Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 87.05%-2.35M | 96.92%-1.45M | 65.31%-13.56M | 30.91%-114.43M | 27.65%-10.24M | 52.65%-18.18M | -12.08%-46.94M | 45.12%-39.08M | 38.42%-165.63M | 73.67%-14.15M |
| Net income from continuing operations | -88.87%-65.4M | -83.79%-55.95M | 72.67%-12.53M | 51.50%-202.27M | 69.42%-91.36M | -178.68%-34.63M | 64.90%-30.44M | 39.34%-45.84M | -6.24%-417.06M | -138.70%-298.78M |
| Operating gains losses | ---- | ---- | ---- | -145.48%-307K | ---- | ---- | ---- | ---- | 172.42%675K | 597.22%358K |
| Depreciation and amortization | -3.56%12.26M | -0.11%12.29M | -14.08%11.18M | -3.36%49.97M | -17.40%11.93M | 1.23%12.71M | -1.25%12.31M | 6.38%13.01M | 7.01%51.7M | 6.61%14.45M |
| Deferred tax | -33.55%923K | 9.31%1.91M | 6,105.56%3.35M | -58.41%3.7M | -91.10%505K | -6.28%1.39M | 741.39%1.75M | -97.32%54K | 284.28%8.9M | 75.34%5.67M |
| Other non cash items | 1,010.34%47.46M | 531.61%31.83M | -154.01%-9.41M | -69.31%37.98M | -89.40%23.65M | 103.82%4.27M | -166.00%-7.38M | 1,048.02%17.43M | 10,359.93%123.74M | 7,291.30%223.07M |
| Change In working capital | 284.76%8.68M | 10.71%12.41M | 93.00%-1.35M | -127.67%-5.03M | -93.34%725K | 317.19%2.26M | -51.90%11.21M | -16.23%-19.22M | 212.27%18.19M | 603.05%10.88M |
| -Change in receivables | -39.81%4.36M | -109.13%-832K | 5.90%7.21M | 690.97%14.79M | 11.52%-8.38M | -18.65%7.24M | 75.68%9.11M | 195.67%6.81M | -135.79%-2.5M | -138.97%-9.47M |
| -Change in inventory | 199.90%958K | 90.11%-270K | 93.97%-689K | -111.32%-3.46M | -24.74%11.65M | -107.56%-959K | -136.69%-2.73M | -424.12%-11.42M | 155.51%30.54M | 143.00%15.48M |
| -Change in payables and accrued expense | 183.68%3.37M | 179.94%13.51M | 46.13%-7.87M | -66.03%-16.36M | -152.42%-2.55M | 80.88%-4.03M | -74.95%4.83M | -12.90%-14.61M | -130.96%-9.86M | -49.04%4.87M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 87.05%-2.35M | 96.92%-1.45M | 65.31%-13.56M | 30.91%-114.43M | 27.65%-10.24M | 52.65%-18.18M | -12.08%-46.94M | 45.12%-39.08M | 38.42%-165.63M | 73.67%-14.15M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 39.88%-2.77M | 48.66%-3.57M | -185.10%-6.65M | 65.35%-9.25M | 67.72%-5.51M | 57.98%-4.6M | 52.24%-6.96M | -50.79%7.81M | -176.73%-26.7M | 0.00%-17.06M |
| Net PPE purchase and sale | 48.05%-1.99M | 59.63%-3.05M | -180.29%-6.66M | 87.99%-7.94M | 70.55%-4.86M | 62.25%-3.82M | 38.75%-7.55M | 130.56%8.3M | 67.22%-66.1M | 47.00%-16.5M |
| Net intangibles purchase and sale | -18.02%-786K | -116.49%-630K | 39.63%-291K | 30.34%-2.06M | -10.39%-616K | 19.08%-666K | 50.34%-291K | 50.97%-482K | 34.59%-2.95M | 16.96%-558K |
| Net investment purchase and sale | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | -100.69%-1.65M | --0 |
| Net other investing changes | 105.36%6K | --107K | --302K | -98.31%743K | ---31K | ---112K | ---- | ---- | --44M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 39.88%-2.77M | 48.66%-3.57M | -185.10%-6.65M | 65.35%-9.25M | 67.72%-5.51M | 57.98%-4.6M | 52.24%-6.96M | -50.79%7.81M | -176.73%-26.7M | 0.00%-17.06M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -3.07%-4.13M | 73.13%-3.09M | 41.97%-5.06M | -107.69%-27.29M | 56.45%-3.07M | 24.00%-4.01M | -103.61%-11.49M | -117.88%-8.73M | 888.32%355M | -115.33%-7.04M |
| Net issuance payments of debt | -5.84%-4.24M | 73.13%-3.09M | -7.52%-4.04M | -105.76%-22.32M | 56.45%-3.07M | 11.69%-4.01M | -103.28%-11.49M | -107.71%-3.76M | 978.94%387.55M | -115.33%-7.04M |
| Net other financing activities | --0 | --0 | 79.46%-1.02M | 84.75%-4.97M | --0 | --0 | --0 | ---4.97M | ---32.55M | --0 |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -3.07%-4.13M | 73.13%-3.09M | 41.97%-5.06M | -107.69%-27.29M | 56.45%-3.07M | 24.00%-4.01M | -103.61%-11.49M | -117.88%-8.73M | 888.32%355M | -115.33%-7.04M |
| Net cash flow | ||||||||||
| Beginning cash position | -52.41%67.93M | -64.39%74.43M | -60.32%98.92M | 201.65%249.3M | -57.86%119.33M | -58.11%142.73M | 165.16%209.03M | 201.65%249.3M | -72.04%82.64M | 168.16%283.18M |
| Current changes in cash | 65.46%-9.25M | 87.60%-8.11M | 36.81%-25.27M | -192.81%-150.97M | 50.82%-18.81M | 50.95%-26.79M | -124.95%-65.38M | -512.33%-39.99M | 182.06%162.67M | -53.70%-38.25M |
| Effect of exchange rate changes | -93.37%225K | 274.78%1.61M | 374.20%776K | -85.17%591K | -136.70%-1.6M | 215.79%3.4M | -464.42%-920K | -110.42%-283K | 127.11%3.98M | 126.60%4.36M |
| End cash Position | -50.64%58.9M | -52.41%67.93M | -64.39%74.43M | -60.32%98.92M | -60.32%98.92M | -57.86%119.33M | -58.11%142.73M | 165.16%209.03M | 201.65%249.3M | 201.65%249.3M |
| Free cash flow | 79.65%-5.43M | 91.51%-5.2M | 54.70%-20.51M | 33.68%-155.62M | 27.88%-22.51M | 45.92%-26.68M | -11.63%-61.16M | 54.42%-45.27M | 50.61%-234.67M | 63.51%-31.21M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |