Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (FY)Sep 30, 2025 | (Q4)Sep 30, 2025 | (Q3)Jun 30, 2025 | (Q2)Mar 31, 2025 | (Q1)Dec 31, 2024 | (FY)Sep 30, 2024 | (Q4)Sep 30, 2024 | (Q3)Jun 30, 2024 | (Q2)Mar 31, 2024 | (Q1)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 163.36%91.75M | -63.66%9.93M | -3.23%90.8M | 20.06%28.46M | 65.97%-37.44M | 126.85%34.84M | 516.00%27.33M | 167.63%93.84M | 175.96%23.71M | 20.29%-110.03M |
| Net income from continuing operations | -1,781.96%-116.23M | -984.99%-112.96M | -35.89%10.72M | 91.68%-375K | -70.79%-13.61M | 84.21%-6.18M | 90.61%-10.41M | -49.79%16.71M | -116.68%-4.51M | -169.74%-7.97M |
| Operating gains losses | 53.42%359K | -60.42%38K | 170.75%75K | -57.83%70K | 125.64%176K | -83.49%234K | -89.91%96K | -341.67%-106K | 181.36%166K | -81.90%78K |
| Depreciation and amortization | 10.15%24.44M | -0.02%5.93M | 8.92%6.3M | 10.89%6.17M | 23.08%6.04M | -17.18%22.19M | -22.59%5.93M | -12.14%5.79M | -12.50%5.57M | -20.66%4.91M |
| Deferred tax | -10,634.13%-35.85M | -1,668.95%-34.41M | 398.37%3.66M | -104.76%-48K | -376.59%-5.06M | 98.55%-334K | 92.48%-1.95M | -189.29%-1.23M | 276.49%1.01M | 54.26%1.83M |
| Other non cash items | 3,270.46%148.33M | 267,672.22%144.49M | 59.40%1.37M | -48.92%1.3M | 11.27%1.18M | -97.18%4.4M | -100.04%-54K | -87.31%862K | -2.27%2.54M | 30.69%1.06M |
| Change In working capital | 889.53%60.2M | -90.51%3.06M | -4.79%66.22M | 15.59%19.26M | 74.78%-28.33M | 102.33%6.08M | 315.16%32.2M | 561.39%69.55M | 123.79%16.66M | 30.08%-112.32M |
| -Change in receivables | 1,130.13%15.22M | -39.23%18.59M | 90.05%12.17M | 45.66%-31.9M | -19.18%16.36M | 85.30%-1.48M | 18.67%30.59M | 149.51%6.4M | -236.86%-58.7M | 470.29%20.24M |
| -Change in inventory | 94.48%47.91M | -452.96%-23.9M | -12.88%83.17M | 75.54%34.44M | 52.89%-45.8M | 110.61%24.64M | 117.56%6.77M | 367.35%95.47M | 129.58%19.62M | 34.23%-97.22M |
| -Change in prepaid assets | -13.83%-6.72M | -38.11%2.59M | 16.26%-13.24M | -126.73%-5.02M | 168.66%8.97M | -30.60%-5.9M | -77.74%4.18M | 41.50%-15.82M | 632.29%18.8M | -279.58%-13.06M |
| -Change in payables and accrued expense | 158.21%7.65M | 226.77%8.52M | 2.87%-15.93M | -27.45%22.05M | 65.82%-6.98M | -76.58%-13.15M | 61.39%-6.72M | -397.17%-16.4M | 65.70%30.39M | -46.84%-20.41M |
| -Change in other current assets | -123.33%-1.07M | 405.26%58K | 154.81%57K | -104.60%-302K | 52.92%-880K | 243.48%4.57M | 94.10%-19K | 90.13%-104K | 706.28%6.57M | -156.38%-1.87M |
| -Change in other current liabilities | -7.42%-2.8M | ---- | ---- | ---- | ---- | 19.37%-2.6M | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 163.36%91.75M | -63.66%9.93M | -3.23%90.8M | 20.06%28.46M | 65.97%-37.44M | 126.85%34.84M | 516.00%27.33M | 167.63%93.84M | 175.96%23.71M | 20.29%-110.03M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -187.13%-11.6M | 32.76%-2.86M | 82.61%-2.12M | 61.68%-3.84M | -106.97%-2.78M | 125.81%13.32M | 12.17%-4.26M | -91.39%-12.2M | -85.81%-10.03M | 213.80%39.81M |
