Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 90.73%2K | -99.44%8 | -99.44%8 | -44.18%3.51K | -95.88%2.74K | -75.12%1.05K | 1,232.71%1.43K | 1,232.71%1.43K | -68.31%6.29K | -50.32%66.34K |
| -Cash and cash equivalents | 90.73%2K | -99.44%8 | -99.44%8 | -44.18%3.51K | -95.88%2.74K | -75.12%1.05K | 1,232.71%1.43K | 1,232.71%1.43K | -68.31%6.29K | -50.32%66.34K |
| Receivables | -18.18%54.36K | -18.18%54.36K | -18.18%54.36K | 5,223.78%68.52K | 216.36%66.44K | -74.61%66.44K | -74.69%66.44K | -74.69%66.44K | -79.81%1.29K | 52.89%21K |
| -Accounts receivable | --54.36K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| -Taxes receivable | ---- | -18.18%54.36K | -18.18%54.36K | 5,223.78%68.52K | 216.36%66.44K | -74.61%66.44K | -74.69%66.44K | -74.69%66.44K | --1.29K | --21K |
| Prepaid assets | ---- | --0 | --0 | -98.30%135 | -94.48%540 | -95.79%945 | -84.40%3.75K | -84.40%3.75K | -19.17%7.94K | -49.86%9.79K |
| Total current assets | -17.65%56.36K | -24.08%54.37K | -24.08%54.37K | 364.94%72.16K | -28.22%69.72K | -76.27%68.43K | -75.02%71.62K | -75.02%71.62K | -56.95%15.52K | -41.76%97.13K |
| Non current assets | ||||||||||
| Net PPE | -0.88%17.8M | -0.66%17.83M | -0.66%17.83M | 0.06%17.94M | 0.27%17.96M | 0.81%17.96M | 1.35%17.95M | 1.35%17.95M | 0.73%17.93M | 1.47%17.91M |
| -Gross PPE | -0.69%18.98M | -0.47%18.98M | -0.47%18.98M | 0.30%19.08M | 0.60%19.08M | 1.46%19.12M | 1.99%19.07M | 1.99%19.07M | 1.39%19.03M | 2.10%18.97M |
| -Accumulated depreciation | -2.10%-1.18M | -2.54%-1.15M | -2.54%-1.15M | -4.27%-1.14M | -6.26%-1.13M | -12.83%-1.16M | -13.26%-1.12M | -13.26%-1.12M | -13.66%-1.09M | -14.08%-1.06M |
| Non current prepaid assets | ---- | ---- | ---- | ---- | ---- | ---- | --0 | --0 | -95.24%1.5K | -95.24%1.5K |
| Other non current assets | -9.24%245.5K | -9.24%245.5K | -9.24%245.5K | 0.00%270.5K | 0.00%270.5K | 0.00%270.5K | 0.00%270.5K | 0.00%270.5K | 0.00%270.5K | 0.00%270.5K |
| Total non current assets | -1.00%18.05M | -0.78%18.08M | -0.78%18.08M | 0.05%18.21M | 0.25%18.23M | 0.78%18.23M | 1.32%18.22M | 1.32%18.22M | 0.55%18.21M | 1.28%18.18M |
| Total assets | -1.06%18.1M | -0.87%18.13M | -0.87%18.13M | 0.26%18.27M | 0.10%18.3M | -0.42%18.3M | 0.13%18.29M | 0.13%18.29M | 0.44%18.22M | 0.88%18.28M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 14.28%446.45K | 31.88%416.45K | 31.88%416.45K | 48.83%456.04K | 12.09%371.08K | 22.68%390.66K | 72.70%315.77K | 72.70%315.77K | -8.91%306.41K | 114.57%331.05K |
| -accounts payable | -4.21%351.45K | 20.17%351.45K | 20.17%351.45K | 39.03%407.91K | 3.18%331.84K | 27.40%366.91K | 102.28%292.45K | 102.28%292.45K | -10.68%293.39K | 113.13%321.61K |
| -Due to related parties current | 300.00%95K | 178.74%65K | 178.74%65K | 269.62%48.14K | 315.66%39.23K | -22.00%23.75K | -39.07%23.32K | -39.07%23.32K | 64.79%13.02K | 178.93%9.44K |
