Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 29.81%74.9M | -18.25%154.5M | 67.28%73.1M | 38.04%442M | 46.33%151.6M | 12.48%57.7M | 92.07%189M | -34.68%43.7M | 8.99%320.2M | -17.91%103.6M |
| Operating revenue | 29.81%74.9M | -18.25%154.5M | 67.28%73.1M | 38.04%442M | 46.33%151.6M | 12.48%57.7M | 92.07%189M | -34.68%43.7M | 8.99%320.2M | -17.91%103.6M |
| Cost of revenue | 62.30%79.2M | -34.03%100.6M | 2.03%40.2M | 58.82%330.5M | 66.91%89.8M | 22.00%48.8M | 116.62%152.5M | -10.25%39.4M | 18.31%208.1M | -30.85%53.8M |
| Gross profit | -148.31%-4.3M | 47.67%53.9M | 665.12%32.9M | -0.54%111.5M | 24.10%61.8M | -21.24%8.9M | 30.36%36.5M | -81.30%4.3M | -4.92%112.1M | 2.89%49.8M |
| Operating expense | -25.45%12.3M | 32.47%20.4M | -16.78%12.4M | 12.66%63.2M | 20.59%16.4M | 16.20%16.5M | 13.24%15.4M | 0.68%14.9M | -2.77%56.1M | -20.47%13.6M |
| Selling and administrative expenses | -5.00%9.5M | 76.32%13.4M | 2.47%8.3M | 1.69%36.2M | 29.63%10.5M | 5.26%10M | -2.56%7.6M | -21.36%8.1M | 5.01%35.6M | -14.74%8.1M |
| -General and administrative expense | -5.00%9.5M | 76.32%13.4M | ---- | ---- | ---- | 5.26%10M | --7.6M | ---- | ---- | ---- |
| Depreciation amortization depletion | -54.17%1.1M | 0.00%3.7M | 0.00%1.1M | 55.56%9.8M | 23.81%2.6M | 71.43%2.4M | 117.65%3.7M | 0.00%1.1M | -30.00%6.3M | -25.00%2.1M |
| -Depreciation and amortization | -54.17%1.1M | 0.00%3.7M | 0.00%1.1M | 55.56%9.8M | 23.81%2.6M | 71.43%2.4M | 117.65%3.7M | 0.00%1.1M | -30.00%6.3M | -25.00%2.1M |
| Other operating expenses | -58.54%1.7M | -19.51%3.3M | -47.37%3M | 21.13%17.2M | -2.94%3.3M | 24.24%4.1M | 0.00%4.1M | 67.65%5.7M | -4.05%14.2M | -29.17%3.4M |
| Operating profit | -118.42%-16.6M | 58.77%33.5M | 293.40%20.5M | -13.75%48.3M | 25.41%45.4M | -162.07%-7.6M | 46.53%21.1M | -229.27%-10.6M | -6.98%56M | 15.65%36.2M |
| Net non-operating interest income expense | -3,300.00%-3.4M | -933.33%-3.1M | -750.00%-3.4M | -107.69%-2.7M | -375.00%-1.9M | 75.00%-100K | -50.00%-300K | -33.33%-400K | -160.00%-1.3M | 0.00%-400K |
| Non-operating interest expense | 3,300.00%3.4M | 933.33%3.1M | 750.00%3.4M | 107.69%2.7M | 375.00%1.9M | -75.00%100K | 50.00%300K | 33.33%400K | 160.00%1.3M | 0.00%400K |
| Other net income (expense) | 566.67%12M | -62.57%7M | 596.15%18.1M | -8.05%27.4M | -80.89%4.3M | -53.85%1.8M | 938.89%18.7M | 73.33%2.6M | 267.90%29.8M | 781.82%22.5M |
| Gain on sale of security | 396.15%12.9M | 233.33%8M | 160.71%7.3M | 48.28%12.9M | 121.74%5.1M | 13.04%2.6M | 9.09%2.4M | 47.37%2.8M | 335.00%8.7M | 91.67%2.3M |
| Special income (charges) | --0 | --0 | --11.8M | 91.67%-300K | ---300K | --0 | --0 | --0 | -620.00%-3.6M | ---- |
| -Less:Restructuring and merger&acquisition | ---- | ---- | ---- | -91.67%300K | ---- | ---- | --0 | --0 | 620.00%3.6M | ---- |
| -Less:Other special charges | ---- | ---- | ---11.8M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Other non- operating income (expenses) | -12.50%-900K | -106.13%-1M | -400.00%-1M | -40.08%14.8M | -102.10%-500K | -150.00%-800K | 4,175.00%16.3M | 33.33%-200K | 274.24%24.7M | 628.89%23.8M |
| Income before tax | -35.59%-8M | -5.32%37.4M | 519.05%35.2M | -13.61%73M | -18.01%47.8M | -1,083.33%-5.9M | 146.88%39.5M | -187.50%-8.4M | 24.63%84.5M | 111.23%58.3M |
| Income tax | -1,222.22%-11.9M | -4.49%8.5M | 447.83%8M | -300.00%-200K | -395.00%-5.9M | 88.16%-900K | 169.70%8.9M | -195.83%-2.3M | -99.36%100K | -68.25%2M |
| Net income | 178.00%3.9M | -5.56%28.9M | 545.90%27.2M | -13.27%73.2M | -4.62%53.7M | -160.98%-5M | 140.94%30.6M | -184.72%-6.1M | 61.69%84.4M | 164.32%56.3M |
| Net income continuous Operations | 178.00%3.9M | -5.56%28.9M | 545.90%27.2M | -13.27%73.2M | -4.62%53.7M | -160.98%-5M | 140.94%30.6M | -184.72%-6.1M | 61.69%84.4M | 164.32%56.3M |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 178.00%3.9M | -5.56%28.9M | 545.90%27.2M | -13.27%73.2M | -4.62%53.7M | -160.98%-5M | 140.94%30.6M | -184.72%-6.1M | 61.69%84.4M | 164.32%56.3M |
| Preferred stock dividends | ||||||||||
| Other preferred stock dividends | 0 | 0 | ||||||||
| Net income attributable to common stockholders | 178.00%3.9M | -5.56%28.9M | 545.90%27.2M | -13.27%73.2M | -4.62%53.7M | -160.98%-5M | 140.94%30.6M | -184.72%-6.1M | 66.47%84.4M | 184.34%56.3M |
| Basic earnings per share | 170.00%0.21 | -13.76%1.63 | 521.05%1.6 | -19.10%4.49 | -11.81%3.21 | -156.60%-0.3 | 125.00%1.89 | -177.55%-0.38 | 59.94%5.55 | 169.63%3.64 |
| Diluted earnings per share | 163.33%0.19 | -15.87%1.59 | 521.05%1.6 | -17.83%4.47 | -10.61%3.2 | -157.69%-0.3 | 127.71%1.89 | -180.85%-0.38 | 60.95%5.44 | 171.21%3.58 |
| Dividend per share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |