Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -182.36%-9.32M | -125.83%-11.95M | -150.09%-9.77M | -44.93%-17.34M | -351.62%-4.84M | -219.07%-3.3M | -3.75%-5.29M | 17.90%-3.91M | 31.05%-11.97M | 73.11%-1.07M |
| Net income from continuing operations | -248.04%-6.97M | 238.22%8.14M | -275.47%-18.81M | 26.04%-17.52M | 11.03%-4.62M | 63.98%-2M | 7.02%-5.89M | 24.14%-5.01M | -21.90%-23.69M | -16.48%-5.19M |
| Operating gains losses | -78,275.73%-4.4M | -8,193.78%-1.69M | -259.45%-50K | --16.66K | ---41.19K | --5.62K | --20.87K | --31.36K | ---- | ---- |
| Depreciation and amortization | 3.45%330.97K | -45.90%295.36K | -56.25%294.37K | -18.66%1.8M | -61.52%262.14K | -52.30%319.92K | -10.78%545.91K | 168.94%672.87K | 753.55%2.21M | 474.60%681.3K |
| Other non cash items | -80.71%71.27K | -46.59%342.66K | -201.58%-308K | 124.52%1.83M | 369.44%513.63K | 8.40%369.42K | 433.78%641.52K | 24.43%303.2K | -28.26%814.08K | -58.16%109.41K |
| Change In working capital | 161.56%1.26M | -166.41%-4.04M | -279.90%-2.86M | -240.69%-6.87M | -213.77%-2.56M | -174.40%-2.05M | -179.27%-1.52M | -274.94%-751.88K | 245.78%4.89M | 352.32%2.25M |
| -Change in receivables | 71.10%-324.3K | -10.36%-1.04M | -452.59%-451.13K | -611.65%-3.19M | -375.66%-1.04M | -186.85%-1.12M | -1.06%-943.89K | 27.49%-81.64K | 143.88%623.47K | 278.24%378.17K |
| -Change in inventory | -235.11%-271.77K | -43.30%302.69K | -853.39%-727.95K | -18.76%631.08K | -52.48%81.71K | 62.68%-81.1K | 4.90%533.85K | -69.16%96.62K | 143.79%776.81K | 119.07%171.94K |
| -Change in prepaid assets | 1,239.37%2.6M | -2,645.42%-3.33M | -2,575.26%-908.08K | -153.12%-548.11K | -255.38%-487.8K | -127.09%-227.77K | 122.08%130.78K | -92.19%36.69K | 177.80%1.03M | 153.72%313.94K |
| -Change in payables and accrued expense | -77.51%-567.34K | 112.61%144.12K | -43.29%-633.67K | -233.14%-2.92M | -178.65%-1.02M | -162.20%-319.62K | -311.15%-1.14M | -184.84%-442.23K | 48.07%2.2M | 51.29%1.3M |
| -Change in other current liabilities | -60.42%-169.04K | -59.70%-122.49K | -128.96%-123.96K | -20.07%-324.87K | -25.97%-88.66K | -51.59%-105.37K | -13.94%-76.7K | 14.56%-54.14K | -31.96%-270.57K | -32.71%-70.38K |
| -Change in other working capital | 98.88%-2.15K | 113.04%2.5K | 96.22%-11.63K | -198.15%-518.25K | --0 | -148.85%-191.9K | ---19.17K | -1,305.33%-307.19K | 583.08%528.02K | 5,136.23%157.09K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -182.36%-9.32M | -125.83%-11.95M | -150.09%-9.77M | -44.93%-17.34M | -351.62%-4.84M | -219.07%-3.3M | -3.75%-5.29M | 17.90%-3.91M | 31.05%-11.97M | 73.11%-1.07M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -24,622.10%-11.86M | -19,228.93%-28.92M | -333,605.37%-44.72M | -1,964.42%-21.6M | -40,700.52%-21.39M | 51.40%-47.98K | 72.11%-149.62K | 96.26%-13.4K | 77.49%-1.05M | 97.21%-52.41K |
| Net PPE purchase and sale | -378.26%-229.48K | -30.21%-194.82K | -1,520.65%-217.17K | 34.57%-596.18K | -634.87%-385.18K | 51.40%-47.98K | 67.58%-149.62K | 95.51%-13.4K | 77.80%-911.11K | 96.06%-52.41K |
| Net intangibles purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | 75.16%-135K | --0 |
| Net business purchase and sale | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Net investment purchase and sale | ---9.8M | ---25.4M | ---44.5M | ---21M | ---21M | --0 | --0 | --0 | --0 | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -24,622.10%-11.86M | -19,228.93%-28.92M | -333,605.37%-44.72M | -1,964.42%-21.6M | -40,700.52%-21.39M | 51.40%-47.98K | 72.11%-149.62K | 96.26%-13.4K | 77.49%-1.05M | 97.21%-52.41K |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 553.53%21.2M | 553.68%36.99M | 1,293.12%49.11M | 1,644.91%67.57M | 4,686.28%55.15M | 231.09%3.24M | 2,568.39%5.66M | 78.93%3.52M | -77.84%3.87M | 3,982.34%1.15M |
| Net issuance payments of debt | 4,396.84%3.8M | 99.88%-612 | -179.18%-578.28K | -345.22%-613.05K | -460.94%-902.35K | --84.49K | ---525.53K | --730.33K | -93.33%250K | --250K |
| Net common stock issuance | 419.59%17.83M | 518.82%38.33M | 1,657.42%51.15M | 1,815.85%70.52M | 6,108.47%57.98M | -29.62%3.43M | 2,802.00%6.19M | --2.91M | 1,372.30%3.68M | -45,426.44%-965K |
| Proceeds from stock option exercised by employees | --3.25K | --0 | --7.57K | --23.46K | --23.46K | --0 | --0 | --0 | --0 | ---- |
| Net other financing activities | -58.49%-430.71K | -13,310.09%-1.34M | -1,171.08%-1.48M | -3,953.73%-2.35M | -204.72%-1.96M | 93.02%-271.76K | ---10K | -105.89%-116.1K | -100.56%-58.05K | 87,803.15%1.87M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 553.53%21.2M | 553.68%36.99M | 1,293.12%49.11M | 1,644.91%67.57M | 4,686.28%55.15M | 231.09%3.24M | 2,568.39%5.66M | 78.93%3.52M | -77.84%3.87M | 3,982.34%1.15M |
| Net cash flow | ||||||||||
| Beginning cash position | 1,922.74%20.57M | 2,960.59%24.45M | 2,396.88%29.83M | -88.44%1.19M | -21.84%912.42K | -23.00%1.02M | -88.88%798.84K | -88.44%1.19M | -30.48%10.33M | -92.78%1.17M |
| Current changes in cash | 117.69%18.49K | -1,878.63%-3.88M | -1,259.50%-5.38M | 413.36%28.64M | 105,256.99%28.92M | 31.83%-104.53K | 103.72%218.1K | 87.42%-395.92K | -101.75%-9.14M | 100.47%27.45K |
| End cash Position | 2,156.49%20.59M | 1,922.74%20.57M | 2,960.59%24.45M | 2,396.88%29.83M | 2,396.88%29.83M | -21.84%912.42K | -23.00%1.02M | -88.88%798.84K | -88.44%1.19M | -88.44%1.19M |
| Free cash flow | -185.16%-9.55M | -123.20%-12.14M | -154.77%-9.99M | -37.86%-17.94M | -364.82%-5.23M | -195.51%-3.35M | 3.47%-5.44M | 23.38%-3.92M | 40.86%-13.01M | 80.82%-1.12M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |