Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Block
XYZ
5
Microsoft
MSFT
| (Q1)Aug 31, 2025 | (FY)May 31, 2025 | (Q4)May 31, 2025 | (Q3)Feb 28, 2025 | (Q2)Nov 30, 2024 | (Q1)Aug 31, 2024 | (FY)May 31, 2024 | (Q4)May 31, 2024 | (Q3)Feb 29, 2024 | (Q2)Nov 30, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -104.15%-10.58K | -1,275.35%-91.8K | 130.90%50.99K | 50.50%-42.26K | -353.57%-355.68K | 116.35%255.15K | 100.99%7.81K | 74.19%-165.03K | -302.93%-85.36K | 1,055.43%140.27K |
| Net income from continuing operations | 20.52%-155.78K | 27.12%-780.11K | -75.01%-257.24K | 17.77%-166.02K | 26.07%-160.86K | 61.11%-196K | 3.21%-1.07M | 42.39%-146.98K | 45.38%-201.9K | 10.65%-217.58K |
| Operating gains losses | ---- | ---56.03K | ---59.32K | ---32 | ---- | ---- | ---- | ---- | ---- | ---- |
| Depreciation and amortization | 7,214.10%28.53K | 4,316.58%123.31K | 17,398.71%122.14K | -44.13%390 | -44.13%390 | -44.13%390 | -2.21%2.79K | -13.18%698 | 2.20%698 | 2.05%698 |
| Other non cash items | 232.19%116.68K | -0.71%442.47K | 6.41%151.77K | -7.37%86.75K | 66.86%168.83K | -67.53%35.12K | -8.64%445.62K | 20.97%142.63K | -54.71%93.65K | 61.47%101.18K |
| Change In working capital | --0 | -54.67%153.57K | 142.53%68.64K | 65.13%36.65K | -111.45%-29.31K | -65.05%77.59K | 293.08%338.81K | 67.92%-161.38K | -89.13%22.2K | 56.94%255.97K |
| -Change in receivables | ---- | -95.40%12.08K | 999.92%14.16K | -110.52%-2.08K | --0 | --0 | 944.82%262.53K | 84.65%1.29K | 167.76%19.72K | 5,972.92%240.73K |
| -Change in prepaid assets | --0 | -82.78%3.75K | -97.63%135 | -78.07%405 | -96.80%405 | 77.42%2.81K | 2,344.78%21.78K | 1,261.72%5.69K | -80.95%1.85K | 420.18%12.66K |
| -Change in payables and accrued expense | ---- | 152.77%137.74K | 132.28%54.35K | 5,935.12%38.32K | -1,255.85%-29.72K | -65.95%74.79K | 127.04%54.49K | 66.60%-168.36K | -99.66%635 | -98.50%2.57K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 25.78%-10.58K | -1,275.35%-91.8K | 130.90%50.99K | 50.49%-42.26K | -161.51%-86.27K | -112.09%-14.25K | 100.99%7.81K | 74.19%-165.03K | -302.93%-85.36K | 921.91%140.27K |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 94.14%-1K | 76.56%-47.51K | -127.56%-44.69K | 123.71%12.64K | 101.73%1.6K | 92.22%-17.06K | 20.83%-202.65K | -31.53%162.12K | 67.50%-53.28K | -23.10%-92.18K |
| Net PPE purchase and sale | 94.14%-1K | 76.56%-47.51K | -127.56%-44.69K | 123.71%12.64K | 101.73%1.6K | 92.22%-17.06K | 20.83%-202.65K | -31.53%162.12K | 67.50%-53.28K | -23.10%-92.18K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 94.14%-1K | 76.56%-47.51K | -127.56%-44.69K | 123.71%12.64K | 101.73%1.6K | 92.22%-17.06K | 20.83%-202.65K | -31.53%162.12K | 67.50%-53.28K | -23.10%-92.18K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -61.16%13.57K | -29.71%137.89K | -401.23%-9.81K | -61.32%30.4K | 486.35%82.36K | -66.88%34.93K | -77.95%196.16K | -100.51%-1.96K | 858.16%78.6K | 471.22%14.05K |
| Net issuance payments of debt | -61.11%7K | 134.08%126.68K | -83.27%16.3K | -71.34%21.5K | 173.38%70.88K | 182.95%18K | -93.54%54.12K | -71.14%97.4K | 1,936.21%75.01K | -2,522.12%-96.6K |
| Net common stock issuance | --0 | -90.65%14.5K | --0 | --0 | --0 | -90.33%14.5K | --155K | ---126.65K | --20K | --111.65K |
| Net other financing activities | 518.55%6.57K | 74.62%-3.29K | -195.63%-26.1K | 154.22%8.9K | 1,636.11%15.48K | 93.13%-1.57K | -124.87%-12.95K | -39.84%27.3K | -463.27%-16.42K | -908.00%-1.01K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -56.14%13.57K | -29.71%137.89K | -401.23%-9.81K | -61.32%30.4K | 514.82%86.36K | -70.67%30.93K | -77.95%196.16K | -100.51%-1.96K | 858.16%78.6K | 471.22%14.05K |
| Net cash flow | ||||||||||
| Beginning cash position | -99.44%8 | 1,232.71%1.43K | -44.18%3.51K | -95.88%2.74K | -75.12%1.05K | 1,233.64%1.43K | -99.93%107 | -68.31%6.29K | -50.32%66.34K | -98.17%4.21K |
| Current changes in cash | 621.52%1.99K | -207.51%-1.42K | 27.99%-3.5K | 101.29%777 | -97.28%1.69K | -109.30%-381 | 100.84%1.32K | 75.36%-4.87K | 47.18%-60.05K | 164.90%62.13K |
| End cash Position | 90.73%2K | -99.44%8 | -99.44%8 | -44.18%3.51K | -95.88%2.74K | -75.12%1.05K | 1,232.71%1.43K | 1,232.71%1.43K | -68.31%6.29K | -50.32%66.34K |
| Free cash flow | 63.02%-11.58K | 12.89%-169.74K | 316.78%6.31K | 66.37%-46.63K | -304.02%-98.11K | 69.11%-31.31K | 81.66%-194.84K | 99.30%-2.91K | -13.76%-138.65K | 152.30%48.09K |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- |