Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Warner Bros Discovery
WBD
5
Tempus AI
TEM
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 30.66%150.49M | -22.62%100.78M | -21.17%86.69M | 11.29%482.04M | 27.10%126.66M | 6.12%115.18M | 11.01%130.23M | 2.17%109.98M | -3.94%433.14M | -13.73%99.65M |
| Operating revenue | 30.66%150.49M | -22.62%100.78M | -21.17%86.69M | 11.29%482.04M | 27.10%126.66M | 6.12%115.18M | 11.01%130.23M | 2.17%109.98M | -3.94%433.14M | -13.73%99.65M |
| Cost of revenue | 35.29%36.25M | -5.37%27.63M | -17.33%23.72M | 8.70%115.74M | 11.82%31.05M | 3.90%26.8M | 10.95%29.2M | 7.85%28.7M | 1.39%106.48M | 2.43%27.77M |
| Gross profit | 29.25%114.24M | -27.60%73.15M | -22.53%62.97M | 12.14%366.3M | 33.00%95.61M | 6.82%88.38M | 11.03%101.04M | 0.30%81.28M | -5.56%326.66M | -18.69%71.88M |
| Operating expense | 12.72%92.59M | -8.84%83.98M | -2.33%83.15M | 9.76%344.78M | 16.73%85.39M | 9.97%82.14M | 13.38%92.13M | 0.11%85.13M | -2.92%314.13M | -8.20%73.15M |
| Selling and administrative expenses | 11.07%79.74M | -3.57%73.81M | 0.26%72.51M | 9.18%294.51M | 20.32%73.86M | 11.79%71.8M | 8.85%76.54M | -2.05%72.32M | -4.95%269.75M | -10.12%61.38M |
| Research and development costs | 27.81%13.22M | -33.31%10.4M | -16.94%10.64M | 13.27%50.27M | -2.04%11.53M | -1.20%10.34M | 42.50%15.59M | 14.35%12.81M | 11.61%44.38M | 3.29%11.77M |
| Other operating expenses | ---377K | ---226K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Operating profit | 246.83%21.65M | -221.56%-10.83M | -423.86%-20.18M | 71.80%21.52M | 905.28%10.22M | -22.46%6.24M | -8.58%8.91M | 3.72%-3.85M | -43.84%12.53M | -114.56%-1.27M |
| Net non-operating interest income expense | 188.11%415K | 207.90%669K | 286.96%961K | 29.50%-1.54M | 112.15%61K | -6.08%-471K | -4.38%-620K | 20.80%-514K | -9.01%-2.19M | -1,773.33%-502K |
| Non-operating interest income | --415K | --669K | --961K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Non-operating interest expense | ---- | ---- | ---- | -29.50%1.54M | -112.15%-61K | 6.08%471K | 4.38%620K | -20.80%514K | 9.01%2.19M | 1,773.33%502K |
| Total other finance cost | -188.11%-415K | ---- | ---- | ---- | ---- | --471K | ---- | ---- | ---- | ---- |
| Other net income (expense) | -1,838.46%-904K | 92.67%-1.67M | -28,643.48%-6.57M | -40,066.67%-22.78M | -8.00%-27K | 67.74%52K | -81,632.14%-22.83M | 0.00%23K | 538.46%57K | -516.67%-25K |
| Special income (charges) | ---922K | 92.34%-1.75M | ---6.57M | ---22.8M | --0 | --0 | ---22.8M | --0 | --0 | --0 |
| -Less:Impairment of capital assets | --922K | -90.73%1.75M | ---- | --18.84M | --0 | --0 | --18.84M | ---- | --0 | --0 |
| -Write off | --0 | --0 | --6.57M | --3.96M | --0 | --0 | --3.96M | --0 | --0 | --0 |
| Other non- operating income (expenses) | -65.38%18K | 360.71%73K | -91.30%2K | -64.91%20K | -8.00%-27K | 67.74%52K | -200.00%-28K | 0.00%23K | 538.46%57K | -516.67%-25K |
| Income before tax | 263.39%21.16M | 18.61%-11.83M | -493.67%-25.78M | -127.01%-2.81M | 670.88%10.25M | -23.75%5.82M | -258.41%-14.54M | 6.14%-4.34M | -48.76%10.39M | -120.52%-1.8M |
| Income tax | 93.75%-407K | -197.56%-2.44M | -209.41%-6.94M | -167.34%-3.67M | 310.10%2.58M | -245.59%-6.51M | -35.21%2.5M | -35.28%-2.24M | 14.67%5.45M | -196.85%-1.23M |
| Net income | 74.90%21.57M | 44.89%-9.39M | -797.29%-18.84M | -82.59%861K | 1,450.88%7.67M | 289.36%12.33M | -420.60%-17.04M | 29.27%-2.1M | -68.16%4.95M | -107.59%-568K |
| Net income continuous Operations | 74.90%21.57M | 44.89%-9.39M | -797.29%-18.84M | -82.59%861K | 1,450.88%7.67M | 289.36%12.33M | -420.60%-17.04M | 29.27%-2.1M | -68.16%4.95M | -107.59%-568K |
| Minority interest income | ||||||||||
| Net income attributable to the parent company | 74.90%21.57M | 44.89%-9.39M | -797.29%-18.84M | -82.59%861K | 1,450.88%7.67M | 289.36%12.33M | -420.60%-17.04M | 29.27%-2.1M | -68.16%4.95M | -107.59%-568K |
| Preferred stock dividends | 2.73M | 2.68M | 1.39M | |||||||
| Other preferred stock dividends | 4.31M | 129K | 412K | 412K | 0 | 0 | 0 | |||
| Net income attributable to common stockholders | 17.79%14.53M | 28.40%-12.2M | -797.29%-18.84M | -118.95%-937K | 1,134.33%5.88M | 289.36%12.33M | -420.60%-17.04M | 29.27%-2.1M | -68.16%4.95M | -107.59%-568K |
| Basic earnings per share | 22.22%0.11 | 23.08%-0.1 | -750.00%-0.17 | -125.00%-0.01 | 1,252.34%0.05 | 350.00%0.09 | -425.00%-0.13 | 0.00%-0.02 | -66.67%0.04 | -107.23%-0.0043 |
| Diluted earnings per share | 22.22%0.11 | 23.08%-0.1 | -750.00%-0.17 | -125.00%-0.01 | 1,021.87%0.04 | 350.00%0.09 | -425.00%-0.13 | 0.00%-0.02 | -66.67%0.04 | -107.23%-0.0043 |
| Dividend per share | ||||||||||
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |