Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Broadcom
AVGO
5
Microsoft
MSFT
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 71.11%11.52K | 197.76%20.99K | 3,316.96%23.17K | 1,993.24%131K | 1,993.24%131K | 3.86%6.73K | 1.40%7.05K | 25.32%678 | -70.24%6.26K | -70.24%6.26K |
| -Cash and cash equivalents | 71.11%11.52K | 197.76%20.99K | 3,316.96%23.17K | 1,993.24%131K | 1,993.24%131K | 3.86%6.73K | 1.40%7.05K | 25.32%678 | -70.24%6.26K | -70.24%6.26K |
| Receivables | 141.66%45.16K | 50.08%20.88K | 35.54%26.52K | 1,589.49%268.04K | 1,589.49%268.04K | 55.06%18.69K | 24.05%13.91K | 61.08%19.57K | -4.89%15.87K | -4.89%15.87K |
| -Accounts receivable | 141.66%45.16K | 50.08%20.88K | 35.54%26.52K | 30.97%20.78K | 30.97%20.78K | 55.06%18.69K | 24.05%13.91K | 61.08%19.57K | -4.89%15.87K | -4.89%15.87K |
| -Loans receivable | ---- | ---- | ---- | --247.26K | --247.26K | ---- | ---- | ---- | --0 | --0 |
| Total current assets | 122.97%56.68K | 99.74%41.87K | 145.44%49.69K | 1,703.70%399.03K | 1,703.70%399.03K | 15.13%25.42K | -3.46%20.96K | -2.16%20.24K | -51.60%22.12K | -51.60%22.12K |
| Non current assets | ||||||||||
| Long-term notes receivables | --263.1K | --272.6K | --284.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Total non current assets | --263.1K | --272.6K | --284.98K | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total assets | 1,158.07%319.78K | 1,400.20%314.47K | 1,553.22%334.66K | 1,703.70%399.03K | 1,703.70%399.03K | -69.24%25.42K | -88.91%20.96K | -89.07%20.24K | -89.48%22.12K | -89.48%22.12K |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 16.56%1.04M | 21.41%987.76K | 28.27%950.86K | 39.62%933.46K | 39.62%933.46K | 36.06%893.88K | 44.40%813.56K | 1.78%741.31K | 4.48%668.57K | 4.48%668.57K |
| -accounts payable | 20.77%885.37K | 26.03%831.2K | 34.33%794.31K | 50.76%776.9K | 50.76%776.9K | 46.55%733.12K | 62.19%659.55K | 3.57%591.29K | 4.59%515.33K | 4.59%515.33K |
| -Due to related parties current | -2.61%156.56K | 1.65%156.56K | 4.36%156.56K | 2.16%156.56K | 2.16%156.56K | 2.56%160.76K | -1.74%154.01K | -4.71%150.01K | 4.10%153.24K | 4.10%153.24K |
| Current debt and capital lease obligation | ---- | ---- | ---- | ---- | ---- | --15K | --15K | --15K | --15K | --15K |
| -Current debt | ---- | ---- | ---- | ---- | ---- | --15K | --15K | --15K | --15K | --15K |
| Other current liabilities | ---- | ---- | ---- | ---- | ---- | --648K | --648K | --648K | --648K | --648K |
| Current liabilities | -33.08%1.04M | -33.10%987.76K | -32.29%950.86K | -29.90%933.46K | -29.90%933.46K | 136.97%1.56M | 162.09%1.48M | 92.81%1.4M | 108.08%1.33M | 108.08%1.33M |
| Non current liabilities | ||||||||||
| Total non current liabilities | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Total liabilities | -33.08%1.04M | -33.10%987.76K | -32.29%950.86K | -29.90%933.46K | -29.90%933.46K | 136.97%1.56M | 162.09%1.48M | 92.81%1.4M | 108.08%1.33M | 108.08%1.33M |
| Shareholders'equity | ||||||||||
| Share capital | 7.52%8.47M | 8.07%8.4M | 8.07%8.4M | 7.31%8.34M | 7.31%8.34M | 2.38%7.88M | 1.00%7.77M | 2.05%7.77M | 2.05%7.77M | 2.05%7.77M |
| -common stock | 7.52%8.47M | 8.07%8.4M | 8.07%8.4M | 7.31%8.34M | 7.31%8.34M | 2.38%7.88M | 1.00%7.77M | 2.05%7.77M | 2.05%7.77M | 2.05%7.77M |
| Retained earnings | 1.26%-9.92M | 1.92%-9.72M | 1.45%-9.59M | 1.53%-9.51M | 1.53%-9.51M | -13.33%-10.05M | -13.56%-9.91M | -10.52%-9.73M | -11.11%-9.66M | -11.11%-9.66M |
| Paid-in capital | 14.24%726.15K | -5.08%648.15K | 0.00%576.65K | 10.23%635.65K | 10.23%635.65K | 6.97%635.65K | 3.89%682.85K | -10.92%576.65K | -10.92%576.65K | -10.92%576.65K |
| Total stockholders'equity | 52.85%-722.15K | 53.75%-673.29K | 55.48%-616.2K | 59.19%-534.43K | 59.19%-534.43K | -166.65%-1.53M | -288.82%-1.46M | -154.79%-1.38M | -204.81%-1.31M | -204.81%-1.31M |
| Total equity | 52.85%-722.15K | 53.75%-673.29K | 55.48%-616.2K | 59.19%-534.43K | 59.19%-534.43K | -166.65%-1.53M | -288.82%-1.46M | -154.79%-1.38M | -204.81%-1.31M | -204.81%-1.31M |
| Currency Unit | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD | CAD |
| Audit Opinions | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- |