Sample Name
Sample Code
Sample Name
Sample Code
Sample Name
Sample Code
4
Tempus AI
TEM
5
Block
XYZ
| (Q3)Sep 30, 2025 | (Q2)Jun 30, 2025 | (Q1)Mar 31, 2025 | (FY)Dec 31, 2024 | (Q4)Dec 31, 2024 | (Q3)Sep 30, 2024 | (Q2)Jun 30, 2024 | (Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow (Indirect Method) | ||||||||||
| Cash flow from continuing operating activities | 1,043.38%67.05M | 517.00%57.35M | 94.40%34.43M | 594.58%66.52M | 146.04%46.62M | -144.03%-7.11M | 605.16%9.3M | 174.81%17.71M | 123.94%9.58M | 993.82%18.95M |
| Net income from continuing operations | 131.35%23.27M | 120.03%16.56M | 107.87%2.49M | -126.54%-445.7M | -1,183.26%-257.13M | -61.58%-74.23M | -157.25%-82.68M | 67.90%-31.66M | 32.80%-196.74M | 61.62%-20.04M |
| Operating gains losses | -37.57%102.08M | 46.75%1.02M | -102.03%-4.37M | -4,479.41%-1.49M | -5,799.03%-163.52M | 14,872.80%163.5M | -76.03%693K | -83.86%-2.16M | 100.55%34K | -131.20%-2.77M |
| Depreciation and amortization | 7.31%7.64M | 7.82%7.59M | 22.24%7.72M | 50.33%28.75M | 38.75%8.28M | 37.45%7.12M | 57.61%7.04M | 79.66%6.32M | 203.89%19.13M | 169.10%5.97M |
| Other non cash items | 103.64%2.41M | 344.77%3.45M | 404.42%2.4M | --4.11M | --1.67M | --1.18M | --775K | --475K | ---- | ---- |
| Change In working capital | 14.60%-32.07M | -168.80%-7.02M | -1,384.73%-24.06M | 110.02%2.09M | 1,760.84%27.56M | -2,438.74%-37.55M | 241.09%10.21M | 113.72%1.87M | 50.20%-20.89M | 107.08%1.48M |
| -Change in receivables | -100.66%-6.05M | -177.88%-13.29M | -29.45%-8.84M | -15.74%-24M | 28.28%-9.38M | -4,607.81%-3.01M | 34.11%-4.78M | -1,880.29%-6.83M | 55.35%-20.74M | 10.58%-13.07M |
| -Change in prepaid assets | ---- | 171.85%7.98M | 185.33%1.65M | -171.55%-9.24M | -109.24%-1.03M | -231.93%-9.21M | 177.05%2.93M | -154.88%-1.94M | 155.59%12.91M | 336.32%11.1M |
| -Change in payables and accrued expense | -137.55%-17.36M | 69.53%-2.02M | -264.89%-16.96M | 355.31%33.7M | 1,022.18%37.35M | -362.41%-7.31M | -392.93%-6.63M | 147.68%10.29M | -142.31%-13.2M | -80.47%3.33M |
| -Change in other current assets | 128.23%3M | -23.50%1.53M | -19.90%1.51M | -71.07%1.12M | 404.77%7.87M | -685.35%-10.63M | -17.42%2M | -14.47%1.88M | -50.22%3.85M | -147.62%-2.58M |
| -Change in other current liabilities | -160.35%-1.67M | 5.65%-1.59M | 7.15%-1.42M | 114.06%522K | -64.61%963K | 239.74%2.76M | -81.73%-1.68M | 56.83%-1.52M | 66.83%-3.71M | 154.55%2.72M |
| -Change in other working capital | ---- | ---- | ---- | ---- | ---- | -1,347.43%-18.28M | 377.73%13.32M | -16.95%5.04M | ---- | ---- |
| Cash from discontinued investing activities | ||||||||||
| Operating cash flow | 1,043.38%67.05M | 517.00%57.35M | 94.40%34.43M | 594.58%66.52M | 146.04%46.62M | -144.03%-7.11M | 605.16%9.3M | 174.81%17.71M | 123.94%9.58M | 993.82%18.95M |
| Investing cash flow | ||||||||||
| Cash flow from continuing investing activities | 45.80%-57.34M | -9.72%-125.31M | 88.21%-26.89M | -20.83%-498.65M | 47.70%-50.53M | 15.52%-105.79M | -25.22%-114.21M | -128.89%-228.13M | -55.49%-412.69M | -31.24%-96.61M |
| Net PPE purchase and sale | 23.51%-3.24M | 13.24%-3.8M | 26.61%-3.78M | 12.15%-17.74M | 14.20%-3.98M | 16.27%-4.24M | 11.87%-4.38M | 6.89%-5.15M | 9.89%-20.19M | -11.93%-4.63M |
