US Stock MarketDetailed Quotes

Leidos (LDOS)

Watchlist
  • 194.700
  • +1.340+0.69%
Close Jan 16 16:00 ET
  • 194.700
  • 0.0000.00%
Post 18:48 ET
24.89BMarket Cap18.18P/E (TTM)

Leidos (LDOS) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Oct 3, 2025
(Q2)Jul 4, 2025
(Q1)Apr 4, 2025
(FY)Jan 3, 2025
(Q4)Jan 3, 2025
(Q3)Sep 27, 2024
(Q2)Jun 28, 2024
(Q1)Mar 29, 2024
(FY)Dec 29, 2023
(Q4)Dec 29, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
9.89%711M
27.56%486M
-48.67%58M
1.39B
251M
-18.62%647M
132.32%381M
215.31%113M
17.44%1.17B
143.20%304M
Net income from continuing operations
1.93%369M
21.30%393M
28.98%365M
--1.25B
--282M
191.41%362M
54.29%324M
72.56%283M
-69.99%208M
27.78%230M
Depreciation and amortization
4.23%74M
1.41%72M
0.00%69M
--290M
--79M
-13.41%71M
-15.48%71M
-15.85%69M
-0.60%331M
-1.19%83M
Deferred tax
403.45%88M
633.33%224M
4.00%-24M
---98M
---2M
72.12%-29M
6.67%-42M
41.86%-25M
48.34%-109M
730.00%83M
Other non cash items
----
----
83.33%-1M
--44M
--39M
-84.21%3M
700.00%8M
-220.00%-6M
7.69%28M
-40.00%3M
Change In working capital
-31.63%147M
---229M
-63.16%-372M
---191M
---178M
-55.85%215M
--0
29.63%-228M
-250.00%-57M
45.50%-115M
-Change in receivables
18.67%-61M
-89.58%10M
12.46%-246M
---220M
--40M
-635.71%-75M
123.26%96M
-69.28%-281M
62.64%-65M
225.71%44M
-Change in payables and accrued expense
-36.92%135M
68.27%-33M
-7,233.33%-220M
---39M
---146M
-40.06%214M
28.77%-104M
96.43%-3M
157.78%26M
47.40%-101M
-Change in other current assets
-36.84%60M
-116.67%-7M
22.86%-27M
--96M
---6M
3.26%95M
-27.59%42M
-288.89%-35M
-12.50%140M
-103.57%-1M
-Change in other working capital
168.42%13M
-485.29%-199M
32.97%121M
---28M
---66M
-179.17%-19M
43.33%-34M
240.00%91M
-262.89%-158M
-375.00%-57M
Cash from discontinued investing activities
Operating cash flow
9.89%711M
27.56%486M
-48.67%58M
--1.39B
--251M
-18.62%647M
132.32%381M
215.31%113M
17.44%1.17B
143.20%304M
Investing cash flow
Cash flow from continuing investing activities
-56.52%-36M
-1,395.24%-314M
-83.33%-22M
-142M
-86M
55.77%-23M
52.27%-21M
69.23%-12M
32.59%-211M
70.54%-76M
Net PPE purchase and sale
-34.78%-31M
-26.09%-29M
-29.41%-22M
---149M
---86M
54.00%-23M
42.50%-23M
56.41%-17M
-60.47%-207M
-47.17%-78M
Net business purchase and sale
---7M
----
----
--0
--0
--0
----
----
97.74%-4M
101.05%2M
Net other investing changes
----
----
----
--7M
--0
--0
--2M
--5M
----
----
Cash from discontinued investing activities
Investing cash flow
-56.52%-36M
-1,395.24%-314M
-83.33%-22M
---142M
---86M
55.77%-23M
52.27%-21M
69.23%-12M
32.59%-211M
70.54%-76M
Financing cash flow
Cash flow from continuing financing activities
-131.52%-595M
47.80%-83M
51.75%-110M
-1.08B
-440M
-3.21%-257M
3.05%-159M
-300.00%-228M
17.34%-715M
-81.48%-245M
Net issuance payments of debt
-9,000.00%-455M
-500.00%-30M
11,800.00%468M
---18M
---4M
97.56%-5M
96.00%-5M
-112.50%-4M
-83.03%-302M
95.35%-4M
Net common stock issuance
57.21%-86M
106.93%7M
-201.76%-513M
---851M
---379M
-1,927.27%-201M
-876.92%-101M
-448.39%-170M
60.32%-196M
-6,400.00%-189M
Cash dividends paid
0.00%-51M
-1.96%-52M
0.00%-53M
---208M
---53M
-2.00%-51M
-2.00%-51M
-6.00%-53M
-1.01%-201M
-2.00%-51M
Net other financing activities
---3M
-300.00%-8M
-1,100.00%-12M
---7M
---4M
--0
0.00%-2M
87.50%-1M
-128.57%-16M
50.00%-1M
Cash from discontinued financing activities
Financing cash flow
-131.52%-595M
47.80%-83M
51.75%-110M
---1.08B
---440M
-3.21%-257M
3.05%-159M
-300.00%-228M
17.34%-715M
-81.48%-245M
Net cash flow
Beginning cash position
25.00%930M
53.93%842M
25.13%991M
--928M
--1.1B
126.14%744M
44.33%547M
15.96%792M
-21.94%683M
-7.06%750M
Current changes in cash
-78.20%80M
-55.72%89M
41.73%-74M
--166M
---275M
-25.71%367M
556.82%201M
34.54%-127M
228.49%239M
93.66%-17M
Effect of exchange rate changes
-133.33%-3M
--7M
275.00%7M
---10M
---15M
400.00%9M
--0
-300.00%-4M
200.00%6M
130.00%6M
End cash Position
-11.21%974M
25.00%930M
53.93%842M
--943M
--943M
46.27%1.1B
126.14%744M
