Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 58.85%-18.71M | 45.86%-29.38M | 41.79%-44.06M | 20.49%-206.06M | 46.75%-30.65M | 30.25%-45.46M | -30.00%-54.26M | 20.07%-75.68M | 1.53%-259.17M | 4.96%-57.56M |
| Net income from continuing operations | 37.42%-38M | 75.81%-41.93M | -445.01%-426.08M | -1.02%-309.85M | 102.89%2.37M | 9.19%-60.73M | -148.19%-173.32M | 11.18%-78.18M | 2.39%-306.74M | 2.80%-82.02M |
| Operating gains losses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.03M | --0 |
| Depreciation and amortization | -72.66%4.4M | -67.93%4.58M | 3,002.87%372.78M | 101.07%53.35M | -6.41%10.95M | 195.12%16.1M | 193.77%14.29M | 166.03%12.01M | 53.22%26.53M | 157.46%11.7M |
| Deferred tax | --0 | --0 | ---546K | 98.21%-205K | 71.45%-205K | --0 | --0 | --0 | ---11.42M | ---718K |
| Other non cash items | -72.99%397K | 13.71%340K | -5,499.70%-17.98M | -898.84%-155.89M | -10,688.94%-157.99M | -57.04%1.47M | -84.91%299K | -97.36%333K | 492.23%19.51M | -69.88%1.49M |
| Change In working capital | 118.57%3.21M | 38.84%-3.87M | 90.58%-2.39M | 31.17%-40.58M | 208.10%8.37M | -37.10%-17.27M | -240.43%-6.33M | 41.23%-25.35M | -9.24%-58.96M | -36.22%-7.74M |
| -Change in receivables | -46.20%1.64M | 71.00%-612K | -165.50%-4.12M | 150.99%9.09M | 130.33%1.86M | 147.27%3.05M | -137.98%-2.11M | 158.24%6.29M | -426.84%-17.83M | -254.38%-6.13M |
| -Change in inventory | -177.06%-1.06M | 73.98%-1.33M | 78.22%-2.54M | 39.89%-8.32M | -21.47%7.07M | 143.64%1.37M | 19.92%-5.11M | 12.49%-11.66M | 59.18%-13.84M | 185.47%9.01M |
| -Change in prepaid assets | 4,052.00%988K | 565.94%3.38M | 12.29%3.43M | 124.80%2.23M | 23.04%-1.31M | 97.92%-25K | -36.74%508K | 144.29%3.05M | 27.10%-8.98M | 74.44%-1.7M |
| -Change in payables and accrued expense | 125.22%2.28M | 38.28%-1.7M | 92.90%-1.21M | -287.37%-24.94M | -58.63%3.95M | -265.48%-9.03M | -142.82%-2.75M | -110.75%-17.11M | 606.82%13.31M | 38.04%9.55M |
| -Change in other current liabilities | 95.05%-518K | -282.73%-3.09M | 109.67%728K | 21.99%-16.53M | 98.24%-227K | -122.72%-10.47M | 99.18%1.69M | -70.16%-7.53M | -209.96%-21.19M | -1,781.90%-12.92M |
| -Change in other working capital | 94.33%-123K | -136.26%-524K | -16.80%1.33M | 79.77%-2.11M | 46.28%-2.98M | 14.86%-2.17M | 152.74%1.45M | 278.49%1.6M | -179.06%-10.42M | -3,392.45%-5.55M |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 58.85%-18.71M | 45.86%-29.38M | 41.79%-44.06M | 20.49%-206.06M | 46.75%-30.65M | 30.25%-45.46M | -30.00%-54.26M | 20.07%-75.68M | 1.53%-259.17M | 4.96%-57.56M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -18.05%18.9M | -67.10%25.28M | 232.51%45.23M | 2,593.40%124M | 187.48%58.24M | -90.48%23.07M | 177.94%76.84M | 52.95%-34.14M | -96.03%4.6M | -182.80%-66.58M |
| Net PPE purchase and sale | -89.07%86K | 62.81%-550K | 64.19%-1.39M | 30.02%-6.19M | 20.11%-1.62M | 194.82%787K | 34.79%-1.48M | -4.25%-3.88M | 47.21%-8.84M | 58.73%-2.02M |
| Net intangibles purchase and sale | --0 | --0 | ---5M | --0 | --0 | --0 | --0 | --0 | --0 | ---- |
| Net business purchase and sale | ---- | ---- | ---- | --0 | --0 | ---- | ---- | ---- | ---102K | --0 |
| Net investment purchase and sale | -15.54%18.82M | -67.01%25.83M | 270.62%51.62M | 860.90%130.19M | 192.73%59.86M | -90.84%22.28M | 181.31%78.32M | 56.04%-30.26M | -89.81%13.55M | -175.51%-64.55M |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -18.05%18.9M | -67.10%25.28M | 232.51%45.23M | 2,593.40%124M | 187.48%58.24M | -90.48%23.07M | 177.94%76.84M | 52.95%-34.14M | -96.03%4.6M | -182.80%-66.58M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | 80.91%1.47M | 0 | -70.11%1.96M | -139.48%-42.99M | 38.48%-50.2M | 203.97%812K | 96.78%-152K | -96.66%6.55M | 1,031.69%108.89M | -10,063.61%-81.6M |
| Net issuance payments of debt | --0 | --0 | --0 | 73.40%-490K | --0 | --0 | 67.31%-152K | 24.22%-338K | -14.55%-1.84M | -3.97%-445K |
| Net common stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | --0 | --0 | --189.2M | --0 |
| Proceeds from stock option exercised by employees | 80.91%1.47M | --0 | -71.57%1.96M | -49.72%7.7M | --0 | -82.20%812K | --0 | -4.75%6.89M | 36.41%15.32M | -24.94%936K |
| Net other financing activities | ---- | ---- | ---- | 46.47%-50.2M | ---- | ---- | ---- | ---- | ---93.79M | ---82.09M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | 80.91%1.47M | --0 | -70.11%1.96M | -139.48%-42.99M | 38.48%-50.2M | 203.97%812K | 96.78%-152K | -96.66%6.55M | 1,031.69%108.89M | -10,063.61%-81.6M |
| Net cash flow | ||||||||||
| Beginning cash position | -44.36%56.64M | -23.67%58.51M | -68.47%57.59M | -44.37%182.63M | -79.35%80.2M | -51.99%101.79M | -78.34%76.65M | -44.37%182.63M | -29.52%328.31M | 26.24%388.37M |
| Current changes in cash | 107.71%1.66M | -118.26%-4.09M | 103.04%3.14M | 14.17%-125.04M | 89.01%-22.61M | -112.24%-21.59M | 115.46%22.42M | -459.25%-103.27M | -5.94%-145.68M | -1,096.02%-205.74M |
| End cash Position | -27.31%58.3M | -44.36%56.64M | -23.67%58.51M | -69.22%55.37M | -69.22%55.37M | -79.35%80.2M | -51.99%101.79M | -78.34%76.65M | -44.66%179.91M | -44.66%179.91M |
| Free cash flow | 58.32%-18.62M | 46.31%-29.93M | 36.60%-50.45M | 20.81%-212.25M | 45.85%-32.27M | 32.32%-44.68M | -26.66%-55.74M | 19.16%-79.56M | 4.33%-268.02M | 9.24%-59.58M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- |