| Net PPE purchase and sale | 53.88%-11.6M | 34.80%-2.68M | 70.46%-1.88M | 52.89%-4.64M | 50.38%-2.41M | -21.64%-25.16M | -2.49%-4.11M | -28.68%-6.35M | -83.12%-9.84M | 23.61%-4.87M |
| Net intangibles purchase and sale | 21.45%-714K | -23.49%-184K | -76.98%-246K | 140.41%78K | 15.42%-362K | 67.80%-909K | 89.01%-149K | 90.35%-139K | -642.31%-193K | ---428K |
| Net business purchase and sale | -98.19%713K | --0 | --0 | --713K | --0 | 240.20%39.39M | --0 | ---5.71M | --0 | 257.63%45.1M |
| Net investment purchase and sale | ---- | ---- | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -187.13%-11.6M | 32.76%-2.86M | 82.61%-2.12M | 61.68%-3.84M | -106.97%-2.78M | 125.81%13.32M | 12.17%-4.26M | -91.39%-12.2M | -85.81%-10.03M | 213.80%39.81M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 62.66%-42.61M | 49.31%-24.15M | 6.39%-82.28M | 249.27%14.4M | 59.01%49.42M | -153.39%-114.11M | -217.46%-47.65M | -86.20%-87.9M | -119.26%-9.65M | -81.75%31.08M |
| Net issuance payments of debt | 52.47%-38.33M | 45.88%-24.7M | 5.21%-82.27M | 566.94%16.47M | -5.71%52.18M | -134.85%-80.63M | -204.50%-45.64M | -86.62%-86.8M | -106.03%-3.53M | -68.50%55.33M |
| Net common stock issuance | --0 | ---- | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
| Cash dividends paid | 94.92%-275K | 83.91%-83K | 99.45%-6K | -1,590.91%-186K | --0 | -50.29%-5.42M | 82.74%-516K | -395.05%-1.1M | 84.72%-11K | -1,087.77%-3.79M |
| Proceeds from stock option exercised by employees | -21.91%1.19M | -17.26%652K | --0 | ---- | ---- | -27.34%1.52M | -23.42%788K | --0 | ---- | ---- |
| Net other financing activities | 82.43%-5.2M | 98.99%-23K | --0 | 64.63%-2.42M | 86.52%-2.76M | -103.44%-29.59M | -99.30%-2.28M | --0 | 13.12%-6.84M | -304.95%-20.47M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 62.66%-42.61M | 49.31%-24.15M | 6.39%-82.28M | 249.27%14.4M | 59.01%49.42M | -153.39%-114.11M | -217.46%-47.65M | -86.20%-87.9M | -119.26%-9.65M | -81.75%31.08M |
| Net cash flow | ||||||||||
| Beginning cash position | -70.70%27.34M | 57.72%81.91M | 29.85%75.55M | -32.49%36.56M | -70.70%27.34M | 53.10%93.31M | -2.32%51.93M | -18.83%58.19M | -6.97%54.15M | 53.10%93.31M |
| Current changes in cash | 156.91%37.54M | 30.49%-17.08M | 202.22%6.4M | 868.62%39.02M | 123.50%9.2M | -303.85%-65.96M | -161.20%-24.57M | 66.19%-6.26M | -70.09%4.03M | -1,323.56%-39.15M |
| Effect of exchange rate changes | -188.89%-52K | 78.95%-4K | -883.33%-47K | -625.00%-21K | 322.22%20K | -300.00%-18K | -216.67%-19K | 250.00%6K | -50.00%4K | -181.82%-9K |
| End cash Position | 137.11%64.82M | 137.11%64.82M | 57.72%81.91M | 29.85%75.55M | -32.49%36.56M | -70.70%27.34M | -70.70%27.34M | -2.32%51.93M | -18.83%58.19M | -6.97%54.15M |
| Free cash flow | 886.27%79.02M | -69.46%7.03M | 2.13%88.62M | 74.69%23.78M | 64.98%-40.41M | 105.21%8.01M | 2,068.52%23.01M | 202.88%86.77M | 136.95%13.61M | 20.13%-115.39M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- |