Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
BIDU-SW
09888
5
JD HEALTH
06618
| (FY)Mar 30, 2025 | (FY)Mar 30, 2024 | (FY)Mar 30, 2023 | (FY)Mar 30, 2022 | (FY)Mar 30, 2021 | (FY)Mar 30, 2020 | (FY)Mar 30, 2019 | (FY)Mar 30, 2018 | (FY)Mar 30, 2017 | (FY)Mar 30, 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating cash flow (direct method) | ||||||||||
| Cash income from operating activities | -14.40%22.25M | 33.07%25.99M | 58.11%19.53M | 58.28%12.36M | 39.02%7.81M | 25.08%5.62M | 2.86%4.49M | -44.51%4.36M | 115.55%7.86M | 208.14%3.65M |
| Revenue from customers | -10.63%21.57M | 30.70%24.14M | 68.78%18.47M | 62.18%10.94M | 52.27%6.75M | 18.67%4.43M | 9.18%3.73M | -56.51%3.42M | 115.55%7.86M | 208.14%3.65M |
| Other cash income from operating activities | -63.52%677K | 74.11%1.86M | -24.56%1.07M | 33.43%1.41M | -10.56%1.06M | 56.82%1.18M | -20.02%755K | --944K | ---- | ---- |
| Cash paid | 11.05%-49.1M | -15.31%-55.2M | -58.52%-47.87M | -39.53%-30.2M | -2.14%-21.64M | 5.53%-21.19M | 0.64%-22.43M | 14.68%-22.58M | -26.55%-26.46M | -45.95%-20.91M |
| Payments to suppliers for goods and services | 11.05%-49.1M | -15.31%-55.2M | -58.52%-47.87M | -39.53%-30.2M | -2.14%-21.64M | 5.53%-21.19M | 0.64%-22.43M | 14.68%-22.58M | -26.55%-26.46M | -45.95%-20.91M |
| Direct interest received | -38.36%2.12M | 26.69%3.44M | 644.11%2.72M | 34.69%365K | 12.45%271K | -35.90%241K | 226.96%376K | -84.29%115K | 129.56%731.8K | -47.05%318.78K |
| Direct tax refund paid | -208.33%-13K | -72.73%12K | 159.46%44K | -1,750.00%-74K | 92.16%-4K | -186.44%-51K | 1,575.00%59K | -116.17%-4K | 310.11%24.74K | -135.87%-11.77K |
| Operating cash flow | 3.92%-24.74M | -0.68%-25.75M | -45.71%-25.58M | -29.34%-17.55M | 11.80%-13.57M | 12.12%-15.39M | 3.28%-17.51M | -1.47%-18.1M | -5.22%-17.84M | -35.20%-16.95M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | -69.83%6.7M | -1.27%22.19M | 143.11%22.47M | -721.01%-52.13M | -21.82%-6.35M | -283.26%-5.21M | 185.28%2.84M | -128.95%-3.34M | 175.18%11.52M | -252.14%-15.32M |
| Net PPE purchase and sale | 2.28%-813K | 55.51%-832K | -162.27%-1.87M | -164.07%-713K | -132.76%-270K | -132.00%-116K | 74.36%-50K | 6.56%-195K | -27.23%-208.68K | 28.06%-164.02K |
| Net intangibles purchas and sale | 24.81%-406K | 48.03%-540K | -151.57%-1.04M | -282.41%-413K | -61.19%-108K | 36.79%-67K | 24.29%-106K | 48.21%-140K | -68.35%-270.3K | 19.32%-160.56K |
| Net investment purchase and sale | -66.41%7.91M | -7.18%23.56M | 149.77%25.38M | -754.13%-51M | -18.73%-5.97M | -267.63%-5.03M | 200.00%3M | -125.00%-3M | 180.00%12M | ---15M |
| Net other investing changes | ---- | ---- | ---- | ---- | -18.73%-5.97M | -267.63%-5.03M | 200.00%3M | ---3M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | -69.83%6.7M | -1.27%22.19M | 143.11%22.47M | -721.01%-52.13M | -21.82%-6.35M | -283.26%-5.21M | 185.28%2.84M | -128.95%-3.34M | 175.18%11.52M | -252.14%-15.32M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -48.46%-1.64M | 13.73%-1.11M | -101.27%-1.28M | 353.16%100.66M | 25.88%22.21M | 23.44%17.65M | -28.73%14.29M | 131.63%20.06M | -74.07%8.66M | 33.4M |
| Net issuance payments of debt | ---- | --300K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
| Net common stock issuance | ---- | ---- | -100.00%-4K | 334.44%101.93M | 24.43%23.46M | 31.03%18.86M | -28.46%14.39M | 132.31%20.12M | -74.07%8.66M | --33.4M |
| Net other financing activities | -16.79%-1.64M | -10.02%-1.41M | -0.39%-1.28M | 49.08%-1.27M | -3.22%-2.5M | -1,148.45%-2.42M | -64.41%-194K | ---118K | ---- | ---- |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -48.46%-1.64M | 13.73%-1.11M | -101.27%-1.28M | 353.16%100.66M | 25.88%22.21M | 23.44%17.65M | -28.73%14.29M | 131.63%20.06M | -74.07%8.66M | --33.4M |
| Net cash flow | ||||||||||
| Beginning cash position | -11.94%29.26M | -6.16%33.23M | 757.64%35.41M | 135.27%4.13M | -63.79%1.76M | -7.54%4.85M | -20.14%5.24M | 57.77%6.56M | 47.60%4.16M | -42.99%2.82M |
| Current changes in cash | -321.83%-19.69M | -6.48%-4.67M | -114.15%-4.38M | 1,250.98%30.98M | 177.68%2.29M | -700.00%-2.95M | 73.22%-369K | -158.82%-1.38M | 108.57%2.34M | 145.55%1.12M |
| Effect of exchange rate changes | -113.16%-92K | -68.23%699K | 621.31%2.2M | 276.54%305K | 157.86%81K | -438.46%-140K | -146.43%-26K | -7.84%56K | -72.18%60.77K | -35.94%218.43K |
| End cash Position | -67.60%9.48M | -11.94%29.26M | -6.16%33.23M | 757.64%35.41M | 135.27%4.13M | -63.79%1.76M | -7.54%4.85M | -20.14%5.24M | 57.77%6.56M | 47.59%4.16M |
| Free cash from | 4.09%-26.01M | 4.78%-27.12M | -52.50%-28.48M | -33.91%-18.68M | 10.41%-13.95M | 11.86%-15.57M | 4.19%-17.66M | -0.65%-18.44M | -6.02%-18.32M | -33.25%-17.28M |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |