Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Cisco
CSCO
5
NVIDIA
NVDA
| (Q1)Mar 31, 2026 | (FY)Dec 31, 2025 | (Q4)Dec 31, 2025 | (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -0.42%1.67B | 27.58%5.44B | 36.88%2.24B | 21.16%813M | 15.48%716M | 25.06%1.68B | 25.57%4.27B | 1.87%1.64B | 115.76%671M | 6.90%620M |
| Net income from continuing operations | 1.96%469M | 22.67%1.75B | 4.43%401M | 16.20%502M | 46.95%385M | 32.56%460M | -17.68%1.43B | 30.17%384M | 78.51%432M | -74.90%262M |
| Depreciation and amortization | 61.25%258M | 30.85%738M | 37.66%212M | 34.72%194M | 26.47%172M | 23.08%160M | 0.36%564M | 0.00%154M | -1.37%144M | 0.00%136M |
| Deferred tax | 218.75%102M | 154.08%249M | 50.98%77M | 2,580.00%124M | -33.33%16M | 14.29%32M | 111.44%98M | 200.00%51M | -116.67%-5M | 102.63%24M |
| Other non cash items | -42.28%86M | 45.29%725M | 79.53%228M | 5.97%142M | 64.80%206M | 31.86%149M | 8.71%499M | -8.63%127M | 28.85%134M | 14.68%125M |
| Change In working capital | -48.77%208M | 144.62%29M | 77.63%826M | -39.35%-641M | -51.48%-562M | 34.88%406M | 35.64%-65M | -20.78%465M | 26.28%-460M | -90.26%-371M |
| -Change in receivables | 1.22%912M | -22.83%-312M | -7.24%-1.05B | -38.16%141M | -39.81%-302M | 26.01%901M | 15.33%-254M | -15.14%-981M | 374.70%228M | -1,450.00%-216M |
| -Change in prepaid assets | 69.78%-42M | -15.66%-384M | -184.62%-185M | 253.33%23M | 43.15%-83M | -31.13%-139M | -63.55%-332M | -225.00%-65M | 68.09%-15M | -102.78%-146M |
| -Change in payables and accrued expense | -256.60%-189M | 452.73%304M | 103.93%467M | 27.45%-185M | -64.95%75M | 60.15%-53M | 61.76%55M | -45.61%229M | -32.12%-255M | 92.79%214M |
| -Change in other working capital | -56.11%-473M | -9.66%421M | 24.49%1.6B | -48.33%-620M | -13.00%-252M | -73.14%-303M | 26.63%466M | 23.51%1.28B | -38.87%-418M | 10.80%-223M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -0.42%1.67B | 27.58%5.44B | 36.88%2.24B | 21.16%813M | 15.48%716M | 25.06%1.68B | 25.57%4.27B | 1.87%1.64B | 115.76%671M | 6.90%620M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -107.83%-451M | 32.47%-1.69B | 32.52%-498M | 16.26%-551M | -14.02%-423M | 70.44%-217M | -15.41%-2.5B | -66.22%-738M | -25.33%-658M | 44.96%-371M |
| Net PPE purchase and sale | 31.22%-141M | -1.88%-868M | 5.93%-238M | -16.34%-235M | 27.48%-190M | -51.85%-205M | -22.77%-852M | 3.07%-253M | -48.53%-202M | -98.48%-262M |
| Net intangibles purchase and sale | --0 | -7.50%-43M | --0 | ---9M | --0 | -61.90%-34M | -1,233.33%-40M | ---10M | --0 | ---9M |
| Net business purchase and sale | -7,261.11%-1.33B | -859.29%-1.08B | -2,703.23%-869M | -239.02%-139M | -87.10%-58M | -80.00%-18M | 59.50%-113M | ---31M | 85.30%-41M | ---31M |
| Net investment purchase and sale | 2,567.57%987M | 118.36%268M | 255.87%597M | 66.06%-150M | -254.10%-216M | 106.45%37M | -23.00%-1.46B | -97.42%-383M | -459.49%-442M | 88.75%-61M |
| Net other investing changes | 833.33%28M | 205.56%38M | 119.67%12M | -166.67%-18M | 612.50%41M | -50.00%3M | -800.00%-36M | -654.55%-61M | 196.43%27M | ---8M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -107.83%-451M | 32.47%-1.69B | 32.52%-498M | 16.26%-551M | -14.02%-423M | 70.44%-217M | -15.41%-2.5B | -66.22%-738M | -25.33%-658M | 44.96%-371M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -461.81%-2.24B | -74.24%-2.34B | -56.90%-739M | -125.00%-657M | -298.54%-546M | 10.16%-398M | -67.25%-1.34B | -23.62%-471M | 12.31%-292M | -45.74%-137M |
| Net issuance payments of debt | ---- | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- |
| Net common stock issuance | -646.64%-2.23B | -164.37%-1.84B | -101.69%-597M | -159.56%-584M | ---361M | -70.29%-298M | -29.37%-696M | -15.63%-296M | 20.21%-225M | --0 |
| Proceeds from stock option exercised by employees | 0.00%153M | 13.92%270M | --0 | 10.38%117M | --0 | 16.79%153M | 22.16%237M | --0 | 39.47%106M | --0 |
| Net other financing activities | 35.18%-164M | 12.90%-770M | 18.86%-142M | -9.83%-190M | -35.04%-185M | 36.59%-253M | -92.59%-884M | -38.89%-175M | -36.22%-173M | -45.74%-137M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -461.81%-2.24B | -74.24%-2.34B | -56.90%-739M | -125.00%-657M | -298.54%-546M | 10.16%-398M | -67.25%-1.34B | -23.62%-471M | 12.31%-292M | -45.74%-137M |
| Net cash flow | ||||||||||
| Beginning cash position | 61.56%3.73B | 21.32%2.31B | 44.43%2.73B | 44.58%3.13B | 63.61%3.38B | 21.32%2.31B | 29.08%1.9B | 69.17%1.89B | 29.76%2.17B | 11.03%2.06B |
| Current changes in cash | -195.76%-1.02B | 234.52%1.42B | 134.98%1B | -41.58%-395M | -325.89%-253M | 547.56%1.06B | -1.17%423M | -45.38%426M | 48.99%-279M | 159.57%112M |
| Effect of exchange rate changes | -200.00%-5M | 141.18%7M | 66.67%-3M | -180.00%-4M | 200.00%9M | 225.00%5M | -1,800.00%-17M | -280.00%-9M | 225.00%5M | -800.00%-9M |
| End cash Position | -19.75%2.71B | 61.56%3.73B | 61.56%3.73B | 44.43%2.73B | 44.58%3.13B | 63.61%3.38B | 21.32%2.31B | 21.32%2.31B | 69.17%1.89B | 29.76%2.17B |
| Free cash flow | 6.33%1.53B | 34.31%4.53B | 45.77%2B | 21.32%569M | 50.72%526M | 21.35%1.44B | 24.95%3.38B | 2.08%1.37B | 172.67%469M | -22.10%349M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- |