US Stock MarketDetailed Quotes

OneSpaWorld (OSW)

Watchlist
  • 19.805
  • -0.375-1.86%
Trading Jan 16 14:18 ET
2.02BMarket Cap28.29P/E (TTM)

OneSpaWorld (OSW) Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2025
(Q2)Jun 30, 2025
(Q1)Mar 31, 2025
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities
15.93%33.16M
8.59%20.29M
-32.41%10.11M
24.33%78.8M
-2.86%16.55M
51.63%28.61M
-26.08%18.69M
582.21%14.95M
155.93%63.38M
116.31%17.04M
Net income from continuing operations
12.96%24.35M
26.53%19.94M
-27.85%15.27M
2,550.03%72.86M
296.99%14.39M
-7.94%21.55M
596.03%15.76M
233.09%21.17M
-105.59%-2.97M
-213.48%-7.3M
Operating gains losses
----
----
----
-118.48%-6.94M
--0
109.98%735K
-99.62%46K
-135.26%-7.72M
169.04%37.56M
38.73%10.82M
Depreciation and amortization
6.64%6.41M
6.49%6.25M
-0.48%6.18M
10.15%24.28M
11.62%6.19M
9.05%6.01M
7.18%5.87M
12.71%6.21M
-1.40%22.04M
-13.12%5.54M
Deferred tax
----
----
----
120.55%1.14M
149.03%1.14M
--0
--0
--0
-2,956.35%-5.53M
-823.90%-2.32M
Other non cash items
669.23%200K
-65.58%116K
-85.43%52K
-46.55%782K
-64.77%62K
-94.47%26K
-23.76%337K
-4.80%357K
32.64%1.46M
-36.69%176K
Change In working capital
96.70%-56K
-48.07%-8.13M
-109.14%-14.96M
-1,408.76%-22.9M
-274.63%-8.56M
13.98%-1.7M
-168.08%-5.49M
42.83%-7.15M
85.11%-1.52M
164.50%4.9M
-Change in receivables
-116.66%-605K
-12.19%-2.66M
158.64%1.61M
24.53%-5.5M
-158.25%-4.02M
134.00%3.63M
-150.44%-2.37M
66.65%-2.74M
48.32%-7.29M
249.55%6.91M
-Change in inventory
-1,876.37%-6.86M
-479.58%-6.3M
-221.16%-3.38M
109.86%756K
8.49%-3.35M
-125.97%-347K
-71.87%1.66M
124.84%2.79M
25.92%-7.67M
49.45%-3.66M
-Change in prepaid assets
-13.69%-407K
-159.71%-2.3M
-3.37%86K
-119.68%-677K
-89.52%478K
-215.86%-358K
58.05%-886K
-86.91%89K
774.51%3.44M
726.63%4.56M
-Change in payables and accrued expense
262.49%8.05M
357.32%6.72M
-267.22%-11.92M
-109.65%-1.31M
-324.04%-876K
-172.69%-4.95M
-6,792.31%-2.61M
12.64%7.13M
-8.67%13.57M
-90.36%391K
-Change in other current assets
-151.49%-207K
-346.70%-3.59M
94.33%-1.25M
-593.59%-23.49M
68.48%-1M
348.15%402K
-401.88%-803K
-6,846.86%-22.09M
-736.30%-3.39M
-328.78%-3.17M
-Change in other current liabilities
63.51%-27K
100.62%3K
-101.21%-93K
3,174.79%7.32M
222.22%209K
-117.96%-74K
34.02%-481K
2,965.60%7.66M
-198.35%-238K
-152.94%-171K
-Change in other working capital
----
----
----
----
----
----
----
----
-28.36%48K
----
Cash from discontinued investing activities
Operating cash flow
15.93%33.16M
8.59%20.29M
-32.41%10.11M
24.33%78.8M
-2.86%16.55M
51.63%28.61M
-26.08%18.69M
582.21%14.95M
155.93%63.38M
116.31%17.04M
Investing cash flow
Cash flow from continuing investing activities
-403.87%-5.6M
-144.53%-2.73M
-40.71%-1.7M
-24.52%-6.74M
-30.11%-3.31M
-65.82%-1.11M
-26.53%-1.12M
8.57%-1.21M
-12.23%-5.42M
-63.39%-2.54M
Capital expenditure reported
-403.87%-5.6M
-144.53%-2.73M
-40.71%-1.7M
-24.52%-6.74M
-30.11%-3.31M
-65.82%-1.11M
-26.53%-1.12M
8.57%-1.21M
-12.23%-5.42M
-63.39%-2.54M
Cash from discontinued investing activities
Investing cash flow
-403.87%-5.6M
-144.53%-2.73M
-40.71%-1.7M
-24.52%-6.74M
-30.11%-3.31M
-65.82%-1.11M
-26.53%-1.12M
8.57%-1.21M
-12.23%-5.42M
-63.39%-2.54M
Financing cash flow
Cash flow from continuing financing activities
20.32%-32.99M
73.76%-5.36M
-280.90%-43.35M
32.64%-42.21M
68.57%-4.35M
-107.02%-41.4M
-10.26%-20.42M
332.51%23.96M
-234.77%-62.66M
-31.47%-13.83M
Net issuance payments of debt
54.34%-11.25M
91.67%-1.25M
93.75%-1.25M
-16.09%-65.06M
-8.40%-5.42M
-23.20%-24.64M
26.90%-15M
-90.10%-20M
-198.48%-56.04M
52.48%-5M
Net common stock issuance
-56.70%-17.63M
--0
-389.93%-37.9M
-110.00%-18.99M
--0
---11.25M
--0
---7.74M
---9.04M
---9.04M
Cash dividends paid
1.53%-4.11M
---4.11M
---4.19M
---8.33M
---4.16M
---4.17M
--0
--0
--0
--0
Proceeds from stock option exercised by employees
--0
--0
--0
2,031.00%51.7M
--0
--0
--0
23,945.58%51.7M
4,011.86%2.43M
--210K
Net other financing activities
--0
--0
---9K
---1.53M
--5.23M
---1.34M
----
----
----
----
Cash from discontinued financing activities
Financing cash flow
20.32%-32.99M
73.76%-5.36M
-280.90%-43.35M
32.64%-42.21M
68.57%-4.35M
-107.02%-41.4M
-10.26%-20.42M
332.51%23.96M
-234.77%-62.66M
-31.47%-13.83M
Net cash flow
Beginning cash position
-43.10%36.23M
-64.25%23.8M
102.88%58.64M
-13.11%28.9M
78.55%49.99M
112.44%63.67M
177.48%66.59M
-13.11%28.9M
1.31%33.26M
-24.61%28M
Current changes in cash
61.00%-5.43M
528.62%12.21M
-192.65%-34.94M
735.45%29.85M
1,241.48%8.89M
-670.58%-13.91M
-148.45%-2.85M
499.77%37.71M
-484.68%-4.7M
115.78%663K
Effect of exchange rate changes
-119.92%-47K
391.89%216K
529.17%103K
-133.23%-112K
-204.60%-250K
243.90%236K
-178.72%-74K
-114.29%-24K
142.55%337K
-25.55%239K
End cash Position
-38.48%30.75M
-43.10%36.23M
-64.25%23.8M
102.88%58.64M
102.88%58.64M
78.55%49.99M
112.44%63.67M
177.48%66.59M
-13.11%28.9M
-13.11%28.9M
Free cash flow
0.26%27.57M
-0.04%17.57M
-38.83%8.41M
24.32%72.06M
-8.65%13.24M
51.11%27.49M
-27.98%17.57M
1,474.80%13.75M
190.71%57.96M
129.35%14.5M
Currency Unit
USD
USD
USD
USD
USD
USD
USD
USD
USD
USD
Accounting Standards
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
US-GAAP
Audit Opinions
--
--
--
Unqualified Opinion
--
--
--
--
Unqualified Opinion
--
(Q3)Sep 30, 2025(Q2)Jun 30, 2025(Q1)Mar 31, 2025(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023
Operating Cash Flow (Indirect Method)
Cash flow from continuing operating activities 15.93%33.16M8.59%20.29M-32.41%10.11M24.33%78.8M-2.86%16.55M51.63%28.61M-26.08%18.69M582.21%14.95M155.93%63.38M116.31%17.04M
Net income from continuing operations 12.96%24.35M26.53%19.94M-27.85%15.27M2,550.03%72.86M296.99%14.39M-7.94%21.55M596.03%15.76M233.09%21.17M-105.59%-2.97M-213.48%-7.3M
Operating gains losses -------------118.48%-6.94M--0109.98%735K-99.62%46K-135.26%-7.72M169.04%37.56M38.73%10.82M
Depreciation and amortization 6.64%6.41M6.49%6.25M-0.48%6.18M10.15%24.28M11.62%6.19M9.05%6.01M7.18%5.87M12.71%6.21M-1.40%22.04M-13.12%5.54M
Deferred tax ------------120.55%1.14M149.03%1.14M--0--0--0-2,956.35%-5.53M-823.90%-2.32M
Other non cash items 669.23%200K-65.58%116K-85.43%52K-46.55%782K-64.77%62K-94.47%26K-23.76%337K-4.80%357K32.64%1.46M-36.69%176K
Change In working capital 96.70%-56K-48.07%-8.13M-109.14%-14.96M-1,408.76%-22.9M-274.63%-8.56M13.98%-1.7M-168.08%-5.49M42.83%-7.15M85.11%-1.52M164.50%4.9M
-Change in receivables -116.66%-605K-12.19%-2.66M158.64%1.61M24.53%-5.5M-158.25%-4.02M134.00%3.63M-150.44%-2.37M66.65%-2.74M48.32%-7.29M249.55%6.91M
-Change in inventory -1,876.37%-6.86M-479.58%-6.3M-221.16%-3.38M109.86%756K8.49%-3.35M-125.97%-347K-71.87%1.66M124.84%2.79M25.92%-7.67M49.45%-3.66M
-Change in prepaid assets -13.69%-407K-159.71%-2.3M-3.37%86K-119.68%-677K-89.52%478K-215.86%-358K58.05%-886K-86.91%89K774.51%3.44M726.63%4.56M
-Change in payables and accrued expense 262.49%8.05M357.32%6.72M-267.22%-11.92M-109.65%-1.31M-324.04%-876K-172.69%-4.95M-6,792.31%-2.61M12.64%7.13M-8.67%13.57M-90.36%391K
-Change in other current assets -151.49%-207K-346.70%-3.59M94.33%-1.25M-593.59%-23.49M68.48%-1M348.15%402K-401.88%-803K-6,846.86%-22.09M-736.30%-3.39M-328.78%-3.17M
-Change in other current liabilities 63.51%-27K100.62%3K-101.21%-93K3,174.79%7.32M222.22%209K-117.96%-74K34.02%-481K2,965.60%7.66M-198.35%-238K-152.94%-171K
-Change in other working capital ---------------------------------28.36%48K----
Cash from discontinued investing activities
Operating cash flow 15.93%33.16M8.59%20.29M-32.41%10.11M24.33%78.8M-2.86%16.55M51.63%28.61M-26.08%18.69M582.21%14.95M155.93%63.38M116.31%17.04M
Investing cash flow
Cash flow from continuing investing activities -403.87%-5.6M-144.53%-2.73M-40.71%-1.7M-24.52%-6.74M-30.11%-3.31M-65.82%-1.11M-26.53%-1.12M8.57%-1.21M-12.23%-5.42M-63.39%-2.54M
Capital expenditure reported -403.87%-5.6M-144.53%-2.73M-40.71%-1.7M-24.52%-6.74M-30.11%-3.31M-65.82%-1.11M-26.53%-1.12M8.57%-1.21M-12.23%-5.42M-63.39%-2.54M
Cash from discontinued investing activities
Investing cash flow -403.87%-5.6M-144.53%-2.73M-40.71%-1.7M-24.52%-6.74M-30.11%-3.31M-65.82%-1.11M-26.53%-1.12M8.57%-1.21M-12.23%-5.42M-63.39%-2.54M
Financing cash flow
Cash flow from continuing financing activities 20.32%-32.99M73.76%-5.36M-280.90%-43.35M32.64%-42.21M68.57%-4.35M-107.02%-41.4M-10.26%-20.42M332.51%23.96M-234.77%-62.66M-31.47%-13.83M
Net issuance payments of debt 54.34%-11.25M91.67%-1.25M93.75%-1.25M-16.09%-65.06M-8.40%-5.42M-23.20%-24.64M26.90%-15M-90.10%-20M-198.48%-56.04M52.48%-5M
Net common stock issuance -56.70%-17.63M--0-389.93%-37.9M-110.00%-18.99M--0---11.25M--0---7.74M---9.04M---9.04M
Cash dividends paid 1.53%-4.11M---4.11M---4.19M---8.33M---4.16M---4.17M--0--0--0--0
Proceeds from stock option exercised by employees --0--0--02,031.00%51.7M--0--0--023,945.58%51.7M4,011.86%2.43M--210K
Net other financing activities --0--0---9K---1.53M--5.23M---1.34M----------------
Cash from discontinued financing activities
Financing cash flow 20.32%-32.99M73.76%-5.36M-280.90%-43.35M32.64%-42.21M68.57%-4.35M-107.02%-41.4M-10.26%-20.42M332.51%23.96M-234.77%-62.66M-31.47%-13.83M
Net cash flow
Beginning cash position -43.10%36.23M-64.25%23.8M102.88%58.64M-13.11%28.9M78.55%49.99M112.44%63.67M177.48%66.59M-13.11%28.9M1.31%33.26M-24.61%28M
Current changes in cash 61.00%-5.43M528.62%12.21M-192.65%-34.94M735.45%29.85M1,241.48%8.89M-670.58%-13.91M-148.45%-2.85M499.77%37.71M-484.68%-4.7M115.78%663K
Effect of exchange rate changes -119.92%-47K391.89%216K529.17%103K-133.23%-112K-204.60%-250K243.90%236K-178.72%-74K-114.29%-24K142.55%337K-25.55%239K
End cash Position -38.48%30.75M-43.10%36.23M-64.25%23.8M102.88%58.64M102.88%58.64M78.55%49.99M112.44%63.67M177.48%66.59M-13.11%28.9M-13.11%28.9M
Free cash flow 0.26%27.57M-0.04%17.57M-38.83%8.41M24.32%72.06M-8.65%13.24M51.11%27.49M-27.98%17.57M1,474.80%13.75M190.71%57.96M129.35%14.5M
Currency Unit USDUSDUSDUSDUSDUSDUSDUSDUSDUSD
Accounting Standards US-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAPUS-GAAP
Audit Opinions ------Unqualified Opinion--------Unqualified Opinion--
Market Insights
Nancy Pelosi Portfolio
China Concept Stocks
View More
The Fed Delivers Third Consecutive Rate Cut as Expected! How to Position for Year-End U.S. Equity Ma
On December 19, the Bank of Japan raised interest rates by 25 basis points as expected, in line with market forecasts. On the evening of Dec Show More