| Current accrued expenses | 0.83%999.07K | 0.32%999.07K | 0.32%999.07K | 4.37%958.93K | 9.65%997.5K | 5.44%990.85K | 2.25%995.84K | 2.25%995.84K | 0.99%918.74K | 13.75%909.74K |
| Current debt and capital lease obligation | 15.58%3.41M | 17.01%3.32M | 17.01%3.32M | 18.79%3.22M | 649.46%3.12M | 490.94%2.95M | 466.59%2.84M | 466.59%2.84M | 618.45%2.71M | 14.70%416.39K |
| -Current debt | 15.58%3.41M | 17.01%3.32M | 17.01%3.32M | 18.79%3.22M | 649.46%3.12M | 490.94%2.95M | 466.59%2.84M | 466.59%2.84M | 618.45%2.71M | 14.70%416.39K |
| Current liabilities | 12.09%4.86M | 14.13%4.74M | 14.13%4.74M | 17.77%4.64M | 170.90%4.49M | 146.62%4.34M | 150.30%4.15M | 150.30%4.15M | 141.25%3.94M | 25.83%1.66M |
| Non current liabilities | ||||||||||
| Long term provisions | 4.94%454.27K | 5.00%448.93K | 5.00%448.93K | 5.00%443.59K | 5.00%438.24K | 5.00%432.9K | 5.00%427.55K | 5.00%427.55K | 5.00%422.46K | 5.00%417.37K |
| Long term debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.96%2.14M |
| -Long term debt | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 23.96%2.14M |
| Other non current liabilities | ---- | ---- | ---- | ---18K | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current liabilities | 4.94%454.27K | 5.00%448.93K | 5.00%448.93K | 0.74%425.59K | -82.88%438.24K | -82.49%432.9K | -82.07%427.55K | -82.07%427.55K | -80.65%422.46K | 20.41%2.56M |
| Total liabilities | 11.44%5.31M | 13.28%5.18M | 13.28%5.18M | 16.12%5.06M | 16.83%4.93M | 12.72%4.77M | 13.21%4.58M | 13.21%4.58M | 14.31%4.36M | 22.48%4.22M |
| Shareholders'equity | ||||||||||
| Share capital | 0.00%40.91M | 0.02%40.91M | 0.02%40.91M | 0.05%40.91M | 0.09%40.91M | 0.22%40.91M | 0.46%40.9M | 0.46%40.9M | 0.45%40.89M | 0.47%40.88M |
| -common stock | 0.00%40.91M | 0.02%40.91M | 0.02%40.91M | 0.05%40.91M | 0.09%40.91M | 0.22%40.91M | 0.46%40.9M | 0.46%40.9M | 0.45%40.89M | 0.47%40.88M |
| Retained earnings | -2.23%-33.95M | -2.36%-33.79M | -2.36%-33.79M | -2.04%-33.53M | -2.16%-33.37M | -2.35%-33.21M | -3.35%-33.01M | -3.35%-33.01M | -3.72%-32.86M | -4.30%-32.66M |
| Gains losses not affecting retained earnings | 0.00%5.4M | 0.08%5.4M | 0.08%5.4M | -0.13%5.4M | -0.02%5.4M | 1.03%5.4M | 7.72%5.4M | 7.72%5.4M | 7.94%5.41M | 7.82%5.4M |
| Other equity interest | 0.00%424.56K | -0.47%424.56K | -0.47%424.56K | 0.00%424.56K | -4.50%424.56K | 0.00%424.56K | -2.96%426.56K | -2.96%426.56K | 43.89%424.56K | 50.67%444.56K |
| Total stockholders'equity | -5.47%12.79M | -5.60%12.95M | -5.60%12.95M | -4.73%13.2M | -4.92%13.37M | -4.36%13.53M | -3.59%13.71M | -3.59%13.71M | -3.26%13.86M | -4.19%14.06M |
| Total equity | -5.47%12.79M | -5.60%12.95M | -5.60%12.95M | -4.73%13.2M | -4.92%13.37M | -4.36%13.53M | -3.59%13.71M | -3.59%13.71M | -3.26%13.86M | -4.19%14.06M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |