables | 67.23%-3.3K | -211.51%-43.94K | -81.77%17.14K | 100.26%102 | 29.33%-51.11K | -448.82%-10.08K | -137.36%-14.11K | 251.88%94.06K | 15.86%-38.73K | -298.32%-72.32K |
| Dividends paid (cash flow from operating activities) | ||||||||||
| Dividends received (cash flow from operating activities) | ||||||||||
| Interest paid (cash flow from operating activities) | ||||||||||
| Interest received (cash flow from operating activities) | ||||||||||
| Tax refund paid | ||||||||||
| Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating cash flow | -113.52%-134.33K | 71.38%-260.97K | 65.75%-46.24K | 92.98%-42K | 33.65%-109.82K | -389.27%-62.91K | -1,038.00%-911.93K | -1,861.90%-135.02K | -786.84%-598.53K | -5,749.25%-165.52K |
| Investing cash flow | ||||||||||
| Net PPE purchase and sale | 80.49%-22.85K | -85.50%-282.61K | 45.58%-72.88K | -379.92%-64.5K | ---28.09K | -2,242.88%-117.14K | -214.71%-152.35K | -11,825.83%-133.91K | 7.90%-13.44K | --0 |
| Investing cash flow | 80.49%-22.85K | -85.50%-282.61K | 45.58%-72.88K | -379.92%-64.5K | ---28.09K | -2,242.88%-117.14K | -214.71%-152.35K | -11,825.83%-133.91K | 7.90%-13.44K | --0 |
| Financing cash flow | ||||||||||
| Net issuance payments of debt | --170K | --0 | --0 | ---- | ---- | --0 | -203.15%-167.1K | --0 | ---- | ---- |
| Net common stock issuance | ---- | --0 | --0 | --0 | ---- | ---- | --1.91M | --0 | 13,239.78%1.31M | ---- |
| Financing cash flow | --170K | --0 | --0 | --0 | --0 | --0 | 975.62%1.74M | --0 | 654.53%1.15M | ---- |
| Net cash flow | ||||||||||
| Beginning cash position | -73.13%199.75K | 1,041.77%743.34K | -68.50%318.87K | -10.89%425.37K | 1,092.23%563.28K | 1,041.77%743.34K | 105.72%65.1K | 1,328.86%1.01M | 51,449.46%477.35K | 634.32%47.25K |
| Current changes in cash | 107.12%12.82K | -180.15%-543.59K | 55.71%-119.12K | -119.91%-106.5K | -132.07%-137.92K | -908.25%-180.05K | 1,927.18%678.23K | -4,585.14%-268.93K | 665.06%534.92K | 7,908.68%430.1K |
| End cash Position | -62.26%212.57K | -73.13%199.75K | -73.13%199.75K | -68.50%318.87K | -10.89%425.37K | 1,092.23%563.28K | 1,041.77%743.34K | 1,041.77%743.34K | 1,328.86%1.01M | 51,449.46%477.35K |
| Free cash flow | 12.70%-157.18K | 48.92%-543.59K | 55.71%-119.12K | 82.60%-106.5K | 16.68%-137.92K | -908.25%-180.05K | -727.95%-1.06M | -4,585.14%-268.93K | -645.56%-611.97K | -967.34%-165.52K |
| Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.