Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q2)Sep 30, 2025 | (Q1)Jun 30, 2025 | (FY)Mar 31, 2025 | (Q4)Mar 31, 2025 | (Q3)Dec 31, 2024 | (Q2)Sep 30, 2024 | (Q1)Jun 30, 2024 | (FY)Mar 31, 2024 | (Q4)Mar 31, 2024 | (Q3)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | -17.64%57.49M | 44.25%79.01M | 1.04%251.52M | -7.56%61.85M | -8.93%65.09M | 11.75%69.8M | 13.91%54.78M | 8.36%248.93M | 13.43%66.91M | 30.09%71.47M |
| Net income from continuing operations | -22.37%42.21M | -3.26%47.47M | 2.52%214.61M | 1.35%50.13M | 15.05%61.03M | 1.53%54.38M | -7.90%49.07M | 354.34%209.34M | 120.56%49.46M | 2.11%53.05M |
| Operating gains losses | ---- | ---- | -14.60%234K | 251.16%151K | --0 | --78K | --5K | 0.37%274K | -57.84%43K | -48.05%40K |
| Depreciation and amortization | -3.35%7.66M | -5.64%7.67M | -1.64%30.17M | -7.54%7.25M | -10.18%6.87M | 3.74%7.93M | 7.70%8.12M | -5.98%30.68M | -0.25%7.84M | -5.95%7.65M |
| Deferred tax | 363.33%17.38M | 852.12%5.83M | -37.54%14.41M | -12.80%7.13M | -43.65%2.91M | -31.14%3.75M | -85.67%612K | 137.97%23.07M | 110.94%8.18M | -47.29%5.17M |
| Other non cash items | 10.55%2.38M | 10.60%2.39M | -8.58%10.41M | 19.09%3.77M | -25.02%2.33M | -25.56%2.15M | -3.01%2.16M | 2.40%11.39M | -5.82%3.17M | 22.71%3.1M |
| Change In working capital | -2,158.68%-14.05M | 239.05%11.98M | -5.30%-41.94M | -295.34%-21.79M | -60,733.33%-10.91M | 94.33%-622K | 63.13%-8.62M | 26.04%-39.83M | 44.17%-5.51M | 100.09%18K |
| -Change in receivables | -439.15%-29.92M | 329.38%27.34M | -158.26%-16.33M | -3,726.04%-25.2M | 44.74%-6.32M | 824.98%8.82M | 13.07%6.37M | 74.64%-6.32M | 108.85%695K | -29.88%-11.43M |
| -Change in inventory | -70.49%-5.84M | 65.96%-4.44M | -138.11%-9.31M | -61.77%4.07M | -77.25%3.09M | -143.14%-3.42M | -69.21%-13.05M | 157.88%24.44M | 392.72%10.65M | 180.87%13.57M |
| -Change in prepaid assets | -157.49%-821K | -564.01%-10.95M | 156.67%4.66M | 83.90%-903K | 46.48%1.77M | 4.46%1.43M | 145.53%2.36M | -463.61%-8.21M | -296.46%-5.61M | 33.59%1.21M |
| -Change in payables and accrued expense | 542.53%24.53M | 232.18%1.94M | 69.83%-12.43M | 121.76%2.07M | -572.66%-7.48M | 66.34%-5.54M | 89.59%-1.47M | -328.82%-41.19M | -1,344.04%-9.49M | -117.29%-1.11M |
| -Change in other current liabilities | -1.85%-1.92M | -1.75%-1.92M | -6.95%-7.63M | -1.81%-1.91M | -10.42%-1.95M | -8.01%-1.89M | -7.91%-1.88M | -6.68%-7.13M | -7.39%-1.88M | -1.49%-1.77M |
| -Change in other working capital | ---- | ---- | 36.40%-898K | -25.62%90K | 94.64%-24K | 97.59%-20K | -271.65%-944K | -413.45%-1.41M | 147.27%121K | -7,366.67%-448K |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | -17.64%57.49M | 44.25%79.01M | 1.04%251.52M | -7.56%61.85M | -8.93%65.09M | 11.75%69.8M | 13.91%54.78M | 8.36%248.93M | 13.43%66.91M | 30.09%71.47M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -44.50%-2.93M | 9.01%-1.94M | 13.22%-17.45M | 76.81%-3.48M | -118.33%-9.82M | 30.91%-2.03M | -191.69%-2.13M | -73.61%-20.11M | -135.99%-15M | -149.36%-4.5M |
| Net PPE purchase and sale | -3.70%-2.1M | 27.26%-838K | 13.88%-8.22M | -10.69%-3.48M | 21.54%-1.57M | 30.91%-2.03M | 22.00%-1.15M | -22.69%-9.55M | -22.87%-3.14M | -10.70%-2M |
| Net business purchase and sale | ---- | ---- | 12.62%-9.23M | --0 | ---- | ---- | ---- | -177.92%-10.56M | ---11.86M | ---- |
| Net other investing changes | ---827K | -12.47%-1.1M | ---- | ---- | ---- | --0 | -125.74%-978K | ---- | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -44.50%-2.93M | 9.01%-1.94M | 13.22%-17.45M | 76.81%-3.48M | -118.33%-9.82M | 30.91%-2.03M | -191.69%-2.13M | -73.61%-20.11M | -135.99%-15M | -149.36%-4.5M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -46.38%-74.95M | 44.63%-36.28M | 24.45%-182.08M | 83.22%-11.49M | 16.93%-53.87M | 4.39%-51.2M | -20.94%-65.52M | -29.69%-241.02M | 14.97%-68.44M | -547.07%-64.84M |
| Net issuance payments of debt | 98.68%-539K | 98.30%-608K | 38.75%-139.54M | 96.52%-2.64M | 8.37%-60.21M | 26.45%-40.97M | -16.36%-35.72M | -65.39%-227.83M | 6.17%-75.72M | -318.82%-65.71M |
| Net common stock issuance | -534.63%-75M | -33.87%-34.78M | -106.04%-51.51M | ---11.31M | ---2.4M | ---11.82M | -3.90%-25.98M | 50.00%-25M | --0 | --0 |
| Proceeds from stock option exercised by employees | -53.49%752K | 59.75%3.16M | -18.17%14.8M | -66.14%2.46M | 435.05%8.75M | -24.97%1.62M | -71.90%1.98M | 145.37%18.09M | 3,553.77%7.27M | -71.24%1.64M |
| Net other financing activities | -422.58%-162K | 30.12%-4.05M | 7.09%-5.83M | --0 | --0 | ---31K | -5.32%-5.8M | -14.84%-6.28M | --0 | -4,706.25%-769K |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -46.38%-74.95M | 44.63%-36.28M | 24.45%-182.08M | 83.22%-11.49M | 16.93%-53.87M | 4.39%-51.2M | -20.94%-65.52M | -29.69%-241.02M | 14.97%-68.44M | -547.07%-64.84M |
| Net cash flow | ||||||||||
| Beginning cash position | 307.23%139.5M | 110.64%97.88M | -20.55%46.47M | -20.03%50.87M | -14.20%51.54M | -37.24%34.26M | -20.55%46.47M | 115.15%58.49M | -26.34%63.62M | 41.53%60.07M |
| Current changes in cash | -223.04%-20.39M | 416.81%40.79M | 526.13%51.99M | 383.42%46.88M | -33.90%1.41M | 177.28%16.57M | -241.63%-12.88M | -137.79%-12.2M | 40.64%-16.54M | -95.05%2.13M |
| Effect of exchange rate changes | -100.56%-4K | 24.43%825K | -418.33%-573K | 121.32%129K | -246.71%-2.08M | 245.10%711K | 573.57%663K | 118.33%180K | -20,066.67%-605K | 77.32%1.42M |
| End cash Position | 131.09%119.11M | 307.23%139.5M | 110.64%97.88M | 110.64%97.88M | -20.03%50.87M | -14.20%51.54M | -37.24%34.26M | -20.55%46.47M | -20.55%46.47M | -26.34%63.62M |
| Free cash flow | -18.28%55.38M | 45.78%78.18M | 1.64%243.29M | -8.46%58.37M | -8.57%63.53M | 13.85%67.77M | 15.05%53.62M | 7.86%239.38M | 13.00%63.76M | 30.74%69.48M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | Unqualified Opinion | -- | -- | -- | -- | Unqualified Opinion | -- | -- |