Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 36.79%1.22B | -12.83%504.4M | -40.35%376.19M | -6.92%2.59B | -39.95%493.95M | -6.79%890.78M | -20.13%578.63M | 121.92%630.65M | 2.86%2.79B | -0.80%822.53M |
| Net income from continuing operations | -19.34%763.79M | 133.63%677.19M | -87.67%129.35M | 35.52%2.85B | -29.30%561.43M | 1,677.69%946.94M | -59.51%289.85M | 95.09%1.05B | 2,132.85%2.1B | 11.60%794.09M |
| Operating gains losses | ---- | ---- | ---- | -218.19%-133.86M | ---- | ---- | ---- | ---- | 135.10%113.26M | ---- |
| Deferred tax | ---- | ---- | ---- | 68.76%394.56M | ---- | ---- | ---- | ---- | 182.81%233.8M | ---- |
| Other non cash items | 909.63%454.69M | -159.84%-172.79M | 158.98%246.85M | 139.08%91.3M | 144.78%277.21M | -106.22%-56.16M | 3,293.36%288.78M | -65.02%-418.53M | -82.15%38.19M | 75.05%-619.09M |
| Change in working capital | ---- | ---- | ---- | -39.10%978.56M | ---- | ---- | ---- | ---- | 33.66%1.61B | ---- |
| -Change in receivables | ---- | ---- | ---- | -103.00%-2.55B | ---- | ---- | ---- | ---- | 31.18%-1.25B | ---- |
| -Change in prepaid assets | ---- | ---- | ---- | -96.10%-584.48M | ---- | ---- | ---- | ---- | -9.86%-298.05M | ---- |
| -Change in loss and loss adjustment expense reserves | ---- | ---- | ---- | 34.11%3.21B | ---- | ---- | ---- | ---- | 2.41%2.39B | ---- |
| -Change in deferred acquisition costs | ---- | ---- | ---- | 3,227.47%50.1M | ---- | ---- | ---- | ---- | 98.86%-1.6M | ---- |
| -Change in payables and accrued expense | ---- | ---- | ---- | 9.03%398.36M | ---- | ---- | ---- | ---- | 73.32%365.38M | ---- |
| -Change in unearned premiums | ---- | ---- | ---- | 12.05%448.24M | ---- | ---- | ---- | ---- | -54.87%400.02M | ---- |
| Cash from discontinued operating activities | ||||||||||
| Operating cash flow | 36.79%1.22B | -12.83%504.4M | -40.35%376.19M | -6.92%2.59B | -39.95%493.95M | -6.79%890.78M | -20.13%578.63M | 121.92%630.65M | 2.86%2.79B | -0.80%822.53M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -120.60%-719.3M | 88.99%-109.41M | 134.18%192.81M | 11.28%-2.4B | 62.21%-514.26M | 66.35%-326.07M | -275.10%-994.12M | -419.82%-564.17M | -61.87%-2.7B | -251.78%-1.36B |
| Net investment purchase and sale | -106.62%-718.26M | 99.78%-1.63M | 133.69%148.5M | 21.46%-1.97B | 64.34%-450.68M | 61.43%-347.62M | -168.71%-728.93M | -532.85%-440.82M | -23.63%-2.51B | -218.12%-1.26B |
| Net PPE purchase and sale | -1.02%-52.42M | 11.46%-50.64M | 43.42%-40.71M | 1.40%-254.99M | 28.57%-73.95M | 31.40%-51.89M | -35.33%-57.2M | -93.53%-71.95M | -1.53%-258.62M | -127.89%-103.53M |
| Net business purchase and sale | --0 | 62.08%-60M | --0 | -650.81%-207.75M | ---522K | --0 | -483.16%-158.25M | ---48.98M | -94.99%37.72M | --0 |
| Net other investing changes | -30.05%51.37M | 105.75%2.86M | 3,614.55%85.02M | 39.37%32.17M | 74.82%10.89M | 547.20%73.44M | -791.05%-49.75M | -42.63%-2.42M | -18.57%23.08M | -74.19%6.23M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -120.60%-719.3M | 88.99%-109.41M | 134.18%192.81M | 11.28%-2.4B | 62.21%-514.26M | 66.35%-326.07M | -275.10%-994.12M | -419.82%-564.17M | -61.87%-2.7B | -251.78%-1.36B |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 9.83%-170.83M | -329.64%-821.95M | -2.98%-105.8M | 70.20%-297.88M | -81.42%-363.61M | -11.84%-189.46M | 264.39%357.93M | 75.07%-102.74M | -67.93%-999.72M | -92.24%-200.43M |
| Net issuance payments of debt | -75.81%-80.5M | -105.41%-29.46M | -3.79%60.65M | 265.54%537.46M | -318.06%-24.49M | -0.16%-45.79M | 763.43%544.7M | 130.29%63.03M | -46.94%-324.66M | 183.70%11.23M |
| Net common stock issuance | 42.28%-74.39M | -0.04%-99.35M | -5.84%-170.27M | -28.56%-572.73M | -4.41%-183.64M | -56.37%-128.9M | 5.60%-99.31M | -96.28%-160.88M | -53.19%-445.48M | -112.66%-175.89M |
| Net preferred stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash dividends paid | --0 | ---- | ---- | 0.00%-36M | 0.00%-18M | --0 | ---- | ---- | 0.00%-36M | 0.00%-18M |
| Net other financing charges | -7.85%-15.94M | -8.19%-75.14M | 178.33%3.83M | -17.06%-226.61M | -673.65%-137.49M | 64.18%-14.78M | -458.91%-69.46M | 96.00%-4.89M | -306.99%-193.57M | -136.66%-17.77M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 9.83%-170.83M | -329.64%-821.95M | -2.98%-105.8M | 70.20%-297.88M | -81.42%-363.61M | -11.84%-189.46M | 264.39%357.93M | 75.07%-102.74M | -67.93%-999.72M | -92.24%-200.43M |
| Net cash flow | ||||||||||
| Beginning cash position | 1.88%4.3B | 9.31%4.67B | -3.23%4.19B | -17.03%4.33B | -8.29%4.63B | -19.56%4.22B | -14.55%4.28B | -17.03%4.33B | 6.98%5.22B | 5.19%5.04B |
| Current changes in cash | -12.50%328.34M | -641.68%-426.97M | 1,377.87%463.2M | 88.82%-102.49M | 48.04%-383.92M | 305.25%375.25M | -123.82%-57.57M | 84.67%-36.25M | -306.46%-916.52M | -318.58%-738.87M |
| Effect of exchange rate changes | -118.52%-6.53M | 1,585.84%47.12M | 202.34%19.49M | -237.94%-37.3M | -293.32%-50.35M | 366.29%35.27M | 43.45%-3.17M | -195.98%-19.05M | 126.16%27.04M | -70.27%26.04M |
| End cash position | -0.21%4.62B | 1.88%4.3B | 9.31%4.67B | -3.23%4.19B | -3.23%4.19B | -8.29%4.63B | -19.56%4.22B | -14.55%4.28B | -17.03%4.33B | -17.03%4.33B |
| Free cash flow | 39.00%1.17B | -12.98%453.76M | -39.95%335.48M | -7.48%2.34B | -41.59%419.99M | -4.67%838.89M | -23.56%521.43M | 126.19%558.7M | 2.99%2.53B | -8.26%719M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |