Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | 6.62%83.8M | 70.78%124.5M | 19.13%71.6M | 19.13%71.6M | -44.02%83.8M | -34.61%78.6M | -21.19%72.9M | -10.43%60.1M | -10.43%60.1M | 82.12%149.7M |
| -Cash and cash equivalents | 6.62%83.8M | 70.78%124.5M | 19.13%71.6M | 19.13%71.6M | -44.02%83.8M | -34.61%78.6M | -21.19%72.9M | -10.43%60.1M | -10.43%60.1M | 82.12%149.7M |
| Receivables | 23.43%559M | 17.92%516.6M | 13.24%478.9M | 13.24%478.9M | 16.08%423M | 20.13%452.9M | 9.58%438.1M | 6.26%422.9M | 6.26%422.9M | 4.89%364.4M |
| -Accounts receivable | 23.43%559M | 17.92%516.6M | 13.24%478.9M | 13.24%478.9M | 16.08%423M | 20.13%452.9M | 9.58%438.1M | 6.26%422.9M | 6.26%422.9M | 4.89%364.4M |
| Inventory | 44.28%528.8M | 24.23%434.8M | -4.75%340.9M | -4.75%340.9M | -1.35%336.7M | 14.00%366.5M | 4.95%350M | 10.16%357.9M | 10.16%357.9M | 8.83%341.3M |
| Other current assets | 47.07%80.3M | 50.57%79.5M | 31.45%69.8M | 31.45%69.8M | -1.11%62.1M | -10.34%54.6M | -22.69%52.8M | -5.85%53.1M | -5.85%53.1M | -2.79%62.8M |
| Total current assets | 31.42%1.25B | 26.44%1.16B | 7.52%961.2M | 7.52%961.2M | -1.37%905.6M | 6.08%952.6M | 2.20%913.8M | 5.62%894M | 5.62%894M | 13.67%918.2M |
| Non current assets | ||||||||||
| Net PPE | 22.23%457M | 17.10%425.9M | 6.78%390.5M | 6.78%390.5M | 11.82%354.8M | 23.07%373.9M | 17.21%363.7M | 16.28%365.7M | 16.28%365.7M | 5.42%317.3M |
| -Gross PPE | 4.33%1.37B | 4.50%1.34B | -0.47%1.28B | -0.47%1.28B | 0.06%1.24B | 9.83%1.32B | 0.43%1.28B | 0.88%1.29B | 0.88%1.29B | -1.23%1.24B |
| -Accumulated depreciation | 2.76%-917.9M | 0.48%-916.1M | 3.36%-889.4M | 3.36%-889.4M | 3.99%-885.8M | -5.35%-944M | 4.95%-920.5M | 4.17%-920.3M | 4.17%-920.3M | 3.32%-922.6M |
| Goodwill and other intangible assets | 22.58%498.3M | 14.43%467M | -9.21%380.6M | -9.21%380.6M | 57.04%384.9M | 66.87%406.5M | 66.78%408.1M | 69.92%419.2M | 69.92%419.2M | -1.01%245.1M |
| -Goodwill | 20.77%290.7M | 12.97%268.2M | 1.30%233.9M | 1.30%233.9M | 39.53%232.6M | 46.50%240.7M | 43.36%237.4M | 39.43%230.9M | 39.43%230.9M | 1.15%166.7M |
| -Other intangible assets | 25.21%207.6M | 16.46%198.8M | -22.09%146.7M | -22.09%146.7M | 94.26%152.3M | 109.08%165.8M | 115.80%170.7M | 132.18%188.3M | 132.18%188.3M | -5.31%78.4M |
| Non current deferred assets | -23.38%48.5M | -11.79%59.1M | -10.79%67M | -10.79%67M | -20.74%61.9M | -18.43%63.3M | -17.49%67M | -10.27%75.1M | -10.27%75.1M | 205.08%78.1M |
| Other non current assets | 9.14%130.2M | 6.41%121.1M | 21.33%118.3M | 21.33%118.3M | 32.25%122.6M | 45.31%119.3M | 46.65%113.8M | 30.70%97.5M | 30.70%97.5M | 42.62%92.7M |
| Total non current assets | 17.76%1.13B | 12.65%1.07B | -0.11%956.4M | -0.11%956.4M | 26.05%924.2M | 36.19%963M | 33.45%952.6M | 33.08%957.5M | 33.08%957.5M | 14.71%733.2M |
| Total assets | 24.55%2.39B | 19.40%2.23B | 3.57%1.92B | 3.57%1.92B | 10.80%1.83B | 19.34%1.92B | 16.08%1.87B | 18.24%1.85B | 18.24%1.85B | 14.13%1.65B |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 34.12%395.8M | 23.95%340M | 2.61%290.8M | 2.61%290.8M | -4.43%244M | 7.35%295.1M | -13.61%274.3M | -14.84%283.4M | -14.84%283.4M | -15.52%255.3M |
| -accounts payable | 34.12%395.8M | 23.95%340M | 2.61%290.8M | 2.61%290.8M | -4.43%244M | 7.35%295.1M | -13.61%274.3M | -14.84%283.4M | -14.84%283.4M | -15.52%255.3M |
| Current debt and capital lease obligation | 21.60%56.3M | 49.01%45M | 70.66%54.1M | 70.66%54.1M | 107.11%40.8M | 135.03%46.3M | 9.03%30.2M | 35.47%31.7M | 35.47%31.7M | -36.25%19.7M |
| -Current debt | 21.60%56.3M | 49.01%45M | 70.66%54.1M | 70.66%54.1M | 107.11%40.8M | 135.03%46.3M | 9.03%30.2M | 35.47%31.7M | 35.47%31.7M | -36.25%19.7M |
| Other current liabilities | -15.99%87.2M | -16.92%98.7M | -27.65%93.4M | -27.65%93.4M | -8.93%110.1M | -13.57%103.8M | 48.87%118.8M | 111.29%129.1M | 111.29%129.1M | 143.75%120.9M |
| Current liabilities | 16.58%625.9M | 10.54%561.9M | -0.88%541M | -0.88%541M | 1.68%483.5M | 8.88%536.9M | 0.32%508.3M | 7.63%545.8M | 7.63%545.8M | 2.06%475.5M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | 46.42%525.8M | 18.83%482.1M | -25.81%296.7M | -25.81%296.7M | 5.26%330M | 11.21%359.1M | 22.94%405.7M | 21.44%399.9M | 21.44%399.9M | -12.65%313.5M |
| -Long term debt | 46.42%525.8M | 18.83%482.1M | -25.81%296.7M | -25.81%296.7M | 5.26%330M | 11.21%359.1M | 22.94%405.7M | 21.44%399.9M | 21.44%399.9M | -12.65%313.5M |
| Non current deferred liabilities | -10.27%23.6M | -6.06%24.8M | -19.67%24.1M | -19.67%24.1M | 315.52%24.1M | 405.77%26.3M | 398.11%26.4M | 525.00%30M | 525.00%30M | 31.82%5.8M |
| Employee benefits | 41.51%30M | 16.15%30.2M | 6.14%29.4M | 6.14%29.4M | -34.52%20.3M | -32.27%21.2M | -34.51%26M | -31.09%27.7M | -31.09%27.7M | -28.90%31M |
| Other non current liabilities | 14.14%119.5M | 6.85%110.8M | 16.85%108.2M | 16.85%108.2M | 20.24%108.7M | 33.21%104.7M | 26.93%103.7M | 9.07%92.6M | 9.07%92.6M | 24.35%90.4M |
| Total non current liabilities | 36.69%698.9M | 15.33%647.9M | -16.68%458.4M | -16.68%458.4M | 9.62%483.1M | 16.74%511.3M | 23.01%561.8M | 19.82%550.2M | 19.82%550.2M | -8.11%440.7M |
| Total liabilities | 26.39%1.32B | 13.05%1.21B | -8.81%999.4M | -8.81%999.4M | 5.50%966.6M | 12.58%1.05B | 11.08%1.07B | 13.42%1.1B | 13.42%1.1B | -3.10%916.2M |
| Shareholders'equity | ||||||||||
| Share capital | 0.85%35.5M | 0.85%35.4M | 0.86%35.3M | 0.86%35.3M | 0.86%35.3M | 1.15%35.2M | 1.15%35.1M | 1.16%35M | 1.16%35M | 1.16%35M |
| -common stock | 0.85%35.5M | 0.85%35.4M | 0.86%35.3M | 0.86%35.3M | 0.86%35.3M | 1.15%35.2M | 1.15%35.1M | 1.16%35M | 1.16%35M | 1.16%35M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | 24.75%938.6M | 26.60%894.2M | 27.92%843M | 27.92%843M | 25.30%793.4M | 27.79%752.4M | 30.24%706.3M | 32.46%659M | 32.46%659M | 55.35%633.2M |
| Paid-in capital | 9.17%320.4M | 9.93%316.5M | 9.55%310.8M | 9.55%310.8M | 7.55%300.7M | 6.19%293.5M | 5.57%287.9M | 4.76%283.7M | 4.76%283.7M | 4.02%279.6M |
| Less: Treasury stock | 38.66%103.3M | 43.84%102.7M | 46.33%97.6M | 46.33%97.6M | 18.62%79M | 25.63%74.5M | 42.23%71.4M | 36.12%66.7M | 36.12%66.7M | 44.47%66.6M |
| Gains losses not affecting retained earnings | 6.83%-137.7M | 22.18%-131.9M | -10.95%-181.3M | -10.95%-181.3M | -26.98%-195.3M | 14.91%-147.8M | -4.89%-169.5M | -1.43%-163.4M | -1.43%-163.4M | 9.53%-153.8M |
| Total stockholders'equity | 22.67%1.05B | 28.30%1.01B | 21.75%910.2M | 21.75%910.2M | 17.56%855.1M | 28.76%858.8M | 23.59%788.4M | 26.11%747.6M | 26.11%747.6M | 46.98%727.4M |
| Noncontrolling interests | -11.63%7.6M | -8.86%7.2M | 1.27%8M | 1.27%8M | 3.85%8.1M | 22.86%8.6M | 19.70%7.9M | 16.18%7.9M | 16.18%7.9M | 18.18%7.8M |
| Total equity | 22.33%1.06B | 27.93%1.02B | 21.54%918.2M | 21.54%918.2M | 17.41%863.2M | 28.69%867.4M | 23.55%796.3M | 26.00%755.5M | 26.00%755.5M | 46.60%735.2M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion with Explanatory Notes | -- | -- |