| Net intangibles purchase and sale | ---- | ---- | ---- | ---5.5M | ---- | ---- | ---- | ---- | --0 | ---- |
| Net business purchase and sale | --0 | ---- | ---- | ---9.24M | ---9.14M | --31K | ---- | ---- | --0 | --0 |
| Net investment purchase and sale | 62.49%-38.1M | -10.76%-121.51M | 89.56%-23.27M | -18.28%-466.17M | 65.31%-31.91M | 15.46%-101.58M | -27.21%-109.7M | -132.88%-222.98M | -65.79%-394.11M | -32.39%-91.97M |
| Net other investing changes | ---- | ---- | --159K | ---- | ---- | ---- | ---- | ---- | --1.61M | --0 |
| Cash from discontinued investing activities | ||||||||||
| Investing cash flow | 45.80%-57.34M | -9.72%-125.31M | 88.21%-26.89M | -20.83%-498.65M | 47.70%-50.53M | 15.52%-105.79M | -25.22%-114.21M | -128.89%-228.13M | -55.49%-412.69M | -31.24%-96.61M |
| Financing cash flow | ||||||||||
| Cash flow from continuing financing activities | -51.88%12.26M | 23.14%78.43M | -101.26%-3.78M | 51.05%436.69M | 295.54%48.78M | -59.83%25.47M | -42.27%63.69M | 189.97%298.74M | -33.98%289.1M | -73.18%12.33M |
| Net issuance payments of debt | 27.50%25.9M | 23.40%81.29M | -101.04%-2.2M | 42.01%294.07M | 68.47%-3.1M | -68.73%20.32M | 39.15%65.88M | 101.69%210.98M | 77.41%207.08M | -124.06%-9.84M |
| Net common stock issuance | --0 | --0 | --0 | 265.05%101.82M | --0 | 72.08%6.53M | --18K | --95.28M | -90.44%27.89M | --24.1M |
| Net preferred stock issuance | ---- | ---- | ---- | --0 | --0 | --0 | ---- | ---- | --74.25M | --0 |
| Proceeds from stock option exercised by employees | 6.96%2.57M | 86.96%1.12M | 1,675.78%2.86M | -23.74%3.31M | -91.93%145K | 116.70%2.4M | -36.79%598K | -66.74%161K | 168.03%4.33M | 1,210.95%1.8M |
| Net other financing activities | -329.80%-16.21M | -41.92%-3.98M | 42.12%-4.44M | 253.25%37.49M | 1,488.57%51.74M | 41.66%-3.77M | 77.03%-2.8M | -271.44%-7.67M | -188.29%-24.46M | -174.94%-3.73M |
| Cash from discontinued financing activities | ||||||||||
| Financing cash flow | -51.88%12.26M | 23.14%78.43M | -101.26%-3.78M | 51.05%436.69M | 295.54%48.78M | -59.83%25.47M | -42.27%63.69M | 189.97%298.74M | -33.98%289.1M | -73.18%12.33M |
| Net cash flow | ||||||||||
| Beginning cash position | -9.66%242.03M | -25.94%229.63M | 1.79%226.52M | -33.98%222.54M | -36.29%181.05M | -19.15%267.93M | -2.12%310.05M | -33.98%222.54M | 64.77%337.08M | -22.53%284.18M |
| Current changes in cash | 125.13%21.97M | 125.41%10.48M | -95.74%3.76M | 104.00%4.56M | 168.70%44.88M | -91.40%-87.42M | -338.36%-41.22M | 534.81%88.33M | -186.05%-114.02M | -119.62%-65.32M |
| Effect of exchange rate changes | 41.44%768K | 313.18%1.93M | 21.22%-646K | -13.79%-586K | -83.88%594K | 135.87%543K | 66.39%-903K | ---820K | ---515K | --3.69M |
| End cash Position | 46.24%264.77M | -9.66%242.03M | -25.94%229.63M | 1.79%226.52M | 1.79%226.52M | -36.29%181.05M | -19.15%267.93M | -2.12%310.05M | -33.98%222.54M | -33.98%222.54M |
| Free cash flow | 662.51%63.81M | 989.52%53.55M | 143.96%30.65M | 507.87%43.28M | 159.50%37.15M | -202.36%-11.34M | 172.17%4.92M | 143.03%12.56M | 83.00%-10.61M | 328.67%14.32M |
| Currency Unit | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |
| Accounting Standards | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP | US-GAAP |
| Audit Opinions | -- | -- | -- | Unqualified Opinion | -- | -- | -- | -- | -- | -- |