44.33%547M
50.58%777M
50.58%777M
Free cash flow
8.97%680M
27.65%457M
-62.50%36M
--1.24B
--165M
-16.24%624M
188.71%358M
170.07%96M
11.01%958M
213.89%226M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
--
--
(Q3)Oct 3, 2025(Q2)Jul 4, 2025(Q1)Apr 4, 2025(FY)Jan 3, 2025(Q4)Jan 3, 2025(Q3)Sep 27, 2024(Q2)Jun 28, 2024(Q1)Mar 29, 2024(FY)Dec 29, 2023(Q4)Dec 29, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 9.89%711M27.56%486M-48.67%58M1.39B251M-18.62%647M132.32%381M215.31%113M17.44%1.17B143.20%304M
Net income from continuing operations 1.93%369M21.30%393M28.98%365M--1.25B--282M191.41%362M54.29%324M72.56%283M-69.99%208M27.78%230M
Depreciation and amortization 4.23%74M1.41%72M0.00%69M--290M--79M-13.41%71M-15.48%71M-15.85%69M-0.60%331M-1.19%83M
Deferred tax 403.45%88M633.33%224M4.00%-24M---98M---2M72.12%-29M6.67%-42M41.86%-25M48.34%-109M730.00%83M
Other non cash items --------83.33%-1M--44M--39M-84.21%3M700.00%8M-220.00%-6M7.69%28M-40.00%3M
Change In working capital -31.63%147M---229M-63.16%-372M---191M---178M-55.85%215M--029.63%-228M-250.00%-57M45.50%-115M
-Change in receivables 18.67%-61M-89.58%10M12.46%-246M---220M--40M-635.71%-75M123.26%96M-69.28%-281M62.64%-65M225.71%44M
-Change in payables and accrued expense -36.92%135M68.27%-33M-7,233.33%-220M---39M---146M-40.06%214M28.77%-104M96.43%-3M157.78%26M47.40%-101M
-Change in other current assets -36.84%60M-116.67%-7M22.86%-27M--96M---6M3.26%95M-27.59%42M-288.89%-35M-12.50%140M-103.57%-1M
-Change in other working capital 168.42%13M-485.29%-199M32.97%121M---28M---66M-179.17%-19M43.33%-34M240.00%91M-262.89%-158M-375.00%-57M
Cash from discontinued investing activities
Operating cash flow 9.89%711M27.56%486M-48.67%58M--1.39B--251M-18.62%647M132.32%381M215.31%113M17.44%1.17B143.20%304M
Investing cash flow
Cash flow from continuing investing activities -56.52%-36M-1,395.24%-314M-83.33%-22M-142M-86M55.77%-23M52.27%-21M69.23%-12M32.59%-211M70.54%-76M
Net PPE purchase and sale -34.78%-31M-26.09%-29M-29.41%-22M---149M---86M54.00%-23M42.50%-23M56.41%-17M-60.47%-207M-47.17%-78M
Net business purchase and sale ---7M----------0--0--0--------97.74%-4M101.05%2M
Net other investing changes --------------7M--0--0--2M--5M--------
Cash from discontinued investing activities
Investing cash flow -56.52%-36M-1,395.24%-314M-83.33%-22M---142M---86M55.77%-23M52.27%-21M69.23%-12M32.59%-211M70.54%-76M
Financing cash flow
Cash flow from continuing financing activities -131.52%-595M47.80%-83M51.75%-110M-1.08B-440M-3.21%-257M3.05%-159M-300.00%-228M17.34%-715M-81.48%-245M
Net issuance payments of debt -9,000.00%-455M-500.00%-30M11,800.00%468M---18M---4M97.56%-5M96.00%-5M-112.50%-4M-83.03%-302M95.35%-4M
Net common stock issuance 57.21%-86M106.93%7M-201.76%-513M---851M---379M-1,927.27%-201M-876.92%-101M-448.39%-170M60.32%-196M-6,400.00%-189M
Cash dividends paid 0.00%-51M-1.96%-52M0.00%-53M---208M---53M-2.00%-51M-2.00%-51M-6.00%-53M-1.01%-201M-2.00%-51M
Net other financing activities ---3M-300.00%-8M-1,100.00%-12M---7M---4M--00.00%-2M87.50%-1M-128.57%-16M50.00%-1M
Cash from discontinued financing activities
Financing cash flow -131.52%-595M47.80%-83M51.75%-110M---1.08B---440M-3.21%-257M3.05%-159M-300.00%-228M17.34%-715M-81.48%-245M
Net cash flow
Beginning cash position 25.00%930M53.93%842M25.13%991M--928M--1.1B126.14%744M44.33%547M15.96%792M-21.94%683M-7.06%750M
Current changes in cash -78.20%80M-55.72%89M41.73%-74M--166M---275M-25.71%367M556.82%201M34.54%-127M228.49%239M93.66%-17M
Effect of exchange rate changes -133.33%-3M--7M275.00%7M---10M---15M400.00%9M--0-300.00%-4M200.00%6M130.00%6M
End cash Position -11.21%974M25.00%930M53.93%842M--943M--943M46.27%1.1B126.14%744M44.33%547M50.58%777M50.58%777M
Free cash flow 8.97%680M27.65%457M-62.50%36M--1.24B--165M-16.24%624M188.71%358M170.07%96M11.01%958M213.89%226M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion------------
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More