Operating Cash Flow
+26.01%46.68B
+60.41%35.76B
+31.82%45.06B
+14.66%42.65B
+16.06%37.04B
+18.24%22.29B
+11.76%34.18B
+29.28%37.20B
+30.59%31.92B
+68.74%18.85B
+31.83%30.58B
+16.81%28.77B
-3.72%24.44B
-22.84%11.17B
-5.47%23.20B
+8.45%24.63B
+14.46%25.39B
+15.69%14.48B
+26.92%24.54B
+21.62%22.71B
Net cash flow from continuing operations
+28.15%46.18B
+60.41%35.76B
+31.82%45.06B
+22.28%45.48B
+12.91%36.04B
+18.24%22.29B
+11.76%34.18B
+29.28%37.20B
+30.59%31.92B
+68.74%18.85B
+31.83%30.58B
+16.81%28.77B
-3.72%24.44B
-22.84%11.17B
-5.47%23.20B
+8.45%24.63B
+14.46%25.39B
+15.69%14.48B
+26.92%24.54B
+21.62%22.71B
Net Income from Continuing Operations
+23.06%31.78B
+59.52%38.46B
+12.49%27.75B
+23.58%27.23B
+17.71%25.82B
+10.23%24.11B
+10.66%24.67B
+9.74%22.04B
+19.89%21.94B
+33.15%21.87B
+26.97%22.29B
+19.96%20.08B
+9.39%18.30B
-12.47%16.43B
-14.38%17.56B
+1.71%16.74B
+8.22%16.73B
+21.35%18.77B
+47.59%20.51B
+46.92%16.46B
Gain/Loss from Continuing Operations
-2.67%-192.00M
-564.93%-9.93B
-691.43%-1.66B
-308.33%-25.00M
-848.00%-187.00M
+561.30%2.14B
+343.48%280.00M
-94.94%12.00M
-75.96%25.00M
+59.11%323.00M
-53.33%-115.00M
+270.31%237.00M
+395.24%104.00M
+561.36%203.00M
-78.57%-75.00M
+181.01%64.00M
+133.87%21.00M
-46.67%-44.00M
-23.53%-42.00M
-23.44%-79.00M
Depreciation & Depletion & Amortization
+31.46%10.17B
+62.31%9.20B
+76.91%13.06B
+120.02%14.04B
+28.32%7.73B
-4.90%5.67B
+88.29%7.38B
+64.69%6.38B
+69.82%6.03B
+63.35%5.96B
+40.54%3.92B
-2.64%3.87B
-5.94%3.55B
+4.35%3.65B
-13.14%2.79B
+18.99%3.98B
+28.51%3.77B
+26.62%3.50B
+21.44%3.21B
-4.57%3.34B
Deferred Tax
+215.95%2.60B
+483.94%4.45B
+273.83%2.49B
-93.97%-2.22B
-69.61%-2.24B
+31.96%-1.16B
-152.29%-1.43B
+39.35%-1.15B
+21.01%-1.32B
-30.42%-1.70B
+52.31%-568.00M
-767.14%-1.89B
-745.96%-1.68B
-813.11%-1.31B
+80.05%-1.19B
+932.35%283.00M
-125.00%-198.00M
+1176.47%183.00M
-54172.73%-5.97B
-107.61%-34.00M
Other Non-Cash Items
-50.70%496.00M
----
----
----
--1.01B
----
----
----
----
----
----
----
----
----
----
----
----
----
----
----
Change in Working Capital
-83.79%331.00M
+16.61%-9.63B
-125.47%-218.00M
-54.02%3.30B
-19.03%2.04B
-12.15%-11.55B
-64.60%856.00M
+69.31%7.18B
+36.84%2.52B
+0.45%-10.30B
+29.10%2.42B
+188.05%4.24B
-40.01%1.84B
-8.30%-10.35B
-65.66%1.87B
-17.57%1.47B
+13.78%3.07B
-38.40%-9.55B
+268.58%5.46B
-20.58%1.79B
-Change in Receivables
-91.26%-4.71B
+42.52%-3.44B
+17.48%16.49B
-22.14%-16.18B
-21.35%-2.46B
-102.58%-5.98B
+27.22%14.04B
-17.81%-13.25B
-44.03%-2.03B
+6.73%-2.95B
-5.93%11.03B
+11.00%-11.24B
-264.29%-1.41B
+42.92%-3.16B
+11.85%11.73B
-8.86%-12.63B
+195.52%857.00M
-38.30%-5.54B
+18.58%10.49B
-24.06%-11.61B
-Change in Inventory
-409.62%-161.00M
-90.15%70.00M
+48.53%-192.00M
-247.27%-81.00M
-80.00%52.00M
-51.76%711.00M
+26.14%-373.00M
-85.29%55.00M
+145.28%260.00M
+12.95%1.47B
+7.00%-505.00M
+181.13%374.00M
+137.99%106.00M
+231.22%1.31B
+30.12%-543.00M
-18.81%-461.00M
+15.20%-279.00M
-50.00%394.00M
+3.84%-777.00M
-54.58%-388.00M
-Change in Payables and Accrued Expense
+96.78%2.32B
+24.95%1.20B
+32.97%-614.00M
-115.51%-652.00M
+81.94%1.18B
+138.00%958.00M
-175.45%-916.00M
+220.67%4.20B
+259.21%648.00M
-22.50%-2.52B
+177.47%1.21B
-50.70%1.31B
-178.27%-407.00M
-975.74%-2.06B
-232.70%-1.57B
+64.44%2.66B
-37.58%520.00M
+612.12%235.00M
-249.52%-471.00M
-46.56%1.62B
-Change in Other Current Assets
-131.18%-174.00M
+53.61%-669.00M
+15.57%-1.56B
+13.27%-3.27B
+147.05%558.00M
-105.41%-1.44B
+34.39%-1.84B
+5.02%-3.77B
-298.33%-1.19B
-53.61%-702.00M
-181.46%-2.81B
-26.14%-3.97B
+194.47%598.00M
-485.90%-457.00M
-391.81%-998.00M
-1.48%-3.15B
-55.53%-633.00M
+89.86%-78.00M
+394.83%342.00M
-25.87%-3.10B
-Change in Other Current Liabilities
-62.30%923.00M
-59.09%1.61B
-8.56%-5.98B
-19.83%4.08B
-14.14%2.45B
+163.61%3.93B
-44.48%-5.51B
+77.65%5.09B
+65.66%2.85B
-28.13%1.49B
+0.55%-3.82B
-18.15%2.86B
-0.23%1.72B
+12.95%2.08B
+1.46%-3.84B
-10.24%3.50B
+0.76%1.73B
-30.59%1.84B
-43.81%-3.89B
+25.54%3.90B
-Change In Other Working Capital
+700.75%2.13B
+13.66%-8.40B
-84.31%-8.36B
+30.66%19.40B
-86.55%266.00M
-37.24%-9.73B
-67.97%-4.54B
-0.36%14.85B
+60.34%1.98B
+11.89%-7.09B
+7.25%-2.70B
+28.99%14.91B
+39.80%1.23B
-25.77%-8.05B
-1155.17%-2.91B
+1.67%11.56B
+46.76%882.00M
-14.39%-6.40B
+94.27%-232.00M
+38.82%11.37B
Net cash flow from investing
-115.55%-27.41B
-60.89%-22.71B
-127.35%-34.56B
-105.90%-30.57B
-18.82%-12.71B
+80.38%-14.11B
-3122.07%-15.20B
-62.56%-14.85B
-227.82%-10.70B
-905.94%-71.93B
+116.06%503.00M
+6.12%-9.13B
+79.82%-3.26B
-515.85%-7.15B
+3.63%-3.13B
+10.36%-9.73B
-66.99%-16.17B
+30.44%-1.16B
+39.49%-3.25B
-143.23%-10.85B
Net Cash Flow from Continuing Investing Activities
-115.55%-27.41B
-60.89%-22.71B
-127.35%-34.56B
-105.90%-30.57B
-18.82%-12.71B
+80.38%-14.11B
-3122.07%-15.20B
-62.56%-14.85B
-227.82%-10.70B
-905.94%-71.93B
+116.06%503.00M
+6.12%-9.13B
+79.82%-3.26B
-515.85%-7.15B
+3.63%-3.13B
+10.36%-9.73B
-66.99%-16.17B
+30.44%-1.16B
+39.49%-3.25B
-143.23%-10.85B
Net PPE Purchase and Sale
-84.39%-30.88B
-89.04%-29.88B
-29.96%-19.39B
-23.11%-17.08B
-52.89%-16.75B
-62.34%-15.80B
-50.48%-14.92B
-55.13%-13.87B
-65.76%-10.95B
-55.16%-9.74B
-57.84%-9.92B
-30.16%-8.94B
-23.73%-6.61B
-6.97%-6.27B
-8.14%-6.28B
-6.49%-6.87B
-4.93%-5.34B
-40.51%-5.87B
-18.40%-5.81B
-36.00%-6.45B
Net Business Purchase and Sale
+73.70%-258.00M
+67.62%-455.00M
+68.74%-578.00M
-29.88%-1.74B
+37.71%-981.00M
+97.84%-1.41B
-55.90%-1.85B
-293.55%-1.34B
-423.26%-1.58B
-9477.17%-65.03B
-239.83%-1.19B
+73.00%-341.00M
+98.39%-301.00M
+20.12%-679.00M
+71.06%-349.00M
-152.10%-1.26B
-149.19%-18.72B
-104.82%-850.00M
-150.73%-1.21B
+69.64%-501.00M
Net Investment Purchase and Sale
+43.56%6.33B
+165.44%8.26B
-437.28%-8.38B
-2021.50%-14.39B
+41.83%4.41B
+108.65%3.11B
-80.27%2.48B
+78.76%749.00M
-41.69%3.11B
+1334.62%1.49B
+188.72%12.59B
+191.68%419.00M
-41.23%5.33B
-98.16%104.00M
+4.23%4.36B
+89.46%-457.00M
+260.31%9.07B
+117.62%5.64B
+99.19%4.18B
-236.59%-4.33B
Net Other Investing Changes
-530.30%-2.60B
-3881.25%-637.00M
-580.07%-6.21B
+791.62%2.64B
+147.15%604.00M
-101.19%-16.00M
+7.03%-913.00M
-42.01%-382.00M
+24.02%-1.28B
+547.51%1.35B
-14.19%-982.00M
+76.36%-269.00M
-42.76%-1.69B
-238.20%-301.00M
-106.24%-860.00M
-362.21%-1.14B
-395.25%-1.18B
-127.22%-89.00M
+79.98%-417.00M
--434.00M
Financing Cash Flow
+12.93%-11.35B
-56.69%-17.62B
+28.82%-11.80B
+53.98%-10.84B
+30.69%-13.04B
-10.80%-11.24B
-212.30%-16.58B
-106.46%-23.56B
-82.78%-18.81B
+10.59%-10.15B
+235.63%14.76B
+13.99%-11.41B
+40.67%-10.29B
+5.31%-11.35B
+33.13%-10.88B
-16.69%-13.27B
-31.48%-17.35B
+12.09%-11.99B
-58.19%-16.28B
+7.27%-11.37B
Net Cash Flow from Continuing Financing Activities
+12.93%-11.35B
-56.69%-17.62B
+28.82%-11.80B
+53.98%-10.84B
+30.69%-13.04B
-10.80%-11.24B
-212.30%-16.58B
-106.46%-23.56B
-82.78%-18.81B
+10.59%-10.15B
+235.63%14.76B
+13.99%-11.41B
+40.67%-10.29B
+5.31%-11.35B
+33.13%-10.88B
-16.69%-13.27B
-31.48%-17.35B
+12.09%-11.99B
-58.19%-16.28B
+7.27%-11.37B
Net Issuance Payments Of Debt
+100.00%0.00
---3.00B
+100.00%0.00
+100.00%0.00
+75.13%-2.25B
+100.00%0.00
-127.66%-6.71B
-1301.00%-14.01B
---9.05B
+15.60%-633.00M
+2526.50%24.27B
---1.00B
+100.00%0.00
---750.00M
+79.28%-1.00B
--0.00
-739.40%-4.20B
+100.00%0.00
---4.83B
--0.00
Net Common Stock Issuance
+3.52%-4.09B
-51.29%-7.16B
-45.87%-4.96B
-8.76%-4.00B
-14.74%-4.24B
-26.50%-4.73B
+17.97%-3.40B
+29.20%-3.68B
+25.78%-3.69B
+28.32%-3.74B
+17.05%-4.15B
+37.42%-5.19B
+40.41%-4.97B
+26.97%-5.22B
+29.33%-5.00B
-23.32%-8.30B
-27.72%-8.35B
-14.58%-7.14B
-14.10%-7.07B
-23.41%-6.73B
Cash Dividends Paid
-9.52%-6.76B
-9.59%-6.76B
-10.67%-6.17B
-10.67%-6.17B
-10.71%-6.17B
-10.69%-6.17B
-10.35%-5.57B
-10.29%-5.57B
-10.14%-5.57B
-10.03%-5.57B
-9.31%-5.05B
-9.11%-5.05B
-8.91%-5.06B
-8.90%-5.07B
-9.87%-4.62B
-9.92%-4.63B
-10.05%-4.65B
-9.98%-4.65B
-9.08%-4.21B
-9.03%-4.21B
Net Other Financing Charges
-33.25%-509.00M
-103.79%-699.00M
+24.75%-669.00M
-123.43%-677.00M
+23.29%-382.00M
-70.65%-343.00M
-189.58%-889.00M
-81.44%-303.00M
-93.02%-498.00M
+36.59%-201.00M
-16.29%-307.00M
+51.03%-167.00M
-63.29%-258.00M
-65.10%-317.00M
-53.49%-264.00M
+20.70%-341.00M
+91.84%-158.00M
-343.04%-192.00M
+26.81%-172.00M
+85.40%-430.00M
Ending Cash Balance
+11.37%32.11B
+38.98%24.30B
+38.43%28.85B
+65.12%30.24B
+46.83%28.83B
+1.02%17.48B
-74.10%20.84B
-47.23%18.32B
-26.08%19.63B
+10.60%17.31B
+251.56%80.45B
+149.11%34.70B
+112.53%26.56B
-24.06%15.65B
+19.41%22.88B
-2.06%13.93B
-8.79%12.50B
+42.77%20.60B
+11.39%19.17B
+4.77%14.22B
Net Change in Cash
-29.85%7.92B
-48.96%-4.56B
-154.14%-1.30B
+201.23%1.23B
+368.83%11.29B
+95.15%-3.06B
-94.76%2.40B
-114.79%-1.22B
-77.87%2.41B
-762.94%-63.22B
+399.26%45.85B
+404.17%8.22B
+233.91%10.89B
-649.59%-7.33B
+83.15%9.18B
+235.60%1.63B
-1066.43%-8.13B
+147.83%1.33B
+36.44%5.01B
-75.06%486.00M
Beginning Cash Balance
+38.98%24.30B
+38.43%28.85B
+65.12%30.24B
+46.83%28.83B
+1.02%17.48B
-74.10%20.84B
-47.23%18.32B
-26.08%19.63B
+10.60%17.31B
+251.56%80.45B
+149.11%34.70B
+112.53%26.56B
-24.06%15.65B
+19.41%22.88B
-2.06%13.93B
-8.79%12.50B
+42.77%20.60B
+11.39%19.17B
+4.77%14.22B
+17.01%13.70B
Effect of Exchange Rate Changes
-319.23%-114.00M
+103.74%11.00M
-175.41%-92.00M
+277.67%183.00M
+165.00%52.00M
-508.33%-294.00M
+223.23%122.00M
-27.16%-103.00M
-375.86%-80.00M
-18.18%72.00M
+56.96%-99.00M
+59.09%-81.00M
+20.83%29.00M
-16.98%88.00M
-215.07%-230.00M
-650.00%-198.00M
+172.73%24.00M
+657.14%106.00M
-58.70%-73.00M
+143.37%36.00M
Free Cash Flow
-22.15%15.80B
-9.33%5.88B
+33.27%25.66B
+9.63%25.57B
-3.18%20.30B
-28.86%6.49B
-6.82%19.26B
+17.63%23.32B
+17.56%20.97B
+86.12%9.12B
+22.18%20.67B
+11.65%19.83B
-11.03%17.83B
-43.13%4.90B
-9.69%16.92B
+9.23%17.76B
+17.30%20.05B
+3.27%8.62B
+29.82%18.73B
+16.72%16.26B
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP