Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -150.91%-2.54M | -137.13%-5.17M | -256.01%-17.68M | -15.50%51.53M | 766.82%21.29M | -68.39%4.98M | -41.55%13.93M | -40.15%11.33M | 1,550.39%60.98M | -67.46%2.46M |
| Net income from continuing operations | 150.09%1.36M | 544.17%5.69M | -263.37%-1.39M | -55.12%-13.02M | -966.16%-12.04M | -187.20%-2.71M | 168.39%883K | 107.93%849K | -131.76%-8.39M | 84.24%-1.13M |
| Operating gains losses | 40.34%-994K | -1,405.34%-7.09M | -35.68%2.17M | 87.87%6.35M | 294.91%4.1M | -226.79%-1.67M | -87.43%543K | 2,338.41%3.38M | 211.36%3.38M | -290.31%-2.1M |
| Depreciation and amortization | -2.64%3.8M | -3.51%3.74M | 1.20%3.7M | -6.35%15.75M | 1.89%4.31M | -12.76%3.9M | -7.22%3.88M | -7.02%3.66M | 0.56%16.81M | 2.03%4.23M |
| Asset impairment expenditure | ---- | ---- | ---- | -91.83%140K | -119.44%-333K | --266K | ---- | ---- | 38.93%1.71M | 82.62%1.71M |
| Remuneration paid in stock | -79.67%111K | -56.13%265K | -260.40%-725K | -29.88%1.64M | -95.08%34K | 56.00%546K | 3.42%604K | -36.16%452K | -72.39%2.33M | -44.36%691K |
| Remuneration paid in stock | 348.95%4.08M | 138.01%3.51M | 1,075.00%936K | -18.14%3.06M | -60.38%771K | -11.23%909K | 1,900.00%1.48M | -111.29%-96K | 50.54%3.74M | 219.02%1.95M |
| Deferred tax | 52.89%4.57M | -47.44%1.6M | 0.35%4.36M | 53.60%17.95M | 19,512.82%7.57M | -27.47%2.99M | -49.20%3.04M | 169.63%4.34M | -34.34%11.68M | -101.93%-39K |
| Other non cashItems | -80.41%2.07M | 1,805.29%3.6M | -540.28%-6.05M | 745.18%24.36M | 548.73%12.23M | 448.43%10.57M | -95.60%189K | -68.36%1.37M | -79.43%2.88M | -124.42%-2.73M |
| Change In working capital | -193.98%-13.69M | -240.38%-12.59M | -409.81%-14.53M | -53.29%18.31M | 414.89%9.3M | -161.73%-4.66M | 48.17%8.97M | -80.28%4.69M | 157.79%39.2M | 156.52%1.81M |
| -Change in receivables | 15.66%-7.5M | -399.16%-16.29M | -506.06%-9.98M | -73.26%4.65M | 34.24%5.63M | -155.11%-8.89M | 129.03%5.45M | -84.45%2.46M | 190.29%17.37M | 341.94%4.19M |
| -Change in inventory | -51.39%-14.06M | -138.97%-2.38M | -116.19%-4.19M | 42.40%28.86M | 8,900.00%6.16M | 52.09%-9.29M | -55.06%6.12M | -0.91%25.87M | 207.40%20.27M | 99.31%-70K |
| -Change in payables and accrued expense | 10.08%10.14M | 177.16%6.6M | 62.27%-5.69M | -885.01%-17.29M | -177.54%-2.87M | 10.41%9.21M | -394.97%-8.56M | -25.98%-15.08M | 92.47%-1.76M | -113.87%-1.03M |
| -Change in other current assets | -147.02%-2.35M | -99.28%38K | 157.09%5.01M | -28.32%2.13M | 153.54%650K | 71.45%4.99M | -31.91%5.27M | -35.82%-8.78M | 154.90%2.97M | 14.87%-1.21M |
| -Change in other current liabilities | 110.64%73K | -180.35%-556K | 41.63%313K | -112.39%-42K | -284.29%-269K | -47.21%-686K | 24.24%692K | -30.50%221K | 133.93%339K | 13.58%-70K |
| Interest paid (cash flow from operating activities) | ---- | ---943K | ---948K | ---586K | ---- | ---- | ---- | ---- | ---- | ---- |
| Interest received (cash flow from operating activities) | ---- | ---- | ---- | ---- | ---- | 2.58%159K | --134K | --195K | --1.05M | --153K |
| Tax refund paid | 45.29%-3.03M | 48.88%-2.96M | 30.71%-5.21M | -67.12%-22.41M | -71.33%-3.58M | -68.16%-5.53M | -108.87%-5.79M | -42.81%-7.51M | -8.57%-13.41M | 40.40%-2.09M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -150.91%-2.54M | -137.13%-5.17M | -256.01%-17.68M | -15.50%51.53M | 766.82%21.29M | -68.39%4.98M | -41.55%13.93M | -40.15%11.33M | 1,549.95%60.98M | -67.47%2.46M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 69.45%-7.86M | 11.03%-9.34M | 210.34%14.02M | -0.51%-59.42M | 55.51%-10.49M | -232.92%-25.73M | 56.79%-10.5M | -261.67%-12.7M | -239.14%-59.12M | -272.46%-23.59M |
| Net PPE purchase and sale | 69.33%-7.83M | 16.75%-8.89M | 28.48%-11.43M | -53.80%-64.2M | 50.65%-12.02M | -229.30%-25.53M | -74.20%-10.68M | -355.37%-15.98M | -140.54%-41.74M | -282.55%-24.35M |
| Net intangibles purchas and sale | ---- | ---- | ---- | ---- | ---- | ---30K | -18.18%-13K | -400.00%-15K | ---- | ---- |
| Net business purchase and sale | 88.40%-29K | -348.07%-449K | --25.44M | 99.58%-69K | --0 | 18.57%-250K | --181K | --0 | ---16.41M | --1K |
| Dividends received (cash flow from investment activities) | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | --332K | --0 |
| Net other investing changes | ---- | ---- | ---- | 475.12%4.85M | 103.33%1.53M | --52K | --0 | --3.28M | -3,417.95%-1.29M | --750K |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 69.45%-7.86M | 11.03%-9.34M | 210.34%14.02M | -0.51%-59.42M | 55.51%-10.49M | -232.92%-25.73M | 56.79%-10.5M | -261.67%-12.7M | -239.14%-59.12M | -272.46%-23.59M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 46.96%-8.45M | 490.62%16.32M | -160.32%-10.55M | 121.37%13.12M | 316.65%15.74M | 22.66%-15.93M | 72.81%-4.18M | 196.17%17.49M | -182.10%-61.41M | -133.85%-7.26M |
| Net issuance payments of debt | 13.86%-4.31M | 63,700.00%22.26M | --0 | 255.26%43.42M | 3,669.38%24.95M | 73.71%-5M | -100.54%-35K | 258.92%23.5M | -167.68%-27.96M | -102.79%-699K |
| Net common stock issuance | ---715K | ---2.34M | --0 | 88.69%-2.25M | --0 | --0 | --0 | ---2.25M | -141.67%-19.89M | -20,156.25%-3.21M |
| Cash dividends paid | 1.41%-3.01M | -1.02%-3.16M | 5.29%-2.92M | 7.96%-12.33M | 8.19%-3.06M | 8.45%-3.06M | 6.46%-3.13M | 8.73%-3.08M | 0.04%-13.4M | 5.79%-3.34M |
| Net other financing activities | 94.78%-411K | 56.35%-443K | -1,026.88%-7.63M | -10,170.59%-15.71M | -30,665.00%-6.15M | -145.63%-7.87M | 94.15%-1.02M | -3,285.00%-677K | 82.31%-153K | 72.22%-20K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 46.96%-8.45M | 490.62%16.32M | -160.32%-10.55M | 121.37%13.12M | 316.65%15.74M | 22.66%-15.93M | 72.81%-4.18M | 196.17%17.49M | -182.10%-61.41M | -133.85%-7.26M |
| Net cash flow | ||||||||||
| Beginning cash position | -20.04%80.34M | -23.96%77.33M | 4.22%90.57M | -41.08%86.9M | -42.74%64.94M | -20.83%100.48M | -30.23%101.69M | -41.08%86.9M | 65.65%147.49M | -8.46%113.42M |
| Current changes in cash | 48.61%-18.84M | 343.07%1.81M | -188.16%-14.21M | 108.80%5.24M | 193.43%26.53M | -192.08%-36.67M | 95.30%-743K | 681.91%16.12M | -197.51%-59.54M | -225.23%-28.4M |
| Effect of exchange rate changes | -100.80%-20K | 360.91%1.21M | 173.51%974K | -48.39%-1.57M | -222.02%-2.28M | 365.82%2.5M | 84.60%-463K | -229.77%-1.33M | 59.45%-1.06M | 104.93%1.87M |
| Cash adjustments other than cash changes | ---- | ---- | ---- | ---5.08M | ---3.7M | ---- | ---- | ---- | --0 | --0 |
| End cash Position | -5.33%61.48M | -20.04%80.34M | -23.96%77.33M | -1.62%85.49M | -1.62%85.49M | -42.74%64.94M | -20.83%100.48M | -30.23%101.69M | -41.08%86.9M | -41.08%86.9M |
| Free cash from | 49.54%-10.37M | -532.25%-14.06M | -526.03%-29.1M | -165.86%-12.67M | 142.36%9.27M | -356.42%-20.54M | -81.61%3.25M | -130.15%-4.65M | 239.68%19.24M | -1,959.22%-21.88M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.