Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Tempus AI
TEM
| (FY)Oct 31, 2025 | (Q4)Oct 31, 2025 | (Q3)Jul 31, 2025 | (Q2)Apr 30, 2025 | (Q1)Jan 31, 2025 | (FY)Oct 31, 2024 | (Q4)Oct 31, 2024 | (Q3)Jul 31, 2024 | (Q2)Apr 30, 2024 | (Q1)Jan 31, 2024 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Current assets | ||||||||||
| Cash, cash equivalents and short term investments | -2.76%237.51K | -2.76%237.51K | -47.11%421.41K | -17.95%894.28K | -41.94%128.31K | -83.37%244.25K | -83.37%244.25K | 313.48%796.74K | 235.36%1.09M | 18.75%220.98K |
| -Cash and cash equivalents | -2.76%237.51K | -2.76%237.51K | -47.11%421.41K | -17.95%894.28K | -41.94%128.31K | -83.37%244.25K | -83.37%244.25K | 313.48%796.74K | 235.36%1.09M | 18.75%220.98K |
| Receivables | -6.34%10.31M | -6.34%10.31M | 27.37%11.09M | 8.77%9.13M | 2.24%8.21M | 19.60%11.01M | 19.60%11.01M | -7.20%8.71M | -26.25%8.39M | -20.09%8.03M |
| -Accounts receivable | -6.08%10.28M | -6.08%10.28M | 28.98%11.08M | 9.82%9.11M | 10.93%8.21M | 25.42%10.95M | 25.42%10.95M | -7.64%8.59M | -26.61%8.3M | -25.36%7.4M |
| -Taxes receivable | 170.00%13.5K | 170.00%13.5K | -95.82%3.38K | --0 | -93.89%5K | -93.89%5K | -93.89%5K | 413.16%80.8K | --81.84K | --81.84K |
| -Other receivables | -67.18%19.86K | -67.18%19.86K | -66.58%13.56K | 26.00%16.67K | -99.73%1.5K | -84.78%60.52K | -84.78%60.52K | -42.74%40.58K | -81.96%13.23K | 292.43%553.11K |
| Inventory | 5.75%19.8M | 5.75%19.8M | -2.92%18.7M | -11.30%19.06M | -17.05%19.1M | -21.21%18.73M | -21.21%18.73M | -22.80%19.26M | -6.99%21.49M | 3.42%23.02M |
| Other current assets | -34.96%402.54K | -34.96%402.54K | 11.91%474.75K | 5.70%511.5K | 3.36%583.04K | 3.94%618.94K | 3.94%618.94K | -7.99%424.24K | 5.28%483.91K | -7.51%564.07K |
| Total current assets | 0.51%30.76M | 0.51%30.76M | 5.13%30.69M | -5.91%29.59M | -11.99%28.02M | -12.67%30.6M | -12.67%30.6M | -20.04%29.19M | -14.49%31.45M | -3.83%31.84M |
| Non current assets | ||||||||||
| Net PPE | -4.24%6.59M | -4.24%6.59M | -5.00%6.64M | -5.72%6.67M | -4.46%6.82M | -3.62%6.88M | -3.62%6.88M | -3.17%6.99M | -2.69%7.08M | -2.30%7.13M |
| -Gross PPE | 0.20%38.63M | 0.20%38.63M | ---- | ---- | ---- | -0.49%38.55M | -0.49%38.55M | ---- | ---- | ---- |
| -Accumulated depreciation | -1.16%-32.04M | -1.16%-32.04M | ---- | ---- | ---- | -0.22%-31.67M | -0.22%-31.67M | ---- | ---- | ---- |
| Goodwill and other intangible assets | -9.89%461.32K | -9.89%461.32K | -7.06%489.86K | -9.06%490.33K | -8.84%503.85K | -9.58%511.97K | -9.58%511.97K | -9.08%527.05K | -9.11%539.17K | -8.91%552.68K |
| Other non current assets | -5.47%2.23M | -5.47%2.23M | 162.81%2.35M | 184.72%2.32M | 156.02%2.48M | 108.11%2.36M | 108.11%2.36M | -28.67%895.85K | -38.64%813.25K | -34.82%966.82K |
| Total non current assets | -4.84%9.28M | -4.84%9.28M | 12.75%9.48M | 12.44%9.48M | 13.19%9.79M | 10.35%9.76M | 10.35%9.76M | -7.09%8.41M | -8.28%8.43M | -7.86%8.65M |
| Total assets | -0.74%40.06M | -0.74%40.06M | 6.83%40.17M | -2.04%39.07M | -6.61%37.82M | -8.02%40.36M | -8.02%40.36M | -17.46%37.6M | -13.25%39.88M | -4.72%40.49M |
| Liabilities | ||||||||||
| Current liabilities | ||||||||||
| Payables | 27.99%8.66M | 27.99%8.66M | 14.28%7.91M | 28.71%9.11M | 18.58%7.92M | -12.33%6.76M | -12.33%6.76M | -8.22%6.92M | -3.29%7.08M | -9.45%6.68M |
| -accounts payable | 32.25%6.85M | 32.25%6.85M | 14.14%6.09M | 34.48%7.26M | 22.24%6.27M | -11.37%5.18M | -11.37%5.18M | -6.37%5.34M | 2.68%5.4M | -7.71%5.13M |
| -Total tax payable | 14.07%1.81M | 14.07%1.81M | 14.74%1.81M | 10.22%1.85M | 6.45%1.65M | -15.32%1.59M | -15.32%1.59M | -13.97%1.58M | -18.49%1.68M | -14.78%1.55M |
| Current debt and capital lease obligation | -2.19%8.2M | -2.19%8.2M | 16,073.59%9.05M | 11,737.10%6.56M | 10,545.84%5.71M | 0.02%8.38M | 0.02%8.38M | -98.69%55.96K | -83.90%55.45K | -84.29%53.66K |
| -Current debt | -2.19%8.2M | -2.19%8.2M | 16,073.59%9.05M | 11,737.10%6.56M | 10,545.84%5.71M | 0.02%8.38M | 0.02%8.38M | -98.69%55.96K | -83.90%55.45K | -84.29%53.66K |
| Current liabilities | 11.29%16.85M | 11.29%16.85M | 143.10%16.96M | 119.70%15.67M | 102.53%13.63M | -5.90%15.14M | -5.90%15.14M | -40.96%6.98M | -6.91%7.13M | -12.76%6.73M |
| Non current liabilities | ||||||||||
| Long term debt and capital lease obligation | ---- | ---- | ---- | -76.14%2.54M | -74.63%2.56M | -1.98%2.57M | -1.98%2.57M | 34.88%9.87M | -11.46%10.65M | -7.81%10.07M |
| -Long term debt | ---- | ---- | ---- | -76.14%2.54M | -74.63%2.56M | -1.98%2.57M | -1.98%2.57M | 34.88%9.87M | -11.46%10.65M | -7.81%10.07M |
| Other non current liabilities | -9.39%1.63M | -9.39%1.63M | 341.37%1.78M | 554.57%1.74M | 451.94%1.89M | 307.79%1.8M | 307.79%1.8M | -30.86%402.67K | -63.11%266.2K | -60.00%342.49K |
| Total non current liabilities | -62.66%1.63M | -62.66%1.63M | -82.69%1.78M | -60.75%4.28M | -57.31%4.45M | 42.69%4.37M | 42.69%4.37M | 30.03%10.27M | -14.38%10.91M | -11.60%10.42M |
| Total liabilities | -5.28%18.49M | -5.28%18.49M | 8.65%18.74M | 10.59%19.96M | 5.42%18.08M | 1.87%19.52M | 1.87%19.52M | -12.52%17.24M | -11.58%18.05M | -12.06%17.15M |
| Shareholders'equity | ||||||||||
| Share capital | 34.57%20.81M | 34.57%20.81M | 22.82%18.85M | 1.74%15.54M | 1.88%15.47M | 2.18%15.46M | 2.18%15.46M | 2.43%15.35M | 3.14%15.28M | 3.49%15.19M |
| -common stock | 34.57%20.81M | 34.57%20.81M | 22.82%18.85M | 1.74%15.54M | 1.88%15.47M | 2.18%15.46M | 2.18%15.46M | 2.43%15.35M | 3.14%15.28M | 3.49%15.19M |
| -Preferred stock | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
| Retained earnings | -85.81%763.21K | -85.81%763.21K | -48.46%2.58M | -45.56%3.57M | -47.69%4.27M | -43.91%5.38M | -43.91%5.38M | -53.90%5M | -38.99%6.56M | -2.03%8.16M |
| Total stockholders'equity | 3.51%21.57M | 3.51%21.57M | 5.30%21.43M | -12.47%19.12M | -15.45%19.74M | -15.69%20.84M | -15.69%20.84M | -21.23%20.35M | -14.58%21.84M | 1.50%23.35M |
| Total equity | 3.51%21.57M | 3.51%21.57M | 5.30%21.43M | -12.47%19.12M | -15.45%19.74M | -15.69%20.84M | -15.69%20.84M | -21.23%20.35M | -14.58%21.84M | 1.50%23.35M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |