Operating Cash Flow
-47.73%-65.99M
-37.59%-54.25M
-38.75%-50.73M
-122.72%-55.24M
-31.82%-44.67M
-75.60%-39.43M
-372.83%-36.56M
-23.55%-24.80M
-69.66%-33.89M
-32.41%-22.45M
+41.29%-7.73M
-84.58%-20.08M
-7.38%-19.97M
-11.91%-16.96M
-1.44%-13.17M
+45.77%-10.88M
-7.15%-18.60M
-142.60%-15.15M
+4.95%-12.98M
-35.55%-20.06M
Net cash flow from continuing operations
-47.73%-65.99M
-37.59%-54.25M
-38.75%-50.73M
-122.72%-55.24M
-31.82%-44.67M
-75.60%-39.43M
-372.83%-36.56M
-23.55%-24.80M
-69.66%-33.89M
-32.41%-22.45M
+41.29%-7.73M
-84.58%-20.08M
-7.38%-19.97M
-11.91%-16.96M
-1.44%-13.17M
+45.77%-10.88M
-7.15%-18.60M
-142.64%-15.15M
+4.95%-12.98M
-35.55%-20.06M
Net Income from Continuing Operations
-38.34%-88.61M
-33.62%-64.65M
-90.22%-69.42M
-54.91%-67.81M
+1.23%-64.05M
-65.60%-48.39M
-6972.29%-36.49M
-111.67%-43.78M
-113.89%-64.85M
-88.01%-29.22M
+97.87%-516.00K
-10.21%-20.68M
-141.73%-30.32M
-303.69%-15.54M
-1010.35%-24.19M
-121.27%-18.77M
-501.86%-12.54M
+95.50%-3.85M
+122.25%2.66M
+76.81%-8.48M
Gain/Loss from Continuing Operations
+248.77%3.41M
+4.49%-595.00K
+120.45%1.45M
-79.78%612.00K
-97.05%978.00K
-109.61%-623.00K
+66.16%-7.08M
+367.64%3.03M
+404.45%33.10M
+223.59%6.48M
-1947.35%-20.91M
+59.21%-1.13M
+194.34%6.56M
+66.97%-5.24M
+104.75%1.13M
+79.30%-2.77M
+72.19%-6.96M
-122.82%-15.87M
-532.14%-23.84M
-178.77%-13.40M
Depreciation & Depletion & Amortization
+30.78%1.28M
+31.13%1.25M
+11.47%1.07M
+7.32%1.03M
+6.63%981.00K
-0.73%951.00K
+7.75%959.00K
+46.63%956.00K
+90.48%920.00K
+95.11%958.00K
+74.85%890.00K
+18.12%652.00K
-13.29%483.00K
-13.86%491.00K
-14.31%509.00K
-9.66%552.00K
-13.78%557.00K
-14.54%570.00K
-10.68%594.00K
-13.58%611.00K
Other Non-Cash Items
-3.83%1.38M
-14.06%495.00K
+22.06%758.00K
+24.43%708.00K
-27.03%1.44M
-62.91%576.00K
-70.03%621.00K
-54.59%569.00K
+60.26%1.97M
+25.55%1.55M
+69.14%2.07M
+3.98%1.25M
+3.54%1.23M
+4.12%1.24M
+5.79%1.23M
+4.78%1.21M
+4.77%1.19M
+4.67%1.19M
+3.12%1.16M
+3.79%1.15M
Change in Working Capital
-82.61%962.00K
-344.87%-2.10M
+407.84%3.73M
-82.36%552.00K
+142.52%5.53M
+113.09%858.00K
-119.46%-1.21M
+168.34%3.13M
-420.28%-13.01M
-206.93%-6.55M
+59.01%6.22M
-199.03%-4.58M
+50.53%-2.50M
-107.28%-2.14M
+45.52%3.91M
+209.29%4.63M
-1440.85%-5.05M
-117.43%-1.03M
+261.31%2.69M
-476.51%-4.23M
-Change in Receivables
-12.06%6.30M
+105.48%118.00K
-11766.67%-356.00K
-40.83%-5.19M
+2052.86%7.17M
+16.87%-2.15M
-100.08%-3.00K
+40.40%-3.69M
-282.59%-367.00K
-70.06%-2.59M
+447.06%3.72M
-326.97%-6.19M
+109.70%201.00K
+3.79%-1.52M
+183.13%680.00K
+153.40%2.73M
-50.25%-2.07M
+64.61%-1.58M
+83.32%-818.00K
-1019.46%-5.10M
-Change in Inventory
+24.45%-173.00K
+88.03%-76.00K
-416.20%-449.00K
+751.85%230.00K
+14.87%-229.00K
-1222.92%-635.00K
+367.92%142.00K
-56.45%27.00K
+7.88%-269.00K
+88.81%-48.00K
-17.78%-53.00K
+143.66%62.00K
-170.37%-292.00K
-1432.14%-429.00K
+59.09%-45.00K
-1390.91%-142.00K
-238.46%-108.00K
+40.43%-28.00K
-26.44%-110.00K
-72.50%11.00K
-Change in Prepaid Assets
-109.07%-357.00K
-848.69%-2.90M
+107.42%522.00K
-32.32%1.05M
+2973.44%3.93M
+89.56%-306.00K
-2515.24%-7.04M
+913.07%1.55M
+117.83%128.00K
-312.96%-2.93M
-155.69%-269.00K
-82.39%153.00K
-986.42%-718.00K
+18.76%-710.00K
-48.62%483.00K
+206.36%869.00K
-87.54%81.00K
+62.36%-874.00K
+448.15%940.00K
-300.74%-817.00K
-Change in Payables and Accrued Expense
+8.10%-4.72M
-80.94%823.00K
-30.44%4.10M
-15.96%4.57M
+58.36%-5.14M
+831.86%4.32M
+107.45%5.90M
+671.63%5.44M
-669.68%-12.34M
-172.39%-590.00K
-4.02%2.84M
-49.86%705.00K
+61.48%-1.60M
+47.11%815.00K
+6.74%2.96M
-20.61%1.41M
-1109.95%-4.16M
-33.65%554.00K
-24.48%2.78M
+781.09%1.77M
-Change in Other Current Assets
-1687.18%-1.86M
+354.95%696.00K
+76.53%549.00K
-201.85%-55.00K
-71.67%117.00K
-168.94%-273.00K
-19.01%311.00K
-85.52%54.00K
-0.96%413.00K
--396.00K
--384.00K
--373.00K
+497.14%417.00K
----
----
----
-146.26%-105.00K
+20.18%262.00K
+20.29%249.00K
+20.71%239.00K
-Change in Other Current Liabilities
+790.63%1.77M
-2348.39%-759.00K
-43.62%-642.00K
+105.70%11.00K
+50.29%-256.00K
+95.34%-31.00K
-63.74%-447.00K
+63.58%-193.00K
-49.28%-515.00K
---665.00K
---273.00K
---530.00K
---345.00K
----
----
----
----
-20.33%-361.00K
-20.83%-348.00K
-20.22%-333.00K
-Change In Other Working Capital
----
+100.00%0.00
+100.00%0.00
-3.23%-64.00K
-8.47%-64.00K
+50.00%-62.00K
+39.69%-79.00K
-107.36%-62.00K
+63.13%-59.00K
-178.48%-124.00K
+22.02%-131.00K
+349.11%842.00K
-112.20%-160.00K
--158.00K
---168.00K
---338.00K
--1.31M
----
----
----
Net cash flow from investing
-141.18%-4.66M
-1305.45%-2.84M
-6633.71%-5.99M
-50.27%-1.12M
-658.04%-1.93M
+55.99%-202.00K
+65.64%-89.00K
+62.71%-742.00K
+92.45%-255.00K
+78.65%-459.00K
+67.38%-259.00K
-302.02%-1.99M
-1124.28%-3.38M
-240.73%-2.15M
-187.68%-794.00K
-283.72%-495.00K
-74.68%-276.00K
-149.41%-631.00K
-28.97%-276.00K
-3.20%-129.00K
Net Cash Flow from Continuing Investing Activities
-141.18%-4.66M
-1305.45%-2.84M
-6633.71%-5.99M
-50.27%-1.12M
-658.04%-1.93M
+55.99%-202.00K
+65.64%-89.00K
+62.71%-742.00K
+92.45%-255.00K
+78.65%-459.00K
+67.38%-259.00K
-302.02%-1.99M
-1124.28%-3.38M
-240.73%-2.15M
-187.68%-794.00K
-283.72%-495.00K
-74.68%-276.00K
-149.41%-631.00K
-28.97%-276.00K
-3.20%-129.00K
Net PPE Purchase and Sale
-141.18%-4.66M
-1305.45%-2.84M
-6633.71%-5.99M
-50.27%-1.12M
-658.04%-1.93M
+55.99%-202.00K
+65.64%-89.00K
+62.71%-742.00K
+92.45%-255.00K
+78.65%-459.00K
+67.38%-259.00K
-302.02%-1.99M
-1124.28%-3.38M
-240.73%-2.15M
-187.68%-794.00K
-283.72%-495.00K
-74.68%-276.00K
-149.41%-631.00K
-28.97%-276.00K
-3.20%-129.00K
Financing Cash Flow
-92.97%294.00K
+9857.37%449.38M
+147.87%10.36M
+4353.83%97.81M
-98.70%4.18M
-95.83%4.51M
-91.96%4.18M
-77.23%2.20M
+411724.36%321.22M
+23517.90%108.17M
+13786.36%51.94M
+1856.39%9.65M
-39.53%78.00K
-31.33%458.00K
-44.92%374.00K
-81.51%493.00K
+111.10%129.00K
-99.59%667.00K
+208.64%679.00K
-94.78%2.67M
Net Cash Flow from Continuing Financing Activities
-92.97%294.00K
+9857.37%449.38M
+147.87%10.36M
+4353.83%97.81M
-98.70%4.18M
-95.83%4.51M
-91.96%4.18M
-77.23%2.20M
+411724.36%321.22M
+23517.90%108.17M
+13786.36%51.94M
+1856.39%9.65M
-39.53%78.00K
-31.33%458.00K
-44.92%374.00K
-81.51%493.00K
+111.11%129.00K
-99.59%667.00K
+208.64%679.00K
-94.78%2.67M
Net Issuance Payments Of Debt
----
----
----
----
----
--0.00
-100.00%0.00
--0.00
--0.00
--0.00
--56.35M
--0.00
--0.00
--0.00
--0.00
-100.00%0.00
+100.00%0.00
--0.00
--0.00
--1.64M
Net Common Stock Issuance
----
+85098.28%446.44M
--0.00
+19155.69%94.74M
-100.00%0.00
-99.52%524.00K
-100.00%0.00
-94.68%492.00K
--316.35M
+23516.16%108.16M
--708.00K
--9.24M
--0.00
-7.47%458.00K
--0.00
----
----
-99.70%495.00K
+100.00%0.00
----
Proceeds from Stock Option Exercised
-92.97%294.00K
-26.37%2.94M
+147.87%10.36M
+80.05%3.07M
-14.11%4.18M
+49762.50%3.99M
+6638.71%4.18M
+322.83%1.70M
+6143.59%4.87M
--8.00K
-83.42%62.00K
+3563.64%403.00K
-39.53%78.00K
-100.00%0.00
-44.92%374.00K
-97.96%11.00K
-89.22%129.00K
-88.84%172.00K
+26.21%679.00K
+42.33%538.00K
Net Other Financing Charges
----
----
----
----
----
----
----
----
----
--0.00
----
----
----
----
----
----
----
--0.00
--0.00
--1.00K
Ending Cash Balance
+90.24%668.31M
+87.62%738.67M
-19.23%346.39M
-14.86%392.75M
-27.52%351.30M
+99.28%393.72M
+281.82%428.83M
+574.72%461.30M
+499.89%484.65M
+89.86%197.57M
-8.47%112.31M
-49.84%68.37M
-45.11%80.79M
-37.28%104.06M
-32.22%122.71M
-29.60%136.30M
-30.29%147.18M
-27.80%165.93M
+150.04%181.05M
+124.99%193.62M
Net Change in Cash
-65.86%-70.36M
+1217.06%392.29M
-42.78%-46.36M
+277.54%41.45M
-114.78%-42.42M
-141.19%-35.12M
-173.89%-32.47M
-87.99%-23.35M
+1333.48%287.08M
+557.14%85.26M
+423.38%43.94M
-14.18%-12.42M
-24.15%-23.27M
-23.37%-18.65M
-8.03%-13.59M
+37.90%-10.88M
-0.36%-18.75M
-109.60%-15.12M
+7.86%-12.58M
-148.47%-17.52M
Beginning Cash Balance
+87.62%738.67M
-19.23%346.39M
-14.86%392.75M
-27.52%351.30M
+99.28%393.72M
+281.82%428.83M
+574.72%461.30M
+499.89%484.65M
+89.86%197.57M
-8.47%112.31M
-49.84%68.37M
-45.11%80.79M
-37.28%104.06M
-32.22%122.71M
-29.60%136.30M
-30.29%147.18M
-27.80%165.93M
+150.04%181.05M
+124.99%193.62M
+322.99%211.14M
Free Cash Flow
-51.61%-70.66M
-44.05%-57.09M
-54.76%-56.72M
-121.12%-56.48M
-36.50%-46.60M
-72.96%-39.63M
-358.62%-36.65M
-15.77%-25.54M
-46.21%-34.14M
-19.91%-22.91M
+42.77%-7.99M
-94.05%-22.07M
-23.71%-23.35M
-21.06%-19.11M
-5.32%-13.96M
+43.67%-11.37M
-7.76%-18.88M
-142.87%-15.78M
+4.43%-13.26M
-35.28%-20.19M
Deadline
Mar 31, 2026
Dec 31, 2025
Sep 30, 2025
Jun 30, 2025
Mar 31, 2025
Dec 31, 2024
Sep 30, 2024
Jun 30, 2024
Mar 31, 2024
Dec 31, 2023
Sep 30, 2023
Jun 30, 2023
Mar 31, 2023
Dec 31, 2022
Sep 30, 2022
Jun 30, 2022
Mar 31, 2022
Dec 31, 2021
Sep 30, 2021
Jun 30, 2021
Accounting Standard
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP
US_GAAP